Kilburn Engineering Ltd

Kilburn Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kilburn Engineering Ltd

₹ 443 -0.95%
17 Jul - close price
kilburnengg.com BSE: 522101 NSE: KLBRENG-B
About

Kilburn Engineering Ltd. is engaged in designing, manufacturing and commissioning customized equipment / systems for critical applications in several industrial sectors like Chemical, Steel, Nuclear Power, Petrochemical and Food Processing etc.[1]

Key Points

Business Overview[1]
The company primarily designs and manufactures drying systems for diverse applications including rotary dryers, coolers, kilns, heat exchangers, solvent/vapor recovery systems, and calciners, primarily for the chemical and petrochemical sectors.
It is a market leader in solid, liquid, and gas drying systems, providing solutions for the industries such as tea, fertilizer, carbon black, soda ash, pharmaceuticals, dyes, pigments,
and specialty chemicals.

Website BSE NSE
  • Market Cap ₹ 2,414 Cr.
  • Current Price ₹ 443
  • High / Low ₹ 618 / 423
  • Stock P/E 34.9
  • Book Value ₹ 115
  • Dividend Yield 0.45 %
  • ROCE 17.5 %
  • ROE 13.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 20.5%

Cons

  • Promoter holding has decreased over last quarter: -1.50%
  • Debtor days have increased from 99.3 to 141 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
67 67 68 73 85 64 78 91 102 95 115 105 134
55 55 52 56 66 47 58 69 74 71 86 80 105
Operating Profit 12 12 17 17 19 16 20 22 29 24 29 25 29
OPM % 17% 18% 25% 24% 22% 26% 26% 25% 28% 25% 25% 24% 21%
5 1 1 1 1 1 0 1 1 2 2 2 7
Interest 2 2 3 2 2 2 3 3 3 3 3 3 5
Depreciation 1 1 1 1 1 1 1 2 2 2 2 2 2
Profit before tax 13 9 14 15 17 14 17 18 25 21 26 21 29
Tax % 8% 25% 29% 30% 28% 21% 18% 23% 34% 31% 30% 30% 25%
12 7 10 10 12 11 14 14 16 15 18 15 21
EPS in Rs 3.45 1.89 2.67 2.75 2.93 2.56 3.06 2.95 3.42 3.04 3.50 2.87 4.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
120 133 136 105 144 131 88 123 222 293 336 448
107 118 113 101 134 122 81 109 187 228 247 342
Operating Profit 13 16 23 4 10 9 7 13 35 65 89 107
OPM % 11% 12% 17% 4% 7% 7% 8% 11% 16% 22% 26% 24%
3 5 7 22 20 19 -117 2 15 3 2 13
Interest 6 7 12 18 17 17 11 9 8 10 12 14
Depreciation 4 4 4 4 4 4 4 3 3 3 6 8
Profit before tax 6 9 14 5 8 7 -126 3 39 55 74 97
Tax % 29% 15% 31% 31% 30% 25% -27% 49% 22% 29% 25% 29%
4 8 9 3 6 5 -92 2 30 40 55 69
EPS in Rs 3.12 5.98 7.04 2.53 4.47 3.90 -32.51 0.45 8.41 9.49 11.54 13.04
Dividend Payout % 0% 33% 28% 39% 22% 0% 0% 0% 12% 21% 17% 23%
Compounded Sales Growth
10 Years: 13%
5 Years: 38%
3 Years: 26%
TTM: 34%
Compounded Profit Growth
10 Years: 24%
5 Years: 14%
3 Years: 46%
TTM: 26%
Stock Price CAGR
10 Years: 23%
5 Years: 65%
3 Years: 48%
1 Year: -9%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 16%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 13 13 13 13 13 13 28 34 36 42 47 53
Reserves 85 90 92 93 86 90 20 39 70 202 407 556
28 16 133 114 113 122 86 76 64 73 96 111
66 85 68 60 77 51 68 83 93 112 121 94
Total Liabilities 193 205 307 281 289 276 201 233 262 429 671 814
64 62 59 57 53 49 45 42 43 51 88 90
CWIP 1 0 0 0 0 0 0 0 1 5 0 3
Investments 17 15 13 16 6 2 8 10 8 108 230 229
111 128 235 208 230 226 148 182 210 265 354 492
Total Assets 193 205 307 281 289 276 201 233 262 429 671 814

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 19 0 15 3 10 5 -1 20 26 -17 -33
-3 -1 -101 23 11 4 8 -5 -8 -100 -124 -23
5 -18 103 -37 -16 -13 -8 4 -16 74 140 82
Net Cash Flow -0 0 3 2 -1 1 4 -3 -4 0 -1 26
Free Cash Flow -5 17 -1 13 3 11 5 -1 15 11 -45 -41
CFO/OP -8% 136% 20% 417% 52% 120% 71% -7% 58% 45% -20% -13%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 16 47 81 120 103 90 173 150 73 76 80 141
Inventory Days 59 68 58 92 75 53 72 60 85 50 74 60
Days Payable 155 145 144 148 154 121 192 147 76 65 110 65
Cash Conversion Cycle -79 -30 -5 64 24 21 53 63 82 62 44 136
Working Capital Days 17 36 45 55 67 118 89 126 98 112 201 239
ROCE % 10% 13% 15% 10% 12% 11% 7% 9% 23% 27% 20% 18%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Closing Order Book
INR Mn

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Earned (Export Revenue)
INR Mn
Permanent Employees
count
Orders Received (Order Inflow)
INR Mn
Inquiry Pipeline
INR Mn
Installations Globally
count
Manufacturing Plant Area
sq m
Sectors Catered
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026May 2026
53.90% 54.57% 49.93% 50.11% 50.82% 48.66% 49.10% 48.26% 45.96% 46.02% 45.76% 44.54%
0.00% 0.03% 0.00% 0.35% 0.21% 2.08% 1.76% 1.82% 1.48% 1.28% 1.24% 1.10%
0.00% 0.00% 0.00% 0.00% 0.00% 2.06% 2.10% 3.79% 5.02% 5.86% 7.49% 7.47%
46.09% 45.39% 50.05% 49.54% 48.96% 47.21% 47.05% 46.15% 47.55% 46.83% 45.50% 46.89%
No. of Shareholders 11,19513,34614,65016,40818,04119,66920,54620,00521,01721,15520,28920,669

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls