Fluidomat Ltd

₹ 621 -0.98%

26 Apr 4:01 p.m.

fluidomat.com BSE: 522017

About

Incorporated in 1971, Fluidomat Ltd manufactures fixed speed and variable speed fluid couplings^[1]

Key Points

Business Overview:^[1]
Fludiomat is an ISO 9001:2015, ISO 14001:2015, OHSAS-ISO 45001:2018 certified company. It manufactures a range of fixed speed and variable speed fluid couplings for industrial and automotive drives upto 3500 KW

Website BSE

Market Cap ₹ 306 Cr.
Current Price ₹ 621
High / Low ₹ 739 / 225
Stock P/E 25.1
Book Value ₹ 110
Dividend Yield 0.72 %
ROCE 28.5 %
ROE 21.2 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 32.9% CAGR over last 5 years
Company has been maintaining a healthy dividend payout of 31.6%
Company's working capital requirements have reduced from 132 days to 90.4 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	6.79	9.89	6.11	8.16	8.69	11.11	8.91	13.03	9.92	14.29	12.56	14.65	12.63
	5.78	8.24	5.10	6.86	7.05	8.88	6.99	9.15	7.83	9.84	9.19	10.44	9.53
Operating Profit	1.01	1.65	1.01	1.30	1.64	2.23	1.92	3.88	2.09	4.45	3.37	4.21	3.10
OPM %	14.87%	16.68%	16.53%	15.93%	18.87%	20.07%	21.55%	29.78%	21.07%	31.14%	26.83%	28.74%	24.54%
	0.32	0.33	0.56	0.47	0.47	0.41	0.35	0.39	0.36	0.17	0.59	0.70	0.58
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.16	0.16	0.16	0.16	0.18	0.17	0.20	0.20	0.20	0.14	0.19	0.19	0.18
Profit before tax	1.17	1.82	1.41	1.61	1.93	2.47	2.07	4.07	2.25	4.48	3.77	4.72	3.50
Tax %	24.79%	26.37%	21.99%	24.84%	27.46%	27.94%	25.12%	25.06%	24.00%	26.34%	26.53%	25.21%	25.43%
	0.87	1.34	1.09	1.20	1.41	1.79	1.55	3.05	1.71	3.30	2.77	3.52	2.61
EPS in Rs	1.77	2.72	2.21	2.44	2.86	3.63	3.15	6.19	3.47	6.70	5.62	7.14	5.30
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	27	29	28	28	27	26	24	27	25	28	33	45	54
	21	21	20	20	21	22	21	24	22	23	26	33	39
Operating Profit	6	8	8	8	6	4	3	3	3	5	6	12	15
OPM %	21%	27%	30%	28%	21%	15%	12%	11%	13%	17%	19%	27%	28%
	0	0	1	1	1	1	1	1	2	1	2	1	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	5	8	8	8	6	4	3	3	4	5	7	13	16
Tax %	33%	33%	33%	33%	33%	34%	26%	28%	25%	26%	26%	25%
	4	5	6	5	4	3	2	2	3	4	5	10	12
EPS in Rs	7.27	10.41	11.57	10.82	8.06	5.58	4.73	4.85	6.49	8.08	11.14	19.53	24.76
Dividend Payout %	17%	24%	24%	25%	31%	31%	37%	41%	35%	40%	31%	23%

Compounded Sales Growth
10 Years:	4%
5 Years:	14%
3 Years:	21%
TTM:	26%

Compounded Profit Growth
10 Years:	6%
5 Years:	33%
3 Years:	44%
TTM:	51%

Stock Price CAGR
10 Years:	18%
5 Years:	42%
3 Years:	94%
1 Year:	171%

Return on Equity
10 Years:	14%
5 Years:	13%
3 Years:	16%
Last Year:	21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	8	12	16	20	22	25	26	27	28	32	36	44	49
	1	0	0	0	0	0	0	0	1	0	0	0	0
	6	7	7	7	7	6	7	7	7	8	10	11	12
Total Liabilities	20	24	28	32	34	36	38	40	41	45	51	60	66
	5	6	7	8	8	8	7	7	7	7	8	7	7
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	1	1	1	1	1	3	5
	14	17	21	24	26	28	29	32	33	37	41	50	54
Total Assets	20	24	28	32	34	36	38	40	41	45	51	60	66

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	2	6	6	3	-1	6	3	3	3	2	6	5
	-1	-1	-0	-1	-0	-5	-1	-2	-2	-1	-3	-3
	0	-1	-1	-2	-2	-1	-1	-1	-2	-1	-2	-2
Net Cash Flow	1	3	4	-0	-2	-0	0	-0	0	0	1	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	101	99	88	103	164	122	160	139	118	117	120	110
Inventory Days	110	87	155	212	223	165	181	142	214	189	141	141
Days Payable	62	51	72	89	75	58	92	79	118	123	137	91
Cash Conversion Cycle	150	134	170	225	312	228	249	202	214	183	124	159
Working Capital Days	90	70	65	96	164	139	185	169	183	159	146	90
ROCE %	45%	51%	45%	35%	23%	15%	10%	11%	13%	15%	18%	29%

Shareholding Pattern

Numbers in percentages

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	53.46%	53.46%	53.46%	53.46%	53.46%	53.46%	53.47%	53.59%	53.59%	53.54%	53.46%	53.46%
	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%
	45.96%	45.96%	45.96%	45.96%	45.96%	45.97%	45.96%	45.83%	45.83%	45.88%	45.97%	45.97%
No. of Shareholders	5,051	5,441	5,401	5,584	5,500	5,565	5,214	5,122	5,734	5,826	6,245	6,523

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	53.27%	53.27%	53.27%	53.27%	53.46%	53.46%	53.59%	53.46%
	0.53%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%	0.58%
	1.05%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	45.15%	46.14%	46.15%	46.15%	45.96%	45.96%	45.83%	45.97%
No. of Shareholders	7,353	7,089	6,156	5,628	5,072	5,584	5,122	6,523

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Fluidomat Ltd

Fluidomat Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports