Kilburn Engineering Ltd

Kilburn Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kilburn Engineering Ltd

₹ 563 -1.47%
22 Dec - close price
kilburnengg.com BSE: 522101
About

Kilburn Engineering Ltd. is engaged in designing, manufacturing and commissioning customized equipment / systems for critical applications in several industrial sectors like Chemical, Steel, Nuclear Power, Petrochemical and Food Processing etc.[1]

Key Points

Business Overview
The Company primarily designs and manufactures drying systems for diverse applications including rotary dryers, coolers, kilns, heat exchangers, solvent/vapor recovery systems, and calciners, primarily for the chemical and petrochemical sectors. It is a market leader in solid, liquid, and gas drying systems, providing solutions for industries such as tea, fertilizer, carbon black, soda ash, pharmaceuticals, dyes, pigments, and specialty chemicals.[1] [2]

Website BSE
  • Market Cap ₹ 2,898 Cr.
  • Current Price ₹ 563
  • High / Low ₹ 618 / 327
  • Stock P/E 34.6
  • Book Value ₹ 109
  • Dividend Yield 0.35 %
  • ROCE 21.7 %
  • ROE 17.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding has decreased over last quarter: -2.29%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
122 85 104 108 127 129 154
91 67 81 85 91 96 114
Operating Profit 31 18 23 23 36 33 40
OPM % 25% 22% 22% 22% 28% 26% 26%
1 1 0 1 1 3 4
Interest 3 3 3 3 5 3 3
Depreciation 1 1 1 2 3 3 3
Profit before tax 28 15 19 20 29 30 37
Tax % 19% 21% 20% 22% 31% 28% 28%
23 12 15 15 20 21 27
EPS in Rs 5.53 2.77 3.36 3.19 4.30 4.40 5.23
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
329 424 518
253 323 386
Operating Profit 77 102 133
OPM % 23% 24% 26%
4 3 8
Interest 10 15 14
Depreciation 3 7 10
Profit before tax 67 83 116
Tax % 24% 25%
51 62 84
EPS in Rs 12.09 13.14 17.12
Dividend Payout % 17% 15%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 23%
Stock Price CAGR
10 Years: 21%
5 Years: 97%
3 Years: 94%
1 Year: 20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 42 47 51
Reserves 213 425 510
85 88 104
146 171 173
Total Liabilities 486 731 839
159 284 291
CWIP 5 5 3
Investments 9 8 10
312 434 535
Total Assets 486 731 839

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
26 -10
-100 -103
74 117
Net Cash Flow -0 4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 87 91
Inventory Days 68 97
Days Payable 97 128
Cash Conversion Cycle 58 59
Working Capital Days 100 169
ROCE % 22%

Shareholding Pattern

Numbers in percentages

3 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
56.48% 56.95% 53.90% 53.90% 54.57% 49.93% 50.11% 50.82% 48.66% 49.10% 48.26% 45.96%
0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.35% 0.21% 2.08% 1.76% 1.82% 1.48%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.06% 2.10% 3.79% 5.02%
43.52% 43.05% 46.09% 46.09% 45.39% 50.05% 49.54% 48.96% 47.21% 47.05% 46.15% 47.55%
No. of Shareholders 8,0167,99110,10511,19513,34614,65016,40818,04119,66920,54620,00521,017

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls