EMA India Ltd

EMA India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

EMA India Ltd

₹ 425 1.00%
08 Dec - close price
eiltd.info BSE: 522027
About

Incorporated in 1971, EMA India Ltd manufactures Machine Tools for Automotive and other industries[1]

Key Points

Product Profile:[1]
a) Medium Frequency and High Frequency Equipment:
Power ratings from 1 Kw to 1130 Kw and frequencies ranging from 500 Hz to 450 KHz for
b) Custom- built Machines:
These are manufactured for applications like Induction Hardening, Partial Heating, Annealing, Tempering, Softening, Brazing, Heating for Shrink Fitting and Billet Heating
c) Generators:
Solid State Generators with Thyristors, IGBT Transistorized Convertors, etc.
d) Export:
Company exports Induction Heating and Hardening Equipment and Accessories along with Honing Machines and Honing Stones.

Website BSE
  • Market Cap ₹ 42.9 Cr.
  • Current Price ₹ 425
  • High / Low ₹ 425 / 86.5
  • Stock P/E
  • Book Value ₹ 51.0
  • Dividend Yield 0.00 %
  • ROCE -1,036 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.34 times its book value
  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.11 0.12 0.12 0.12 0.09 0.10 0.12 0.13 0.09 0.15 0.21 0.12 0.13
Operating Profit -0.11 -0.12 -0.12 -0.12 -0.09 -0.10 -0.12 -0.13 -0.09 -0.15 -0.21 -0.12 -0.13
OPM %
0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 0.00 0.00 0.02 0.00 7.93
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00
Profit before tax -0.12 -0.13 -0.14 -0.13 -0.10 -0.13 -0.13 -0.14 -0.10 -0.16 -0.20 -0.12 7.80
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.54%
-0.12 -0.14 -0.13 -0.14 -0.11 -0.14 -0.13 -0.15 -0.11 -0.16 -0.20 -0.12 6.90
EPS in Rs -1.19 -1.39 -1.29 -1.39 -1.09 -1.39 -1.29 -1.49 -1.09 -1.59 -1.99 -1.19 68.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1.94 1.45 0.98 1.29 0.07 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.37 1.97 1.43 2.17 0.63 0.52 0.57 0.43 0.57 0.50 0.44 0.51 0.61
Operating Profit -0.43 -0.52 -0.45 -0.88 -0.56 -0.51 -0.57 -0.43 -0.57 -0.50 -0.44 -0.51 -0.61
OPM % -22.16% -35.86% -45.92% -68.22% -800.00% -5,100.00%
0.16 0.15 0.17 0.17 0.13 0.35 0.13 0.12 0.23 0.00 -0.02 -0.05 7.95
Interest 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.13 0.16 0.13 0.06 0.03 0.03 0.07 0.06 0.06 0.06 0.06 0.06 0.02
Profit before tax -0.41 -0.53 -0.42 -0.77 -0.46 -0.19 -0.51 -0.37 -0.40 -0.56 -0.52 -0.62 7.32
Tax % -41.46% -50.94% -33.33% 301.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.23 -0.26 -0.28 -3.08 -0.46 -0.20 -0.51 -0.37 -0.40 -0.56 -0.52 -0.62 6.42
EPS in Rs -2.29 -2.59 -2.79 -30.65 -4.58 -1.99 -5.07 -3.68 -3.98 -5.57 -5.17 -6.17 63.89
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: -7%
5 Years: 2%
3 Years: 3%
TTM: -200%
Stock Price CAGR
10 Years: 34%
5 Years: 194%
3 Years: 164%
1 Year: 249%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01 1.01
Reserves 4.75 4.24 3.96 1.30 0.89 0.46 -0.25 -0.65 -1.06 -1.62 -2.13 -2.75 4.11
0.07 0.09 0.00 0.00 0.00 0.00 0.00 0.20 0.46 0.83 1.20 1.77 0.00
0.48 0.34 0.44 0.37 0.17 0.24 0.24 0.30 0.25 0.33 0.40 0.27 1.16
Total Liabilities 6.31 5.68 5.41 2.68 2.07 1.71 1.00 0.86 0.66 0.55 0.48 0.30 6.28
1.27 0.70 0.54 0.32 0.24 0.68 0.55 0.47 0.41 0.35 0.26 0.07 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.14 1.07 0.92 1.43 1.55 0.73 0.20 0.14 0.00 0.00 0.00 0.00 4.63
3.90 3.91 3.95 0.93 0.28 0.30 0.25 0.25 0.25 0.20 0.22 0.23 1.65
Total Assets 6.31 5.68 5.41 2.68 2.07 1.71 1.00 0.86 0.66 0.55 0.48 0.30 6.28

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.95 -0.33 -0.33 0.01 -0.55 -0.43 -0.63 -0.37 -0.34 -0.44 -0.37 -0.60
0.53 0.34 0.33 0.22 0.05 0.45 0.57 0.17 0.14 0.00 0.00 0.09
0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.20 0.26 0.37 0.37 0.57
Net Cash Flow -0.42 0.01 -0.01 0.23 -0.50 0.02 -0.06 0.00 0.07 -0.07 0.00 0.06

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24.46 22.66 22.35 0.00 0.00 0.00
Inventory Days 606.75 610.23 1,392.41 61.47 1,703.33 202.78 0.00
Days Payable 47.40 17.11 67.59 11.53 0.00 0.00
Cash Conversion Cycle 583.81 615.78 1,347.16 49.95 1,703.33 0.00
Working Capital Days 203.20 236.62 312.86 -2.83 156.43 -1,095.00
ROCE % -8.15% -11.64% -10.86% -25.00% -25.65% -30.86% -56.50% -74.24% -129.90% -177.78% -333.33% -1,036.36%

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
48.81% 48.81% 48.81% 48.81% 48.81% 48.81% 48.81% 48.81% 48.81% 48.81% 48.81% 48.81%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
51.12% 51.12% 51.12% 51.12% 51.12% 51.11% 51.12% 51.12% 51.12% 51.11% 51.12% 51.13%
No. of Shareholders 1,9331,9381,9351,9251,9231,9051,9181,9331,9321,8911,8831,812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports