Suditi Industries Ltd
₹ 80.0
3.98%
31 Dec
3:43 p.m.
About
Incorporated in 1991, Suditi Industries Ltd is in the business of processing and manufacturing of knitted hosiery fabrics and readymade garments, and is also in the business of retail sector[1]
Key Points
- Market Cap ₹ 317 Cr.
- Current Price ₹ 80.0
- High / Low ₹ 81.0 / 31.6
- Stock P/E 31.5
- Book Value ₹ 13.5
- Dividend Yield 0.00 %
- ROCE 5.62 %
- ROE 9.34 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 160% CAGR over last 5 years
Cons
- Stock is trading at 5.94 times its book value
- Promoter holding has decreased over last quarter: -1.26%
- The company has delivered a poor sales growth of -2.32% over past five years.
- Company has a low return on equity of -84.8% over last 3 years.
- Company has high debtors of 204 days.
- Working capital days have increased from 15.5 days to 81.2 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55 | 59 | 67 | 82 | 98 | 111 | 96 | 51 | 98 | 91 | 59 | 85 | 114 | |
| 51 | 53 | 60 | 73 | 88 | 101 | 90 | 60 | 116 | 111 | 70 | 82 | 103 | |
| Operating Profit | 4 | 5 | 7 | 8 | 9 | 11 | 6 | -9 | -18 | -19 | -11 | 3 | 10 |
| OPM % | 7% | 9% | 10% | 10% | 9% | 10% | 6% | -18% | -18% | -21% | -19% | 4% | 9% |
| 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | -6 | 14 | 4 | 1 | 2 | |
| Interest | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 3 | 2 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 3 |
| Profit before tax | 1 | 1 | 3 | 4 | 5 | 6 | 0 | -15 | -29 | -11 | -12 | 1 | 8 |
| Tax % | 20% | 19% | 44% | 43% | 30% | 32% | 95% | 0% | 0% | -2% | -3% | -95% | |
| 1 | 1 | 1 | 2 | 3 | 4 | 0 | -15 | -29 | -11 | -12 | 2 | 10 | |
| EPS in Rs | 0.30 | 0.38 | 0.57 | 0.81 | 1.30 | 1.48 | 0.01 | -5.56 | -10.62 | -3.99 | -4.49 | 0.60 | 2.70 |
| Dividend Payout % | 108% | 85% | 79% | 40% | 10% | 9% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -2% |
| 3 Years: | -5% |
| TTM: | 104% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 160% |
| 3 Years: | 28% |
| TTM: | 209% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 52% |
| 3 Years: | 44% |
| 1 Year: | 62% |
| Return on Equity | |
|---|---|
| 10 Years: | -24% |
| 5 Years: | -83% |
| 3 Years: | -85% |
| Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 40 |
| Reserves | 8 | 9 | 10 | 13 | 16 | 21 | 24 | 9 | -20 | -13 | -24 | 9 | 14 |
| 16 | 18 | 22 | 25 | 27 | 38 | 35 | 41 | 41 | 1 | 2 | 3 | 5 | |
| 11 | 12 | 13 | 17 | 19 | 27 | 36 | 34 | 49 | 49 | 48 | 44 | 58 | |
| Total Liabilities | 52 | 55 | 62 | 71 | 79 | 102 | 113 | 102 | 88 | 64 | 52 | 95 | 117 |
| 9 | 12 | 12 | 10 | 10 | 10 | 9 | 8 | 8 | 14 | 11 | 29 | 30 | |
| CWIP | 4 | 0 | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 |
| 39 | 43 | 49 | 59 | 66 | 90 | 102 | 92 | 77 | 48 | 39 | 64 | 86 | |
| Total Assets | 52 | 55 | 62 | 71 | 79 | 102 | 113 | 102 | 88 | 64 | 52 | 95 | 117 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 2 | -1 | -1 | 8 | -7 | 4 | 0 | 6 | -3 | 4 | -22 | |
| -2 | -1 | -2 | -1 | -8 | 0 | -2 | -1 | -2 | 13 | -1 | -20 | |
| -1 | -1 | 4 | 2 | -0 | 7 | -3 | 0 | -4 | -10 | -3 | 43 | |
| Net Cash Flow | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 65 | 68 | 101 | 102 | 87 | 143 | 156 | 262 | 138 | 132 | 181 | 204 |
| Inventory Days | 306 | 339 | 296 | 270 | 207 | 164 | 248 | 387 | 99 | 34 | 22 | 21 |
| Days Payable | 141 | 138 | 127 | 125 | 97 | 118 | 171 | 263 | 154 | 160 | 149 | 145 |
| Cash Conversion Cycle | 229 | 269 | 271 | 246 | 198 | 189 | 233 | 385 | 82 | 6 | 55 | 80 |
| Working Capital Days | 43 | 49 | 75 | 75 | 57 | 72 | 84 | 101 | -65 | 15 | -49 | 81 |
| ROCE % | 8% | 9% | 12% | 13% | 14% | 13% | 6% | -14% | -34% | -76% | -105% | 6% |
Documents
Announcements
-
Closure of Trading Window
1d - Trading window closed Jan 1, 2026 until 48 hours after Q3 (Dec 31, 2025) results declaration.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Dec - Newspaper advertisement published in the Business Standard(english newspaper) and Mumbai Lakshadeep (Marathi Newspaper) in relation to the the extra ordinary general meeting of the Company …
-
Notice Of Extra Ordinary General Meeting Of The Company To Be Held On Friday, January 16, 2026 At 03:30 P.M.
24 Dec - EGM Jan 16, 2026: increase authorised capital to Rs70Cr; authorize Rs500Cr loans/investments; issue warrants worth Rs42.97Cr; issue 26.90L shares.
-
Suditi Industries To Raise ?58.87 Crore To Accelerate Its Transformation Of Gini & Jony Into India'S Largest Kids' Retail Brand
22 Dec - Suditi to raise ₹58.87 crore via equity and warrants to scale Gini & Jony; investors include Capwise and others.
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On Friday, December 19, 2025
19 Dec - Approved capital increase; Rs42.97Cr warrants, Rs15.91Cr equity preferential issues; 50% SSRPL acquisition; EGM Jan16,2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Sep 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Jun 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Sep 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
Product Portfolio:[1]
a) Knitting: The knitting department has an annual production capacity of ~2000 tons and it manufactures Single Jersey, Pique, Rib, Terry, Interlocks, Pointelle, Fleece and Jacquards.
b) Dyeing: The dyeing department has a daily dyeing capacity is ~12 tons of fabric and it primarily works with cotton, viscose and polyester blends
c) Printing: It provides customers with a variety of print techniques including Reactive, Discharge,
Disperse and Pigment prints
d) Finishing: This provides clients with products tailored to their exact specifications viz. finishing winter knits, softening fabrics or undertaking stain repellent and odour eliminating treatments.
e) Garmenting: This has a capacity of daily production of ~6000 pieces which includes knitted garments for men, women and kids