Fluidomat Ltd

Fluidomat Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Fluidomat Ltd

₹ 640 6.33%
06 May - close price
fluidomat.com BSE: 522017
About

Incorporated in 1971, Fluidomat Ltd manufactures fixed speed and variable speed fluid couplings[1]

Key Points

Business Overview:[1]
Fludiomat is an ISO 9001:2015, ISO 14001:2015, OHSAS-ISO 45001:2018 certified company. It manufactures a range of fixed speed and variable speed fluid couplings for industrial and automotive drives upto 3500 KW

Website BSE
  • Market Cap ₹ 316 Cr.
  • Current Price ₹ 640
  • High / Low ₹ 739 / 225
  • Stock P/E 32.8
  • Book Value ₹ 99.9
  • Dividend Yield 0.70 %
  • ROCE 28.5 %
  • ROE 21.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 31.6%
  • Company's working capital requirements have reduced from 132 days to 90.3 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
6.68 3.43 8.17 6.79 9.89 6.11 8.16 8.69 11.11 8.91 13.03 9.92 14.29
5.84 3.39 6.16 5.79 8.25 5.10 6.86 7.05 8.88 6.99 9.15 7.83 9.84
Operating Profit 0.84 0.04 2.01 1.00 1.64 1.01 1.30 1.64 2.23 1.92 3.88 2.09 4.45
OPM % 12.57% 1.17% 24.60% 14.73% 16.58% 16.53% 15.93% 18.87% 20.07% 21.55% 29.78% 21.07% 31.14%
0.65 0.31 0.38 0.33 0.34 0.56 0.47 0.47 0.41 0.35 0.39 0.36 0.16
Interest 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.17 0.16 0.16 0.16 0.16 0.16 0.16 0.18 0.17 0.20 0.20 0.20 0.14
Profit before tax 1.32 0.18 2.22 1.17 1.82 1.41 1.61 1.93 2.47 2.07 4.07 2.25 4.47
Tax % 27.27% 33.33% 26.13% 24.79% 26.37% 21.99% 24.84% 27.46% 27.94% 25.12% 25.06% 24.00% 26.40%
0.97 0.13 1.64 0.88 1.34 1.09 1.20 1.40 1.78 1.55 3.05 1.71 3.30
EPS in Rs 1.97 0.26 3.33 1.79 2.72 2.21 2.44 2.84 3.61 3.15 6.19 3.47 6.70
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
26.77 25.49 27.81 32.69 45.41
23.80 22.15 23.05 26.49 33.03
Operating Profit 2.97 3.34 4.76 6.20 12.38
OPM % 11.09% 13.10% 17.12% 18.97% 27.26%
1.12 1.64 1.36 1.92 1.26
Interest 0.06 0.06 0.08 0.04 0.04
Depreciation 0.70 0.66 0.64 0.67 0.74
Profit before tax 3.33 4.26 5.40 7.41 12.86
Tax % 28.23% 25.12% 26.11% 26.18% 25.27%
2.39 3.19 3.99 5.48 9.61
EPS in Rs 4.85 6.47 8.10 11.12 19.50
Dividend Payout % 41.26% 34.77% 40.16% 31.49% 23.09%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: 39%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 44%
TTM: 84%
Stock Price CAGR
10 Years: 20%
5 Years: 43%
3 Years: 95%
1 Year: 156%
Return on Equity
10 Years: %
5 Years: %
3 Years: 16%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Equity Capital 4.93 4.93 4.93 4.93 4.93
Reserves 27.40 27.85 32.25 36.39 44.27
0.00 0.84 0.00 0.00 0.00
7.36 7.42 7.76 9.88 10.73
Total Liabilities 39.69 41.04 44.94 51.20 59.93
7.11 6.88 6.61 8.39 7.26
CWIP 0.18 0.23 0.49 0.00 0.02
Investments 0.73 0.52 0.94 1.20 2.99
31.67 33.41 36.90 41.61 49.66
Total Assets 39.69 41.04 44.94 51.20 59.93

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.30 3.32 2.45 6.03 5.08
-2.28 -1.42 -1.28 -3.35 -2.91
-1.04 -1.69 -0.84 -1.60 -1.72
Net Cash Flow -0.02 0.21 0.33 1.09 0.45

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 138.80 117.99 117.07 119.58 109.72
Inventory Days 141.63 213.87 189.21 140.70 140.57
Days Payable 78.72 117.98 122.81 136.58 91.30
Cash Conversion Cycle 201.71 213.88 183.47 123.70 158.98
Working Capital Days 168.52 182.57 158.94 146.27 90.27
ROCE % 13.22% 15.31% 18.14% 28.52%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
53.46% 53.46% 53.46% 53.46% 53.46% 53.46% 53.47% 53.59% 53.59% 53.54% 53.46% 53.46%
0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58% 0.58%
45.96% 45.96% 45.96% 45.96% 45.96% 45.97% 45.96% 45.83% 45.83% 45.88% 45.97% 45.97%
No. of Shareholders 5,0515,4415,4015,5845,5005,5655,2145,1225,7345,8266,2456,523

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports