Suditi Industries Ltd
₹ 56.1
2.00%
25 Jun
11:40 a.m.
About
Incorporated in 1991, Suditi Industries Ltd is in the business of processing and manufacturing of knitted hosiery fabrics and readymade garments, and is also in the business of retail sector[1]
Key Points
- Market Cap ₹ 189 Cr.
- Current Price ₹ 56.1
- High / Low ₹ 59.8 / 12.3
- Stock P/E 79.2
- Book Value ₹ 18.5
- Dividend Yield 0.00 %
- ROCE 5.55 %
- ROE 9.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 2.97 times its book value
- Promoter holding has decreased over last quarter: -13.9%
- The company has delivered a poor sales growth of -2.28% over past five years.
- Company has a low return on equity of -84.8% over last 3 years.
- Earnings include an other income of Rs.1.21 Cr.
- Company has high debtors of 204 days.
- Working capital days have increased from 20.6 days to 85.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55.11 | 58.55 | 66.68 | 81.52 | 97.70 | 111.43 | 95.74 | 50.56 | 98.21 | 91.44 | 59.65 | 85.33 | |
| 51.00 | 53.34 | 59.83 | 73.35 | 88.46 | 100.77 | 90.03 | 59.50 | 115.71 | 110.76 | 70.85 | 82.12 | |
| Operating Profit | 4.11 | 5.21 | 6.85 | 8.17 | 9.24 | 10.66 | 5.71 | -8.94 | -17.50 | -19.32 | -11.20 | 3.21 |
| OPM % | 7.46% | 8.90% | 10.27% | 10.02% | 9.46% | 9.57% | 5.96% | -17.68% | -17.82% | -21.13% | -18.78% | 3.76% |
| 0.24 | 0.50 | 0.57 | 0.29 | 0.17 | 0.19 | 0.54 | 0.09 | -5.59 | 13.74 | 3.56 | 1.21 | |
| Interest | 2.19 | 2.56 | 3.04 | 2.98 | 3.04 | 3.31 | 3.98 | 4.73 | 4.52 | 3.26 | 1.85 | 0.34 |
| Depreciation | 1.20 | 1.94 | 1.74 | 1.79 | 1.51 | 1.82 | 2.07 | 1.57 | 1.35 | 1.86 | 2.73 | 2.86 |
| Profit before tax | 0.96 | 1.21 | 2.64 | 3.69 | 4.86 | 5.72 | 0.20 | -15.15 | -28.96 | -10.70 | -12.16 | 1.22 |
| Tax % | 19.79% | 19.01% | 44.32% | 42.82% | 30.45% | 31.64% | 95.00% | 0.26% | 0.14% | -1.59% | -2.55% | -95.08% |
| 0.77 | 0.98 | 1.47 | 2.11 | 3.38 | 3.91 | 0.02 | -15.18 | -29.00 | -10.53 | -11.85 | 2.38 | |
| EPS in Rs | 0.30 | 0.38 | 0.57 | 0.81 | 1.30 | 1.48 | 0.01 | -5.56 | -10.62 | -3.99 | -4.49 | 0.90 |
| Dividend Payout % | 108.25% | 85.05% | 79.38% | 39.72% | 9.92% | 8.69% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -2% |
| 3 Years: | -5% |
| TTM: | 43% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 160% |
| 3 Years: | 28% |
| TTM: | 120% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 32% |
| 3 Years: | 15% |
| 1 Year: | 294% |
| Return on Equity | |
|---|---|
| 10 Years: | -24% |
| 5 Years: | -83% |
| 3 Years: | -85% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16.67 | 16.67 | 16.67 | 16.76 | 16.76 | 16.98 | 17.55 | 17.55 | 17.55 | 26.37 | 26.37 | 39.62 |
| Reserves | 8.32 | 9.01 | 10.12 | 12.64 | 16.29 | 20.62 | 24.37 | 9.19 | -19.77 | -12.56 | -24.29 | 9.27 |
| 16.37 | 17.76 | 22.42 | 24.55 | 27.18 | 37.67 | 35.00 | 41.00 | 41.45 | 1.24 | 2.48 | 2.76 | |
| 10.79 | 11.75 | 12.59 | 16.91 | 18.79 | 26.92 | 36.04 | 34.23 | 49.00 | 49.03 | 47.54 | 43.53 | |
| Total Liabilities | 52.15 | 55.19 | 61.80 | 70.86 | 79.02 | 102.19 | 112.96 | 101.97 | 88.23 | 64.08 | 52.10 | 95.18 |
| 9.33 | 11.90 | 11.68 | 10.47 | 10.29 | 10.26 | 8.80 | 7.68 | 7.56 | 13.90 | 11.18 | 29.04 | |
| CWIP | 4.01 | 0.21 | 0.21 | 0.43 | 1.87 | 0.60 | 1.49 | 1.63 | 1.54 | 0.00 | 0.00 | 0.00 |
| Investments | 0.02 | 0.07 | 0.92 | 0.92 | 0.97 | 0.96 | 0.96 | 0.96 | 2.12 | 2.13 | 2.14 | 2.14 |
| 38.79 | 43.01 | 48.99 | 59.04 | 65.89 | 90.37 | 101.71 | 91.70 | 77.01 | 48.05 | 38.78 | 64.00 | |
| Total Assets | 52.15 | 55.19 | 61.80 | 70.86 | 79.02 | 102.19 | 112.96 | 101.97 | 88.23 | 64.08 | 52.10 | 95.18 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3.11 | 1.69 | -1.11 | -0.93 | 7.77 | -7.45 | 4.30 | 0.27 | 6.32 | -3.10 | 3.68 | -22.05 | |
| -2.33 | -0.51 | -2.45 | -0.70 | -7.52 | 0.07 | -1.63 | -0.63 | -2.37 | 12.99 | -0.89 | -20.12 | |
| -0.75 | -1.14 | 3.53 | 1.70 | -0.18 | 7.44 | -2.51 | 0.00 | -3.96 | -10.02 | -2.80 | 42.71 | |
| Net Cash Flow | 0.03 | 0.04 | -0.03 | 0.08 | 0.07 | 0.06 | 0.16 | -0.36 | -0.01 | -0.13 | -0.01 | 0.54 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 64.51 | 68.26 | 101.49 | 101.55 | 87.27 | 142.98 | 155.93 | 261.91 | 137.59 | 131.69 | 179.35 | 203.95 |
| Inventory Days | 305.90 | 338.54 | 295.94 | 269.51 | 207.47 | 164.37 | 248.40 | 386.93 | 99.07 | 34.06 | 25.84 | 20.59 |
| Days Payable | 140.95 | 137.71 | 126.83 | 125.10 | 96.80 | 117.89 | 171.29 | 263.44 | 154.24 | 160.25 | 175.51 | 145.38 |
| Cash Conversion Cycle | 229.46 | 269.09 | 270.60 | 245.96 | 197.95 | 189.46 | 233.03 | 385.40 | 82.42 | 5.50 | 29.68 | 79.16 |
| Working Capital Days | 146.11 | 157.53 | 174.40 | 169.61 | 143.35 | 181.34 | 217.92 | 357.20 | 75.26 | 17.80 | -41.12 | 84.99 |
| ROCE % | 8.13% | 9.06% | 12.26% | 12.93% | 13.84% | 13.33% | 5.51% | -14.41% | -33.97% | -76.31% | -105.76% | 5.55% |
Documents
Announcements
- Reg. 34 (1) Annual Report. 8h
- Notice Of 34Th Annual General Meeting Of The Company To Be Held On Wednesday, July 16, 2025 At 04:00 P.M. 8h
-
Outcome Of Board Meeting Pursuant To Reg 30 Of SEBI LODR, 2015
23h - Board approved preferential issue of 15.74 lakh shares at Rs.57.05 each raising Rs.8.98 crore.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Board approved preferential issue of 15.74 lakh shares at Rs.57.05 each, raising Rs.8.98 crore.
-
Announcement under Regulation 30 (LODR)-Issue of Securities
1d - Board approved preferential issue of 15.74 lakh shares at Rs.57.05 each raising Rs.8.98 crore.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Sep 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
-
Jun 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
Product Portfolio:[1]
a) Knitting: The knitting department has an annual production capacity of ~2000 tons and it manufactures Single Jersey, Pique, Rib, Terry, Interlocks, Pointelle, Fleece and Jacquards.
b) Dyeing: The dyeing department has a daily dyeing capacity is ~12 tons of fabric and it primarily works with cotton, viscose and polyester blends
c) Printing: It provides customers with a variety of print techniques including Reactive, Discharge,
Disperse and Pigment prints
d) Finishing: This provides clients with products tailored to their exact specifications viz. finishing winter knits, softening fabrics or undertaking stain repellent and odour eliminating treatments.
e) Garmenting: This has a capacity of daily production of ~6000 pieces which includes knitted garments for men, women and kids