Maxgrow India Ltd

Maxgrow India Ltd

₹ 54.8 4.98%
27 Jan - close price
About

Incorporated in 1994, Maxgrow India Ltd trades ferrous and non-ferrous scrap metals[1]

Key Points

Business Overview:[1][2]
MIL, formerly known as Frontline Business Solutions Ltd, began as one of India's largest and oldest garment manufacturers and exporters. After a change in ownership, the company shifted to the Business Process Outsourcing (BPO) sector, offering integrated solutions in staffing, HR management, telecom, and financial product sales, KPO/BPO services, call centre support, and event management. At present, its core operations revolve around trading in ferrous and non-ferrous scrap metals and providing industrial solutions.

  • Market Cap 219 Cr.
  • Current Price 54.8
  • High / Low 54.8 / 7.50
  • Stock P/E 1.02
  • Book Value 427
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE 3.45 %
  • Face Value 5.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.13 times its book value

Cons

  • Company has high debtors of 278 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2013 Sep 2013 Dec 2013 Jun 2014 Sep 2014 Dec 2014 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
4 4 4 4 5 1 0 0 2,758 3,550 5,305
4 4 5 4 5 1 0 0 2,707 3,481 5,210
Operating Profit 0 0 -0 -0 0 0 -0 -0 51 69 95
OPM % 1% 1% -12% -3% 2% 4% 2% 2% 2%
0 0 0 0 0 0 0 -21 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 -1 -0 0 0 -0 -21 51 69 95
Tax % 0% 0% 0% 0% 0% 0% 0% -1% 0% 0% 0%
0 0 -0 -0 0 0 -0 -21 51 69 95
EPS in Rs 0.02 0.02 -0.23 -0.07 0.03 0.01 -0.02 -5.20 12.65 17.20 23.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 TTM
2,758 11,613
2,707 11,398
Operating Profit 50 214
OPM % 2% 2%
-21 -21
Interest 0 0
Depreciation 0 1
Profit before tax 29 193
Tax % -1%
30 193
EPS in Rs 7.43 48.31
Dividend Payout % 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 13%
5 Years: 108%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025 Sep 2025
Equity Capital 20 20
Reserves 1,444 1,686
297 2
397 633
Total Liabilities 2,158 2,340
5 5
CWIP 0 0
Investments 4 1
2,148 2,334
Total Assets 2,158 2,340

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
41
0
-43
Net Cash Flow -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days 278
Inventory Days 0
Days Payable
Cash Conversion Cycle 278
Working Capital Days 208
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 16.22% 92.82% 92.82% 92.82% 92.82%
83.77% 83.77% 83.77% 83.77% 83.77% 83.77% 83.77% 83.77% 7.19% 7.19% 7.18% 7.18%
No. of Shareholders 9,4259,4219,4149,4129,4119,4089,4099,4048,8098,8252,3692,333

Documents