Suditi Industries Ltd
₹ 98.7
1.60%
15 May
2:57 p.m.
About
Incorporated in 1991, Suditi Industries Ltd is in the business of processing and manufacturing of knitted hosiery fabrics and readymade garments, and is also in the business of retail sector[1]
Key Points
- Market Cap ₹ 484 Cr.
- Current Price ₹ 98.7
- High / Low ₹ 108 / 47.2
- Stock P/E 50.2
- Book Value ₹ 19.6
- Dividend Yield 0.00 %
- ROCE 13.7 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 21.4% CAGR over last 5 years
- Promoter holding has increased by 1.97% over last quarter.
Cons
- Stock is trading at 4.95 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 0.19% over last 3 years.
- Company has high debtors of 251 days.
- Promoter holding has decreased over last 3 years: -18.5%
- Working capital days have increased from 65.5 days to 165 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 59 | 67 | 82 | 98 | 111 | 96 | 51 | 98 | 91 | 59 | 85 | 112 | |
| 53 | 60 | 73 | 88 | 101 | 90 | 60 | 116 | 111 | 70 | 82 | 99 | |
| Operating Profit | 5 | 7 | 8 | 9 | 11 | 6 | -9 | -18 | -19 | -11 | 3 | 13 |
| OPM % | 9% | 10% | 10% | 9% | 10% | 6% | -18% | -18% | -21% | -19% | 4% | 12% |
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | -6 | 14 | 4 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 3 | 2 | 0 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| Profit before tax | 1 | 3 | 4 | 5 | 6 | 0 | -15 | -29 | -11 | -12 | 1 | 10 |
| Tax % | 19% | 44% | 43% | 30% | 32% | 95% | 0% | 0% | -2% | -3% | -95% | 4% |
| 1 | 1 | 2 | 3 | 4 | 0 | -15 | -29 | -11 | -12 | 2 | 10 | |
| EPS in Rs | 0.38 | 0.57 | 0.81 | 1.30 | 1.48 | 0.01 | -5.56 | -10.62 | -3.99 | -4.49 | 0.60 | 1.97 |
| Dividend Payout % | 85% | 79% | 40% | 10% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 32% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 21% |
| 3 Years: | 34% |
| TTM: | 306% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 51% |
| 3 Years: | 73% |
| 1 Year: | 110% |
| Return on Equity | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -37% |
| 3 Years: | 0% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
| Reserves | 9 | 10 | 13 | 16 | 21 | 24 | 9 | -20 | -13 | -24 | 9 | 47 |
| 18 | 22 | 25 | 27 | 38 | 35 | 41 | 41 | 1 | 2 | 3 | 7 | |
| 12 | 13 | 17 | 19 | 27 | 36 | 34 | 49 | 49 | 48 | 44 | 36 | |
| Total Liabilities | 55 | 62 | 71 | 79 | 102 | 113 | 102 | 88 | 64 | 52 | 95 | 139 |
| 12 | 12 | 10 | 10 | 10 | 9 | 8 | 8 | 14 | 11 | 29 | 30 | |
| CWIP | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 43 | 49 | 59 | 66 | 90 | 102 | 92 | 77 | 48 | 39 | 64 | 109 | |
| Total Assets | 55 | 62 | 71 | 79 | 102 | 113 | 102 | 88 | 64 | 52 | 95 | 139 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -1 | -1 | 8 | -7 | 4 | 0 | 6 | -3 | 4 | -22 | -22 | |
| -1 | -2 | -1 | -8 | 0 | -2 | -1 | -2 | 13 | -1 | -20 | -4 | |
| -1 | 4 | 2 | -0 | 7 | -3 | 0 | -4 | -10 | -3 | 43 | 40 | |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 14 |
| Free Cash Flow | 1 | -3 | -1 | 8 | -7 | 4 | 0 | 6 | -3 | 4 | -22 | -26 |
| CFO/OP | 37% | -7% | 6% | 101% | -53% | 79% | -3% | -36% | 16% | -33% | -683% | -165% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 101 | 102 | 87 | 143 | 156 | 262 | 138 | 132 | 181 | 204 | 251 |
| Inventory Days | 339 | 296 | 270 | 207 | 164 | 248 | 387 | 99 | 34 | 22 | 21 | 38 |
| Days Payable | 138 | 127 | 125 | 97 | 118 | 171 | 263 | 154 | 160 | 149 | 145 | 160 |
| Cash Conversion Cycle | 269 | 271 | 246 | 198 | 189 | 233 | 385 | 82 | 6 | 55 | 80 | 129 |
| Working Capital Days | 49 | 75 | 75 | 57 | 72 | 84 | 101 | -65 | 15 | -49 | 81 | 165 |
| ROCE % | 9% | 12% | 13% | 14% | 13% | 6% | -14% | -34% | -76% | -105% | 6% | 14% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Processed Fabric Sales Volume Kgs |
|
||||||||||
| Ready-Made Garments Sales Volume Pieces |
|||||||||||
| Total Employee Strength Numbers |
|||||||||||
| Knitting Fabric Capacity MT per annum |
|||||||||||
| Process House Capacity Utilization % |
|||||||||||
| Dyeing Capacity Tonnes per day |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
- Financial Results - 31/03/2026 1d
-
Board Meeting Outcome for Outcome Of Board Meeting
1d - Board approved FY26 audited standalone and consolidated results; unmodified audit opinion, preferential allotment, and JV acquisition noted.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
2d - Shweta Gupta resigned as Company Secretary and Compliance Officer effective May 12, 2026.
-
Board Meeting Intimation for Intimation Of Board Meeting For Approval Of Audited Financial Results For The Quarter And Year Ended March 31, 2026
8 May - Board meets on May 13, 2025 to approve audited FY2025 standalone and consolidated results.
-
Intimation Of Receipt Of Trading Approval For 39,00,000 Equity Shares Pursuant To Conversion Of Warrants.
6 May - 39,00,000 equity shares from warrant conversion listed on exchange effective May 6, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Sep 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
Product Portfolio:[1]
a) Knitting: The knitting department has an annual production capacity of ~2000 tons and it manufactures Single Jersey, Pique, Rib, Terry, Interlocks, Pointelle, Fleece and Jacquards.
b) Dyeing: The dyeing department has a daily dyeing capacity is ~12 tons of fabric and it primarily works with cotton, viscose and polyester blends
c) Printing: It provides customers with a variety of print techniques including Reactive, Discharge,
Disperse and Pigment prints
d) Finishing: This provides clients with products tailored to their exact specifications viz. finishing winter knits, softening fabrics or undertaking stain repellent and odour eliminating treatments.
e) Garmenting: This has a capacity of daily production of ~6000 pieces which includes knitted garments for men, women and kids