Suditi Industries Ltd

AI
Suditi Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Suditi Industries Ltd

₹ 64.5 0.84%
10 Sep 3:23 p.m.
suditi.in BSE: 521113
About

Suditi Industries Ltd is a textile/apparel company with manufacturing at Vapi. It is transitioning from knitted-fabric processing/job work to branded retail led by Gini & Jony kidswear.[1]

Key Points

Product Portfolio:[1]
a) Knitting:
The knitting department has an annual production
capacity of 2000 tons and it manufactures Single Jersey, Pique, Rib, Terry, Interlocks, Pointelle, Fleece
and Jacquards.
b) Dyeing:
The dyeing department has a daily dyeing capacity is
~12 ton of fabric and it primarily works with cotton, viscose and polyester blends
c) Printing:
It provides customers with a variety of print techniques including Reactive, Discharge, Disperse and Pigment prints
d) Finishing:
This provides clients with products tailored to their exact specifications viz. finishing winter knits, softening fabrics
or undertaking stain repellent and odour eliminating treatments.
e) Garmenting:
This has a capacity of daily production of ~6000 pieces
which includes knitted garments for men, women and kids

Website BSE
  • Market Cap ₹ 351 Cr.
  • Current Price ₹ 64.5
  • High / Low ₹ 108 / 52.0
  • Stock P/E 34.9
  • Book Value ₹ 15.2
  • Dividend Yield 0.00 %
  • ROCE 20.0 %
  • ROE 20.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 21.0% CAGR over last 5 years
  • Promoter holding has increased by 3.58% over last quarter.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has high debtors of 176 days.
  • Promoter holding has decreased over last 3 years: -14.9%
  • Working capital days have increased from -19.7 days to 96.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
19.43 19.42 16.63 12.23 14.60 20.75 23.99 36.13 28.64 39.30 22.38 31.00 17.38
19.69 22.99 17.72 19.22 16.22 20.72 22.32 32.56 26.50 35.59 19.66 26.13 14.59
Operating Profit -0.26 -3.57 -1.09 -6.99 -1.62 0.03 1.67 3.57 2.14 3.71 2.72 4.87 2.79
OPM % -1.34% -18.38% -6.55% -57.15% -11.10% 0.14% 6.96% 9.88% 7.47% 9.44% 12.15% 15.71% 16.05%
0.07 0.27 0.08 4.35 0.07 1.05 0.24 0.46 0.78 0.40 0.02 0.86 0.03
Interest 0.13 0.47 0.32 1.20 0.18 0.12 0.11 0.23 0.14 0.23 0.13 0.22 0.15
Depreciation 0.70 0.69 0.68 0.68 0.66 0.69 0.68 0.86 0.87 0.90 0.94 1.16 1.11
Profit before tax -1.02 -4.46 -2.01 -4.52 -2.39 0.27 1.12 2.94 1.91 2.98 1.67 4.35 1.56
Tax % 8.82% -3.36% -5.47% -3.10% 14.23% -40.74% -8.04% -46.26% -9.42% -8.05% 20.36% 10.34% -1.92%
-1.31 -4.29 -2.06 -4.15 -2.73 0.38 1.20 4.30 2.08 3.23 1.33 3.89 1.60
EPS in Rs -0.55 -1.52 -0.76 -1.66 -0.97 0.06 0.47 1.01 0.51 0.81 0.34 0.78 0.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
71 90 104 112 95 50 103 102 67 95 121 110
64 81 94 101 90 61 125 128 79 92 108 96
Operating Profit 7 8 10 10 4 -11 -22 -26 -12 4 13 14
OPM % 9% 9% 9% 9% 4.7% -22% -22% -26% -18% 3.9% 11% 13%
1 0 0 0 1 0 -7 14 5 2 2 1
Interest 3 3 3 4 4 5 5 3 2 1 1 1
Depreciation 2 2 2 2 2 2 1 2 3 3 4 4
Profit before tax 2 4 5 5 -1 -18 -35 -18 -12 2 11 11
Tax % 47% 43% 32% 36% 13% 0% 0% -1% -2% -64% 3%
1 2 3 3 -2 -18 -35 -18 -12 3 11 10
EPS in Rs 0.50 0.81 1.22 1.25 -0.61 -6.43 -12.84 -6.67 -4.48 0.79 2.11 2.25
Dividend Payout % 90% 0% 11% 10% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: 19%
3 Years: 6%
TTM: 1%
Compounded Profit Growth
10 Years: 23%
5 Years: 21%
3 Years: 33%
TTM: 35%
Stock Price CAGR
10 Years: 6%
5 Years: 32%
3 Years: 57%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 18 18 18 26 26 40 50
Reserves 10 12 16 19 21 -2 -37 -36 -48 -14 26
23 26 33 43 38 41 42 1 5 8 7
15 25 29 30 43 46 68 70 62 58 37
Total Liabilities 65 81 95 109 119 102 90 62 47 92 119
12 11 10 10 9 8 8 14 11 29 30
CWIP 0 0 2 1 1 2 2 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0
53 70 82 98 109 93 81 48 35 63 89
Total Assets 65 81 95 109 119 102 90 62 47 92 119

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -0 4 -5 7 3 6 -3 1 -24 -15
-2 -1 -8 0 -2 -1 -1 13 1 -20 -5
4 1 4 5 -5 -2 -4 -10 -2 45 35
Net Cash Flow 0 0 0 0 0 -0 0 -0 -0 1 14
Free Cash Flow -4 -0 4 -5 7 3 6 -3 1 -24 -20
CFO/OP -23% 12% 60% -33% 159% -23% -25% 12% -9% -644% -115%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 107 122 115 157 169 244 115 92 109 157 176
Inventory Days 299 273 243 193 269 400 132 55 72 44 35
Days Payable 140 151 138 124 182 270 177 178 181 144 146
Cash Conversion Cycle 266 243 219 227 256 374 70 -31 -0 57 65
Working Capital Days 75 79 61 75 78 31 -111 -61 -153 -3 96
ROCE % 13% 13% 12% 4% -19% -58% -385% 30% 20%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025
Processed fabric sales volume
Kgs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Ready-made garments sales volume
Pieces ・Standalone data
Fabric processing installed capacity
MTPA ・Standalone data
Fabric processing capacity utilization
% ・Standalone data
Number of MBOs/LFSs/Distributors
Count ・Standalone data
Number of permanent employees
Count ・Standalone data
Ready-made garments manufacturing installed capacity
Pieces per annum ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Aug 2026
71.68% 71.68% 71.68% 71.68% 71.68% 57.81% 57.81% 56.54% 51.24% 53.22% 53.22% 56.80%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.17% 0.17% 0.16%
28.31% 28.31% 28.31% 28.31% 28.31% 42.20% 42.19% 43.46% 48.76% 46.60% 46.61% 43.06%
No. of Shareholders 6,7776,8216,8697,0247,0456,4706,3316,4916,5605,8735,8625,957

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls

  • Sep 2019
    Transcript
    AI Summary
    PPT
  • Jul 2019
    Transcript
    AI Summary
    PPT
  • Jul 2019
    Transcript
    AI Summary
    PPT
  • Feb 2019
    Transcript
    AI Summary
    PPT
  • Nov 2018
    Transcript
    AI Summary
    PPT
  • Aug 2018
    Transcript
    AI Summary
    PPT
  • Jun 2018
    Transcript
    AI Summary
    PPT
  • Feb 2018
    Transcript
    AI Summary
    PPT
  • Dec 2017
    Transcript
    AI Summary
    PPT
  • Dec 2017
    Transcript
    AI Summary
    PPT
  • Sep 2017
    Transcript
    AI Summary
    PPT
  • Sep 2017
    Transcript
    AI Summary
    PPT
  • Jun 2017
    Transcript
    AI Summary
    PPT
  • Feb 2017
    Transcript
    AI Summary
    PPT
  • Aug 2016
    Transcript
    AI Summary
    PPT
  • Jun 2016
    Transcript
    AI Summary
    PPT