Cranex Ltd

₹ 77.0 2.65%

04 Jun - close price

cranexltd.com BSE: 522001

About

Incorporated in 1973, Cranex Ltd is in the business of manufacturing and selling cranes and its parts.^[1]

Key Points

Business Overview:^[1]
CL is engaged in manufacturing of cranes and its construction equipment including electric overhead travelling (EOT) cranes, gantry cranes, elevators and escalators.

Website BSE

Market Cap ₹ 50.6 Cr.
Current Price ₹ 77.0
High / Low ₹ 98.0 / 56.0
Stock P/E 21.0
Book Value ₹ 41.0
Dividend Yield 0.00 %
ROCE 10.4 %
ROE 9.39 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 9.20% over past five years.
Company has a low return on equity of 10.9% over last 3 years.
Contingent liabilities of Rs.15.8 Cr.
Company has high debtors of 241 days.
Working capital days have increased from 78.8 days to 115 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	16.15	8.95	14.85	17.10	21.22	8.91	13.23	10.93	18.46	8.98	13.37	11.12	21.91
	15.17	8.73	13.79	16.68	20.00	8.15	12.25	10.23	16.76	8.28	12.31	10.25	19.99
Operating Profit	0.98	0.22	1.06	0.42	1.22	0.76	0.98	0.70	1.70	0.70	1.06	0.87	1.92
OPM %	6.07%	2.46%	7.14%	2.46%	5.75%	8.53%	7.41%	6.40%	9.21%	7.80%	7.93%	7.82%	8.76%
	0.14	0.36	0.12	0.18	0.36	0.12	0.17	0.05	0.09	0.12	0.12	0.14	0.16
Interest	0.25	0.30	0.39	0.40	0.36	0.53	0.39	0.37	0.42	0.42	0.36	0.40	0.37
Depreciation	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.07	0.11	0.09	0.08	0.07	0.07
Profit before tax	0.79	0.20	0.71	0.12	1.14	0.27	0.68	0.31	1.26	0.31	0.74	0.54	1.64
Tax %	58.23%	25.00%	43.66%	25.00%	22.81%	22.22%	-2.94%	70.97%	23.81%	22.58%	9.46%	40.74%	28.05%
	0.33	0.15	0.40	0.10	0.88	0.20	0.70	0.09	0.96	0.24	0.66	0.32	1.18
EPS in Rs	0.55	0.25	0.67	0.17	1.47	0.33	1.17	0.15	1.46	0.37	1.00	0.49	1.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	19.92	21.35	22.76	25.94	31.12	35.53	35.66	40.14	41.38	62.11	51.54	55.37
	19.17	20.14	21.79	25.07	29.63	33.95	33.80	37.98	39.12	59.19	47.40	50.83
Operating Profit	0.75	1.21	0.97	0.87	1.49	1.58	1.86	2.16	2.26	2.92	4.14	4.54
OPM %	3.77%	5.67%	4.26%	3.35%	4.79%	4.45%	5.22%	5.38%	5.46%	4.70%	8.03%	8.20%
	0.32	0.32	0.36	0.78	0.44	0.55	0.23	0.28	0.47	1.01	0.43	0.55
Interest	0.34	0.61	0.65	0.73	0.88	1.02	0.99	1.22	1.16	1.45	1.71	1.55
Depreciation	0.13	0.15	0.05	0.14	0.22	0.23	0.24	0.29	0.31	0.31	0.34	0.31
Profit before tax	0.60	0.77	0.63	0.78	0.83	0.88	0.86	0.93	1.26	2.17	2.52	3.23
Tax %	30.00%	25.97%	20.63%	23.08%	20.48%	18.18%	13.95%	16.13%	50.79%	29.95%	22.62%	25.39%
	0.42	0.57	0.50	0.61	0.66	0.72	0.74	0.78	0.62	1.52	1.95	2.41
EPS in Rs	0.70	0.95	0.83	1.02	1.10	1.20	1.23	1.30	1.03	2.53	2.97	3.67
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	10%
5 Years:	9%
3 Years:	10%
TTM:	7%

Compounded Profit Growth
10 Years:	16%
5 Years:	27%
3 Years:	57%
TTM:	24%

Stock Price CAGR
10 Years:	26%
5 Years:	53%
3 Years:	31%
1 Year:	-17%

Return on Equity
10 Years:	10%
5 Years:	10%
3 Years:	11%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.00	6.57	6.57
Reserves	-1.24	-0.67	-0.17	0.45	1.11	1.83	2.57	3.35	3.50	5.02	17.84	20.36
	9.39	14.93	13.99	15.82	19.48	21.24	19.89	22.78	24.10	27.07	19.92	20.98
	14.29	16.14	16.02	13.34	13.20	14.23	20.96	12.06	18.89	17.37	12.38	11.61
Total Liabilities	28.44	36.40	35.84	35.61	39.79	43.30	49.42	44.19	52.49	55.46	56.71	59.52
	1.27	2.46	2.67	2.92	4.10	4.49	5.46	6.05	5.79	6.00	5.69	6.08
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	1.82	1.82	1.82	1.82	1.82	2.14	2.14	2.14	2.14
	27.17	33.94	33.17	30.87	33.87	36.99	42.14	36.32	44.56	47.32	48.88	51.30
Total Assets	28.44	36.40	35.84	35.61	39.79	43.30	49.42	44.19	52.49	55.46	56.71	59.52

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-1.06	-3.79	1.42	0.43	-1.64	-1.00	2.84	-0.94	0.69	-1.12	-1.78	-1.23
	-0.20	-1.34	0.09	-1.87	-1.05	-0.21	-0.99	-0.62	-0.99	-0.42	-0.82	1.85
	-0.04	5.16	-1.41	1.32	2.66	1.19	-1.83	1.66	0.16	1.52	2.59	-0.49
Net Cash Flow	-1.29	0.03	0.09	-0.12	-0.03	-0.01	0.01	0.10	-0.13	-0.02	-0.01	0.13
Free Cash Flow	-1.26	-5.13	1.16	0.05	-3.04	-1.62	1.63	-1.81	-0.69	-1.65	-1.80	-1.81
CFO/OP	-117%	-297%	160%	69%	-99%	-53%	159%	-37%	42%	-19%	-35%	-11%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	295.55	331.32	328.76	208.11	195.17	209.67	203.59	144.49	185.50	158.96	227.75	240.81
Inventory Days	181.00	186.94	129.01	154.69	135.63	136.23	236.04	180.55	228.57	95.23	101.79	64.50
Days Payable	296.25	280.41	243.33	130.97	173.52	190.06	301.17	149.01	196.06	109.79	98.81	74.21
Cash Conversion Cycle	180.30	237.85	214.44	231.83	157.27	155.84	138.46	176.03	218.01	144.40	230.74	231.10
Working Capital Days	158.50	113.69	249.86	204.45	164.55	187.59	181.89	169.86	32.02	27.39	94.26	114.64
ROCE %	6.79%	8.02%	6.39%	7.18%	7.00%	6.83%	6.40%	7.10%	7.36%	10.10%	10.22%	10.36%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Permanent Employees
Count

xx	xx	xx	xx	xx	xx	xx	xxx	xxx	xxx	xxx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx
			xxx						xxx	xxx
			xx					xx		xx

Please log in to see hidden values.

Revenue from Sale of Products (Cranes/Accessories)
INR Lakhs

Revenue from Sale of Services
INR Lakhs

Maximum Crane Capacity Manufactured
Tonnes

Order Book Visibility
Months

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Apr 2026
	42.92%	42.92%	42.92%	42.92%	42.92%	42.92%	47.57%	47.57%	47.57%	47.57%	47.57%	47.70%
	0.37%	0.37%	0.37%	0.37%	0.37%	0.37%	0.75%	0.34%	0.34%	0.34%	0.34%	0.28%
	56.71%	56.70%	56.70%	56.70%	56.71%	56.71%	51.68%	52.09%	52.09%	52.10%	52.09%	52.03%
No. of Shareholders	3,934	3,962	4,007	4,497	4,623	4,673	4,680	4,840	4,796	4,757	4,683	4,678

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Apr 2026
	41.97%	41.94%	38.00%	42.92%	42.92%	42.92%	42.92%	42.92%	47.57%	47.57%	47.70%
	0.73%	0.73%	0.73%	0.73%	0.73%	0.37%	0.37%	0.37%	0.75%	0.34%	0.28%
	57.30%	57.33%	61.27%	56.35%	56.35%	56.71%	56.71%	56.70%	51.68%	52.09%	52.03%
No. of Shareholders	3,375	3,170	3,150	3,139	3,064	3,203	3,559	4,007	4,680	4,683	4,678

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Cranex Ltd

Cranex Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings