Hisar Spinning Mills Ltd
₹ 28.2
-4.90%
12 Aug
- close price
- Market Cap ₹ 10.5 Cr.
- Current Price ₹ 28.2
- High / Low ₹ 50.9 / 19.2
- Stock P/E 2.28
- Book Value ₹ 45.3
- Dividend Yield 0.00 %
- ROCE 31.1 %
- ROE 27.9 %
- Face Value ₹ 10.0

Laxmibai Ganesh Thuse
She was chosen by Mahatma Gandhi to offer Satyagraha.She pursued people towards non-violence and made anti-war speeches.
Unsung Heroes →

Sher Ali Afridi
Sher Ali stabbed Lord Mayo in 1872. The Viceroy's assassination shocked British India and Great Britain.
Unsung Heroes →
Pros
- Stock is trading at 0.62 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.00% over past five years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Cotton/Blended
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
13.04 | 15.00 | 17.51 | 21.09 | 23.92 | 23.93 | 26.85 | 28.74 | 30.48 | 31.41 | 28.71 | 35.93 | 40.62 | |
11.88 | 13.43 | 15.31 | 18.36 | 21.39 | 20.71 | 22.58 | 24.54 | 25.79 | 27.56 | 26.22 | 30.67 | 34.11 | |
Operating Profit | 1.16 | 1.57 | 2.20 | 2.73 | 2.53 | 3.22 | 4.27 | 4.20 | 4.69 | 3.85 | 2.49 | 5.26 | 6.51 |
OPM % | 8.90% | 10.47% | 12.56% | 12.94% | 10.58% | 13.46% | 15.90% | 14.61% | 15.39% | 12.26% | 8.67% | 14.64% | 16.03% |
0.08 | 0.10 | 1.03 | 0.08 | 0.13 | 0.42 | -0.22 | 0.14 | 0.26 | 0.20 | 0.42 | 0.92 | 0.77 | |
Interest | 0.17 | 0.34 | 0.44 | 0.34 | 0.28 | 0.47 | 0.74 | 0.61 | 0.52 | 0.22 | 0.08 | 0.11 | 0.18 |
Depreciation | 0.43 | 0.80 | 1.37 | 1.11 | 1.35 | 2.31 | 2.72 | 1.88 | 1.25 | 1.06 | 0.78 | 0.60 | 1.08 |
Profit before tax | 0.64 | 0.53 | 1.42 | 1.36 | 1.03 | 0.86 | 0.59 | 1.85 | 3.18 | 2.77 | 2.05 | 5.47 | 6.02 |
Tax % | 18.75% | 18.87% | 20.42% | 12.50% | 23.30% | 31.40% | 71.19% | 23.78% | 28.62% | 28.52% | 28.29% | 24.68% | |
Net Profit | 0.52 | 0.43 | 1.13 | 1.20 | 0.79 | 0.60 | 0.17 | 1.41 | 2.27 | 1.98 | 1.47 | 4.13 | 4.61 |
EPS in Rs | 1.39 | 1.15 | 3.03 | 3.21 | 2.12 | 1.61 | 0.46 | 3.78 | 6.08 | 5.30 | 3.94 | 11.06 | 12.34 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 6% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | 28% |
5 Years: | 94% |
3 Years: | 22% |
TTM: | 98% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 28% |
3 Years: | 26% |
1 Year: | 53% |
Return on Equity | |
---|---|
10 Years: | 19% |
5 Years: | 22% |
3 Years: | 20% |
Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 3.74 | 4.46 | 3.74 | 3.74 | 3.74 | 3.74 | |
Reserves | -1.43 | -1.00 | 0.14 | 1.33 | 2.12 | 2.72 | 1.80 | 3.21 | 5.66 | 7.47 | 8.92 | 13.17 |
1.65 | 4.96 | 5.19 | 3.52 | 2.96 | 6.04 | 5.51 | 3.30 | 3.75 | 2.50 | 1.66 | 4.64 | |
1.48 | 2.15 | 1.42 | 1.47 | 1.45 | 1.93 | 4.31 | 4.89 | 4.43 | 4.85 | 3.84 | 5.87 | |
Total Liabilities | 5.44 | 9.85 | 10.49 | 10.06 | 10.27 | 14.43 | 15.36 | 15.14 | 17.58 | 18.56 | 18.16 | 27.42 |
2.36 | 5.11 | 4.89 | 4.20 | 2.95 | 6.98 | 6.15 | 4.41 | 3.93 | 3.41 | 2.71 | 9.08 | |
CWIP | 0.00 | 0.94 | 0.00 | 0.00 | 0.38 | 0.59 | 0.00 | 0.00 | 0.24 | 0.00 | 0.00 | 0.07 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
3.08 | 3.80 | 5.60 | 5.86 | 6.94 | 6.86 | 9.21 | 10.73 | 13.41 | 15.15 | 15.45 | 18.27 | |
Total Assets | 5.44 | 9.85 | 10.49 | 10.06 | 10.27 | 14.43 | 15.36 | 15.14 | 17.58 | 18.56 | 18.16 | 27.42 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.68 | 1.90 | -0.29 | 2.85 | 2.13 | 3.04 | 2.10 | 2.27 | 1.63 | 3.73 | -0.61 | 2.43 | |
-0.32 | -4.31 | -0.15 | -0.38 | -1.72 | -5.05 | -0.75 | -0.06 | -0.38 | -2.29 | 0.83 | -4.84 | |
-0.37 | 3.05 | -0.23 | -2.06 | -0.81 | 2.65 | -1.24 | -2.31 | -0.62 | -1.47 | -0.94 | 2.38 | |
Net Cash Flow | -0.01 | 0.64 | -0.67 | 0.41 | -0.41 | 0.64 | 0.11 | -0.10 | 0.63 | -0.03 | -0.72 | -0.03 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 15.95 | 9.98 | 11.67 | 12.63 | 9.61 | 20.90 | 20.53 | 23.75 | 28.62 | 25.91 | 38.39 | 24.38 |
Inventory Days | 77.20 | 63.23 | 141.06 | 103.56 | 80.31 | 92.21 | 110.52 | 116.32 | 155.68 | 134.43 | 180.76 | 230.27 |
Days Payable | 20.61 | 11.28 | 13.63 | 9.68 | 9.03 | 10.50 | 9.49 | 8.36 | 19.19 | 32.65 | 29.24 | 74.57 |
Cash Conversion Cycle | 72.54 | 61.92 | 139.11 | 106.51 | 80.90 | 102.61 | 121.56 | 131.71 | 165.11 | 127.69 | 189.92 | 180.08 |
Working Capital Days | 43.95 | 25.06 | 80.67 | 58.50 | 43.79 | 39.81 | 50.16 | 60.58 | 88.62 | 56.24 | 105.14 | 110.73 |
ROCE % | 18.20% | 12.19% | 25.24% | 17.93% | 14.00% | 10.17% | 13.88% | 22.52% | 30.68% | 22.19% | 15.20% | 31.11% |
Documents
Announcements
- Compliance Of Clause 33(3) (D) Of SEBI (LODR) Regulations, 2015 For The Quarter Ended On June 30, 2022 - (SCRIP CODE 521068). 2d
- Board Meeting Intimation for Notice Of Board Meeting Pursuant To Clause 29(1) (A) Of The SEBI (LODR) Regulations, 2015 (SCRIP CODE 521068) 4 Aug
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Jul
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Jul
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Jul