Kilburn Engineering Ltd

Kilburn Engineering Ltd

₹ 415 -1.63%
30 Apr - close price
About

Kilburn Engineering Ltd. is engaged in designing, manufacturing and commissioning customized equipment / systems for critical applications in several industrial sectors like Chemical, Steel, Nuclear Power, Petrochemical and Food Processing etc.[1]

Key Points

Business Overview
The Company primarily designs and manufactures drying systems for diverse applications including rotary dryers, coolers, kilns, heat exchangers, solvent/vapor recovery systems, and calciners, primarily for the chemical and petrochemical sectors. It is a market leader in solid, liquid, and gas drying systems, providing solutions for industries such as tea, fertilizer, carbon black, soda ash, pharmaceuticals, dyes, pigments, and specialty chemicals.[1] [2]

  • Market Cap 2,112 Cr.
  • Current Price 415
  • High / Low 511 / 327
  • Stock P/E 32.4
  • Book Value 58.1
  • Dividend Yield 0.48 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 7.13 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024
122 85 104 108
91 67 81 85
Operating Profit 31 18 23 23
OPM % 25% 22% 22% 22%
1 1 0 1
Interest 3 3 3 3
Depreciation 1 1 1 2
Profit before tax 28 15 19 20
Tax % 19% 21% 20% 22%
23 12 15 15
EPS in Rs 5.53 2.77 3.12 2.98
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 TTM
329 419
253 323
Operating Profit 77 96
OPM % 23% 23%
4 4
Interest 10 12
Depreciation 3 6
Profit before tax 67 82
Tax % 24%
51 65
EPS in Rs 12.09 14.40
Dividend Payout % 17%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 23%
5 Years: 99%
3 Years: 109%
1 Year: 8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Sep 2024
Equity Capital 42 45
Reserves 213 251
85 79
146 171
Total Liabilities 486 546
159 164
CWIP 5 1
Investments 9 13
312 368
Total Assets 486 546

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
26
-100
74
Net Cash Flow -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024
Debtor Days 87
Inventory Days 68
Days Payable 97
Cash Conversion Cycle 58
Working Capital Days 131
ROCE %

Shareholding Pattern

Numbers in percentages

14 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
51.66% 54.57% 56.48% 56.95% 53.90% 53.90% 54.57% 49.93% 50.11% 50.82% 48.66% 49.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.35% 0.21% 2.08% 1.76%
19.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.06% 2.10%
29.06% 45.43% 43.52% 43.05% 46.09% 46.09% 45.39% 50.05% 49.54% 48.96% 47.21% 47.05%
No. of Shareholders 7,2848,5578,0167,99110,10511,19513,34614,65016,40818,04119,66920,546

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls