Maxgrow India Ltd

AI

Maxgrow India Ltd

₹ 175 1.99%
04 Sep 9:31 a.m.
About

Incorporated in 1994, Maxgrow India Ltd trades ferrous and non-ferrous scrap metals[1]

Key Points

Business Overview:[1][2]
MIL, formerly known as Frontline Business Solutions Ltd, began as one of India's largest and oldest garment manufacturers and exporters. After a change in ownership, the company shifted to the Business Process Outsourcing (BPO) sector, offering integrated solutions in staffing, HR management, telecom, and financial product sales, KPO/BPO services, call centre support, and event management. At present, its core operations revolve around trading in ferrous and non-ferrous scrap metals and providing industrial solutions.

  • Market Cap 697 Cr.
  • Current Price 175
  • High / Low 175 / 13.4
  • Stock P/E 1.20
  • Book Value 427
  • Dividend Yield 0.00 %
  • ROCE 25.6 %
  • ROE 30.8 %
  • Face Value 5.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.40 times its book value
  • Debtor days have improved from 156 to 34.1 days.
  • Company's working capital requirements have reduced from 117 days to 25.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Dec 2013 Jun 2014 Sep 2014 Dec 2014 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
4 4 4 5 1 0 0 2,758 3,550 5,305 6,106 7,465 7,385
4 5 4 5 1 0 0 2,707 3,481 5,210 5,994 7,289 7,185
Operating Profit 0 -0 -0 0 0 -0 -0 51 69 95 112 176 199
OPM % 1.4% -12% -3.1% 1.8% 3.6% 1.8% 1.9% 1.8% 1.8% 2.4% 2.7%
0 0 0 0 0 0 -21 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 -1 -0 0 0 -0 -21 51 69 95 111 176 199
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
0 -0 -0 0 0 -0 -21 51 69 95 111 176 199
EPS in Rs 0.02 -0.23 -0.07 0.03 0.01 -0.02 -5.20 12.65 17.20 23.66 27.91 43.97 49.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026 TTM
2,758 22,426 26,261
2,707 21,975 25,679
Operating Profit 50 452 582
OPM % 1.8% 2.0% 2.2%
-21 0 0
Interest 0 0 0
Depreciation 0 1 1
Profit before tax 30 450 581
Tax % 0% 0%
30 450 581
EPS in Rs 7.43 112.74 145.46
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 316%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 387%
Stock Price CAGR
10 Years: %
5 Years: 169%
3 Years: %
1 Year: 1241%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 31%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 20 20
Reserves 1,444 1,686
297 2
397 633
Total Liabilities 2,158 2,340
5 5
CWIP 0 0
Investments 4 1
2,148 2,334
Total Assets 2,158 2,340

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
41
0
-43
Net Cash Flow -1
Free Cash Flow 41
CFO/OP 82%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Mar 2026
Debtor Days 278
Inventory Days 0
Days Payable
Cash Conversion Cycle 278
Working Capital Days 208
ROCE %

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025
Number of Employees on Rolls
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Iron Ore Conveyor Belt Project Capacity
MTPA (Million Tonnes Per Annum) ・Standalone data
Scrap Shredding Facility Capacity
MT per 8-hour shift ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
16.22% 16.22% 16.22% 16.22% 16.22% 92.82% 92.82% 92.82% 92.82% 92.82% 92.82% 92.82%
83.77% 83.77% 83.77% 83.77% 83.77% 7.19% 7.19% 7.18% 7.18% 7.18% 7.19% 7.19%
No. of Shareholders 9,4129,4119,4089,4099,4048,8098,8252,3692,3332,2932,7473,174

Documents