Maxgrow India Ltd
₹ 175
1.99%
04 Sep
10:24 a.m.
About
Incorporated in 1994, Maxgrow India Ltd trades ferrous and non-ferrous scrap metals[1]
Key Points
- Market Cap ₹ 697 Cr.
- Current Price ₹ 175
- High / Low ₹ 175 / 13.4
- Stock P/E
- Book Value ₹ 454
- Dividend Yield 0.00 %
- ROCE -0.06 %
- ROE -0.07 %
- Face Value ₹ 5.00
Pros
- Company is almost debt free.
- Stock is trading at 0.38 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -0.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17.80 | 8.59 | 1.25 | 8.40 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 17.33 | 8.87 | 2.76 | 8.51 | 0.21 | 0.26 | 0.09 | 0.23 | 0.10 | 0.13 | 4.73 | 1.10 | 0.63 | |
| Operating Profit | 0.47 | -0.28 | -1.51 | -0.11 | -0.21 | -0.11 | -0.09 | -0.23 | -0.10 | -0.13 | -4.73 | -1.10 | -0.63 |
| OPM % | 2.64% | -3.26% | -120.80% | -1.31% | -73.33% | ||||||||
| 0.00 | 0.00 | 0.23 | 0.02 | 0.24 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -20.61 | 0.01 | 0.07 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.07 |
| Depreciation | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.40 | -0.30 | -1.30 | -0.11 | 0.01 | -0.12 | -0.10 | -0.23 | -0.09 | -0.12 | -25.36 | -1.18 | -0.63 |
| Tax % | 17.50% | 0.00% | 0.00% | 0.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| 0.34 | -0.30 | -1.30 | -0.11 | 0.01 | -0.13 | -0.10 | -0.23 | -0.09 | -0.12 | -25.36 | -1.18 | -0.63 | |
| EPS in Rs | 0.16 | -0.14 | -0.61 | -0.05 | 0.00 | -0.04 | -0.03 | -0.06 | -0.02 | -0.03 | -6.35 | -0.30 | -0.16 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 87% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 169% |
| 3 Years: | % |
| 1 Year: | 1241% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.66 | 10.66 | 10.66 | 10.66 | 10.66 | 18.16 | 18.16 | 18.16 | 18.16 | 18.16 | 19.97 | 19.97 |
| Reserves | 2.80 | 2.50 | 1.20 | 1.10 | 1.10 | 5.47 | 5.38 | 5.15 | 5.05 | 4.94 | 1,767.32 | 1,793.17 |
| 0.54 | 0.59 | 0.73 | 0.63 | 3.80 | 0.01 | 0.01 | 0.08 | 0.08 | 0.01 | 0.56 | 1.74 | |
| 3.49 | 1.98 | 1.83 | 9.82 | 7.00 | 3.97 | 3.97 | 4.40 | 4.50 | 4.41 | 6.04 | 0.22 | |
| Total Liabilities | 17.49 | 15.73 | 14.42 | 22.21 | 22.56 | 27.61 | 27.52 | 27.79 | 27.79 | 27.52 | 1,793.89 | 1,815.10 |
| 0.11 | 0.09 | 0.07 | 0.06 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.57 | 5.57 | 5.56 | 5.56 | 5.56 | 8.40 | 8.40 | 8.40 | 8.40 | 8.40 | 1,793.62 | 1,789.95 |
| 11.81 | 10.07 | 8.79 | 16.59 | 16.96 | 19.18 | 19.12 | 19.39 | 19.39 | 19.12 | 0.27 | 25.15 | |
| Total Assets | 17.49 | 15.73 | 14.42 | 22.21 | 22.56 | 27.61 | 27.52 | 27.79 | 27.79 | 27.52 | 1,793.89 | 1,815.10 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7.60 | -1.18 | -1.34 | -0.32 | -2.69 | -6.09 | -0.01 | -0.01 | -0.01 | -0.08 | -0.55 | 0.08 | |
| -4.16 | 0.01 | -0.15 | 0.32 | 0.24 | -2.84 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | -0.84 | |
| 0.00 | 0.05 | 0.13 | -0.10 | 6.17 | 5.20 | 0.00 | 0.08 | 0.00 | 0.00 | 0.55 | 0.97 | |
| Net Cash Flow | 3.44 | -1.11 | -1.35 | -0.09 | 3.72 | -3.72 | -0.01 | 0.07 | 0.00 | -0.08 | 0.00 | 0.22 |
| Free Cash Flow | 7.59 | -1.18 | -1.34 | -0.32 | -2.69 | -6.09 | -0.01 | -0.01 | -0.01 | -0.08 | -0.55 | 0.08 |
| CFO/OP | 1,647% | 421% | 89% | 291% | 1,281% | 5,536% | 11% | 4% | 10% | 62% | 12% | -7% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 54.13 | 40.37 | 0.00 | 382.38 | 0.00 | |||||||
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 54.13 | 40.37 | 0.00 | 382.38 | 0.00 | |||||||
| Working Capital Days | -17.02 | 28.89 | 557.72 | 92.55 | -9,563.00 | |||||||
| ROCE % | 2.88% | -2.16% | -9.87% | -0.88% | 0.07% | -0.61% | -0.42% | -0.98% | -0.39% | -0.52% | -0.49% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Employees on Rolls count |
|
|||||
| Iron Ore Conveyor Belt Project Capacity MTPA (Million Tonnes Per Annum) |
||||||
| Scrap Shredding Facility Capacity MT per 8-hour shift |
||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pursuant to Regulation 30 of the SEBI (LODR) Regulations 2015 we hereby enclose the copies of the newspaper advertisement published regarding ....
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved auditor appointment, director changes, and set 33rd AGM for September 28, 2026.
-
Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s
- Board approved statutory auditor appointment, director changes, and 33rd AGM on September 28, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting
- Board approved auditor appointment, director changes, AGM on September 28, 2026, and e-voting schedule.
-
Published Financial Results In Newspaper For The Quarter Ended 30Th June, 2026.
- Unaudited Q1 FY2026-27 results for quarter ended 30 June 2026 published on 18 August 2026.
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1][2]
MIL, formerly known as Frontline Business Solutions Ltd, began as one of India's largest and oldest garment manufacturers and exporters. After a change in ownership, the company shifted to the Business Process Outsourcing (BPO) sector, offering integrated solutions in staffing, HR management, telecom, and financial product sales, KPO/BPO services, call centre support, and event management. At present, its core operations revolve around trading in ferrous and non-ferrous scrap metals and providing industrial solutions.