Suditi Industries Ltd
₹ 65.9
3.02%
10 Sep
4:01 p.m.
About
Suditi Industries Ltd is a textile/apparel company with manufacturing at Vapi. It is transitioning from knitted-fabric processing/job work to branded retail led by Gini & Jony kidswear.[1]
Key Points
- Market Cap ₹ 358 Cr.
- Current Price ₹ 65.9
- High / Low ₹ 108 / 52.0
- Stock P/E 38.6
- Book Value ₹ 19.4
- Dividend Yield 0.00 %
- ROCE 13.7 %
- ROE 13.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 21.4% CAGR over last 5 years
- Promoter holding has increased by 3.58% over last quarter.
Cons
- Stock is trading at 3.23 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 0.19% over last 3 years.
- Company has high debtors of 251 days.
- Promoter holding has decreased over last 3 years: -14.9%
- Working capital days have increased from 65.5 days to 165 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 59 | 67 | 82 | 98 | 111 | 96 | 51 | 98 | 91 | 59 | 85 | 112 | 106 | |
| 53 | 60 | 73 | 88 | 101 | 90 | 60 | 116 | 111 | 70 | 82 | 99 | 92 | |
| Operating Profit | 5 | 7 | 8 | 9 | 11 | 6 | -9 | -18 | -19 | -11 | 3 | 13 | 14 |
| OPM % | 9% | 10% | 10% | 9% | 10% | 6% | -18% | -18% | -21% | -19% | 3.8% | 12% | 13% |
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | -6 | 14 | 4 | 1 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 3 | 2 | 0 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 4 |
| Profit before tax | 1 | 3 | 4 | 5 | 6 | 0 | -15 | -29 | -11 | -12 | 1 | 10 | 10 |
| Tax % | 19% | 44% | 43% | 30% | 32% | 95% | 0% | 0% | -2% | -3% | -95% | 4% | |
| 1 | 1 | 2 | 3 | 4 | 0 | -15 | -29 | -11 | -12 | 2 | 10 | 9 | |
| EPS in Rs | 0.38 | 0.57 | 0.81 | 1.30 | 1.48 | 0.01 | -5.56 | -10.62 | -3.99 | -4.49 | 0.60 | 1.95 | 2.09 |
| Dividend Payout % | 85% | 79% | 40% | 10% | 9% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 17% |
| 3 Years: | 7% |
| TTM: | 10% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 21% |
| 3 Years: | 34% |
| TTM: | 39% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 32% |
| 3 Years: | 57% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | -18% |
| 5 Years: | -37% |
| 3 Years: | 0% |
| Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
| Reserves | 9 | 10 | 13 | 16 | 21 | 24 | 9 | -20 | -13 | -24 | 9 | 47 |
| 18 | 22 | 25 | 27 | 38 | 35 | 41 | 41 | 1 | 2 | 3 | 7 | |
| 12 | 13 | 17 | 19 | 27 | 36 | 34 | 49 | 49 | 48 | 44 | 36 | |
| Total Liabilities | 55 | 62 | 71 | 79 | 102 | 113 | 102 | 88 | 64 | 52 | 95 | 139 |
| 12 | 12 | 10 | 10 | 10 | 9 | 8 | 8 | 14 | 11 | 29 | 30 | |
| CWIP | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 43 | 49 | 59 | 66 | 90 | 102 | 92 | 77 | 48 | 39 | 64 | 109 | |
| Total Assets | 55 | 62 | 71 | 79 | 102 | 113 | 102 | 88 | 64 | 52 | 95 | 139 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | -1 | -1 | 8 | -7 | 4 | 0 | 6 | -3 | 4 | -22 | -22 | |
| -1 | -2 | -1 | -8 | 0 | -2 | -1 | -2 | 13 | -1 | -20 | -4 | |
| -1 | 4 | 2 | -0 | 7 | -3 | 0 | -4 | -10 | -3 | 43 | 40 | |
| Net Cash Flow | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 | 14 |
| Free Cash Flow | 1 | -3 | -1 | 8 | -7 | 4 | 0 | 6 | -3 | 4 | -22 | -26 |
| CFO/OP | 37% | -7% | 6% | 101% | -53% | 79% | -3% | -36% | 16% | -33% | -683% | -165% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 68 | 101 | 102 | 87 | 143 | 156 | 262 | 138 | 132 | 181 | 204 | 251 |
| Inventory Days | 339 | 296 | 270 | 207 | 164 | 248 | 387 | 99 | 34 | 22 | 21 | 38 |
| Days Payable | 138 | 127 | 125 | 97 | 118 | 171 | 263 | 154 | 160 | 149 | 145 | 160 |
| Cash Conversion Cycle | 269 | 271 | 246 | 198 | 189 | 233 | 385 | 82 | 6 | 55 | 80 | 129 |
| Working Capital Days | 49 | 75 | 75 | 57 | 72 | 84 | 101 | -65 | 15 | -49 | 81 | 165 |
| ROCE % | 9% | 12% | 13% | 14% | 13% | 6% | -14% | -34% | -76% | -105% | 6% | 14% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Processed fabric sales volume Kgs |
|
|||||||||
| Ready-made garments sales volume Pieces |
||||||||||
| Fabric processing installed capacity MTPA |
||||||||||
| Fabric processing capacity utilization % |
||||||||||
| Number of MBOs/LFSs/Distributors Count |
||||||||||
| Number of permanent employees Count |
||||||||||
| Ready-made garments manufacturing installed capacity Pieces per annum |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Enclosed herewith newspaper publication in Business Standard (English) and Mumbai Lakshadeep (Marathi) on Wednesday 09th September, 2026
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Enclosed herewith newspaper publication in Business Standard (English) and Mumbai Lakshadeep (Marathi) on Wednesday 09th September, 2026
- Shareholder Meeting- AGM- 30.09.2026
-
Intimation For Book Closure Of 35Th Annual General Meeting Of Suditi Industries Limited.
- 35th AGM on Sept 30, 2026; annual report sent, book closure Sept 23-30, e-voting Sept 27-29.
- 35Th Annual General Meeting Of The Company.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Concalls
-
Sep 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
Product Portfolio:[1]
a) Knitting:
The knitting department has an annual production
capacity of 2000 tons and it manufactures Single Jersey, Pique, Rib, Terry, Interlocks, Pointelle, Fleece
and Jacquards.
b) Dyeing:
The dyeing department has a daily dyeing capacity is
~12 ton of fabric and it primarily works with cotton, viscose and polyester blends
c) Printing:
It provides customers with a variety of print techniques including Reactive, Discharge, Disperse and Pigment prints
d) Finishing:
This provides clients with products tailored to their exact specifications viz. finishing winter knits, softening fabrics
or undertaking stain repellent and odour eliminating treatments.
e) Garmenting:
This has a capacity of daily production of ~6000 pieces
which includes knitted garments for men, women and kids