Suditi Industries Ltd
Incorporated in 1991, Suditi Industries Ltd is in the business of processing and manufacturing of knitted hosiery fabrics and readymade garments, and is also in the business of retail sector[1]
- Market Cap ₹ 389 Cr.
- Current Price ₹ 81.4
- High / Low ₹ 85.9 / 35.5
- Stock P/E 36.8
- Book Value ₹ 8.04
- Dividend Yield 0.00 %
- ROCE 29.7 %
- ROE 132 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 31.3% CAGR over last 5 years
- Promoter holding has increased by 5.85% over last quarter.
Cons
- Stock is trading at 10.1 times its book value
- The company has delivered a poor sales growth of 0.08% over past five years.
- Company has high debtors of 157 days.
- Promoter holding has decreased over last 3 years: -15.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 71 | 90 | 104 | 112 | 95 | 50 | 103 | 102 | 67 | 95 | 126 | |
| 64 | 81 | 94 | 101 | 90 | 67 | 125 | 128 | 79 | 92 | 114 | |
| Operating Profit | 7 | 8 | 10 | 10 | 4 | -17 | -22 | -26 | -12 | 4 | 12 |
| OPM % | 9% | 9% | 9% | 9% | 5% | -33% | -22% | -26% | -18% | 4% | 10% |
| 1 | 0 | 0 | 0 | 1 | 0 | -7 | 14 | 5 | 2 | 2 | |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 3 | 2 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 |
| Profit before tax | 2 | 4 | 5 | 5 | -1 | -23 | -35 | -18 | -12 | 2 | 10 |
| Tax % | 47% | 43% | 32% | 36% | 13% | 0% | 0% | -1% | -2% | -64% | |
| 1 | 2 | 3 | 3 | -2 | -23 | -35 | -18 | -12 | 3 | 11 | |
| EPS in Rs | 0.50 | 0.81 | 1.22 | 1.25 | -0.61 | -8.36 | -12.84 | -6.67 | -4.48 | 0.79 | 2.67 |
| Dividend Payout % | 90% | 0% | 11% | 10% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 0% |
| 3 Years: | -3% |
| TTM: | 77% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 31% |
| 3 Years: | 28% |
| TTM: | 290% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 14% |
| 5 Years: | 52% |
| 3 Years: | 65% |
| 1 Year: | 125% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 132% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 40 |
| Reserves | 10 | 12 | 16 | 19 | 21 | -2 | -37 | -36 | -48 | -14 | -8 |
| 23 | 26 | 33 | 43 | 38 | 42 | 42 | 1 | 5 | 8 | 6 | |
| 15 | 25 | 29 | 30 | 43 | 45 | 68 | 70 | 62 | 58 | 71 | |
| Total Liabilities | 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 109 |
| 12 | 11 | 10 | 10 | 9 | 8 | 8 | 14 | 11 | 29 | 30 | |
| CWIP | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 53 | 70 | 82 | 98 | 109 | 93 | 81 | 48 | 35 | 63 | 78 | |
| Total Assets | 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 109 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -2 | -0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | |
| -2 | -1 | -8 | 0 | -2 | -1 | -1 | 13 | 1 | -20 | |
| 4 | 1 | 4 | 5 | -5 | -2 | -4 | -10 | -2 | 45 | |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 |
| Free Cash Flow | -4 | -0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 |
| CFO/OP | -23% | 12% | 60% | -33% | 159% | -16% | -25% | 12% | -9% | -644% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 122 | 115 | 157 | 169 | 244 | 115 | 92 | 109 | 157 |
| Inventory Days | 299 | 273 | 243 | 193 | 269 | 400 | 132 | 55 | 61 | 44 |
| Days Payable | 140 | 151 | 138 | 124 | 182 | 270 | 177 | 178 | 154 | 144 |
| Cash Conversion Cycle | 266 | 243 | 219 | 227 | 256 | 374 | 70 | -31 | 16 | 57 |
| Working Capital Days | 75 | 79 | 61 | 75 | 78 | 31 | -111 | -61 | -153 | -3 |
| ROCE % | 13% | 13% | 12% | 4% | -27% | -57% | -385% | 30% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Processed Fabric Sales Volume Kgs ・Standalone data |
|
||||||||||
| Ready-Made Garments Sales Volume Pieces ・Standalone data |
|||||||||||
| Total Employee Strength Numbers |
|||||||||||
| Knitting Fabric Capacity MT per annum ・Standalone data |
|||||||||||
| Process House Capacity Utilization % ・Standalone data |
|||||||||||
| Dyeing Capacity Tonnes per day ・Standalone data |
|||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
4m - Allotment of 5,39,800 shares (~Rs3.19 crore) and 14,68,897 warrants (issue size Rs8.68 crore); Rs2.17 crore received.
-
Announcement under Regulation 30 (LODR)-Allotment
22h - Allotment of 5,39,800 shares (Rs59.12) and 14,68,897 warrants (Rs59.12); Rs2.17Cr received; convertible within 18 months.
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Allotment of 8,22,733 shares (Rs59.12) and 25,04,667 warrants (Rs59.12); Rs3.70 crore received upfront.
-
Announcement under Regulation 30 (LODR)-Allotment
2d - Allotment of 8,22,733 equity shares and 25,04,667 warrants; Rs3.70cr received; price Rs59.12.
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
27 Mar - Suditi acquired remaining 50% of SAA & Suditi Retail, becoming 100% owner; consideration Rs.5,000; completed 27 Mar 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Sep 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
Product Portfolio:[1]
a) Knitting: The knitting department has an annual production capacity of ~2000 tons and it manufactures Single Jersey, Pique, Rib, Terry, Interlocks, Pointelle, Fleece and Jacquards.
b) Dyeing: The dyeing department has a daily dyeing capacity is ~12 tons of fabric and it primarily works with cotton, viscose and polyester blends
c) Printing: It provides customers with a variety of print techniques including Reactive, Discharge,
Disperse and Pigment prints
d) Finishing: This provides clients with products tailored to their exact specifications viz. finishing winter knits, softening fabrics or undertaking stain repellent and odour eliminating treatments.
e) Garmenting: This has a capacity of daily production of ~6000 pieces which includes knitted garments for men, women and kids