Starlog Enterprises Ltd
Incorporated in 1983, Starlog Enterprises Ltd. is an infrastructure solution provider. The company specializes in Port & Infrastructure facilities, Charter Hire & Operation of Heavy Duty Cranes, Engineering & Erection activities.
- Market Cap ₹ 51.5 Cr.
- Current Price ₹ 43.0
- High / Low ₹ 56.2 / 23.1
- Stock P/E
- Book Value ₹ 43.1
- Dividend Yield 0.00 %
- ROCE -8.78 %
- ROE -370 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 1.00 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -22.4% over past five years.
- Contingent liabilities of Rs.181 Cr.
- Earnings include an other income of Rs.2.24 Cr.
- Company has high debtors of 361 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
145.76 | 96.73 | 74.37 | 71.77 | 78.63 | 63.45 | 28.37 | 24.56 | 20.71 | 18.14 | 14.48 | 8.01 | 9.67 | |
57.18 | 46.37 | 36.62 | 44.80 | 37.84 | 36.52 | 24.50 | 18.29 | 13.04 | 13.40 | 15.08 | 10.14 | 7.97 | |
Operating Profit | 88.58 | 50.36 | 37.75 | 26.97 | 40.79 | 26.93 | 3.87 | 6.27 | 7.67 | 4.74 | -0.60 | -2.13 | 1.70 |
OPM % | 60.77% | 52.06% | 50.76% | 37.58% | 51.88% | 42.44% | 13.64% | 25.53% | 37.04% | 26.13% | -4.14% | -26.59% | 17.58% |
9.90 | 8.15 | 1.97 | 7.22 | 11.66 | 0.09 | 23.84 | 4.87 | -69.00 | 3.55 | 9.56 | 52.83 | 2.24 | |
Interest | 40.21 | 33.18 | 32.22 | 31.50 | 29.54 | 30.84 | 23.05 | 24.90 | 25.80 | 27.54 | 26.88 | 10.71 | 5.20 |
Depreciation | 42.96 | 36.94 | 35.00 | 22.59 | 24.11 | 20.58 | 16.66 | 14.26 | 13.76 | 11.28 | 8.79 | 4.44 | 3.60 |
Profit before tax | 15.31 | -11.61 | -27.50 | -19.90 | -1.20 | -24.40 | -12.00 | -28.02 | -100.89 | -30.53 | -26.71 | 35.55 | -4.86 |
Tax % | 27.63% | 45.82% | 33.45% | 31.21% | 39.17% | 3.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.28% | |
11.08 | -6.28 | -18.30 | -13.69 | -0.74 | -23.48 | -12.00 | -28.03 | -100.89 | -30.54 | -26.71 | 35.64 | -4.75 | |
EPS in Rs | 9.26 | -5.25 | -15.29 | -11.44 | -0.62 | -19.62 | -10.03 | -23.42 | -84.31 | -25.52 | -22.32 | 29.78 | -3.97 |
Dividend Payout % | 54.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -22% |
5 Years: | -22% |
3 Years: | -27% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | 9% |
3 Years: | 14% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | 18% |
3 Years: | 46% |
1 Year: | 74% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -370% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 | 11.97 |
Reserves | 225.09 | 218.80 | 200.51 | 186.51 | 185.77 | 140.30 | 127.71 | 99.93 | -0.79 | -31.33 | -58.19 | 42.49 | 39.66 |
265.88 | 246.25 | 237.83 | 213.47 | 193.73 | 183.93 | 127.49 | 116.39 | 106.11 | 90.92 | 80.60 | 16.59 | 18.85 | |
75.84 | 76.64 | 56.94 | 77.61 | 72.32 | 92.33 | 101.26 | 125.27 | 127.49 | 135.64 | 150.86 | 78.99 | 76.52 | |
Total Liabilities | 578.78 | 553.66 | 507.25 | 489.56 | 463.79 | 428.53 | 368.43 | 353.56 | 244.78 | 207.20 | 185.24 | 150.04 | 147.00 |
350.99 | 309.29 | 276.05 | 251.63 | 209.96 | 189.43 | 139.17 | 124.24 | 97.77 | 81.95 | 65.27 | 32.78 | 30.57 | |
CWIP | 18.34 | 18.72 | 18.73 | 7.09 | 7.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 45.53 | 64.09 | 64.09 | 117.06 | 141.28 | 151.52 | 151.52 | 151.52 | 74.85 | 74.85 | 74.85 | 74.85 | 74.84 |
163.92 | 161.56 | 148.38 | 113.78 | 105.46 | 87.58 | 77.74 | 77.80 | 72.16 | 50.40 | 45.12 | 42.41 | 41.59 | |
Total Assets | 578.78 | 553.66 | 507.25 | 489.56 | 463.79 | 428.53 | 368.43 | 353.56 | 244.78 | 207.20 | 185.24 | 150.04 | 147.00 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
83.73 | 52.87 | 33.41 | 67.83 | 59.25 | 25.69 | 8.81 | 11.30 | 4.40 | 10.68 | 9.81 | -6.03 | |
7.47 | -6.41 | 0.68 | -17.44 | -7.94 | -2.43 | 34.84 | 2.67 | 16.38 | 8.95 | 10.72 | 24.44 | |
-92.55 | -48.91 | -37.40 | -50.99 | -50.64 | -22.19 | -45.47 | -14.01 | -19.43 | -21.20 | -18.80 | -82.51 | |
Net Cash Flow | -1.35 | -2.45 | -3.31 | -0.60 | 0.67 | 1.07 | -1.82 | -0.04 | 1.36 | -1.57 | 1.73 | -64.10 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 126.01 | 182.67 | 173.40 | 135.89 | 138.29 | 152.85 | 360.24 | 409.58 | 458.06 | 207.65 | 224.34 | 361.35 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 126.01 | 182.67 | 173.40 | 135.89 | 138.29 | 152.85 | 360.24 | 409.58 | 458.06 | 207.65 | 224.34 | 361.35 |
Working Capital Days | -40.57 | -209.95 | 54.72 | -174.13 | -261.48 | -711.82 | -1,473.77 | -2,065.16 | -2,689.12 | -1,695.82 | -2,642.47 | -1,505.11 |
ROCE % | 9.38% | 3.59% | 1.02% | 1.19% | 4.30% | 1.76% | -4.15% | -1.40% | -2.07% | -3.15% | -10.65% | -8.78% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
19 Apr - Mrs. Priyanka Aggarwal has resigned from the post of Company Secretary and Compliance Officer. Her resignation shall be effective from close of business hours on …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Apr - Certificate issued by the Registrar and Transfer Agents of the Company i.e., Big Share Services Pvt. Ltd.; for the quarter ended on 31st March, 2024.
-
Compliance Certificate Pursuant To Regulation 7(3) Of The SEBI Regulations, 2015
5 Apr - Activities in relation to share transfer facility are maintained by the Company''s Registrar and Share Transfer Agent, viz; Big Shares Services Private Limited which is …
- Closure of Trading Window 29 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
10 Feb - Newspaper Advertisement of the extracts of unaudited financial results for the quarter and nine months ended on 31st December 2023
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:
a) Charter Hire:[1]
The company provides services in owning, operating, maintaining & giving on hire cranes including heavy duty cranes to various Industries. The company owns/operates over 200 cranes ranging from 1250MT to 9MT and these are imported from the world's top manufacturers.
b) Port Operation Services:
The company provides services in the fields of container handling, storage services and other ancillary services through its subsidiaries and associates.