Crown Lifters Ltd

Crown Lifters Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crown Lifters Ltd

₹ 113 0.42%
29 May - close price
crownlifters.com NSE: CROWN
About

Incorporated in 1984, Crown Lifters Ltd is a supplier of construction equipment for servicing
industrial sectors[1]

Key Points

Fleet Portfolio[1][2]
Crown Lifters Ltd. is a leading construction equipment rental company specializing in crane leasing. The company provides a fleet of advanced cranes, including:
a) Crawler Cranes (Lattice Boom, Truck Mounted)
b) Telescopic Boom Cranes (All Terrain, Rough Terrain, Truck Mounted)
c) Aerial Work Platforms (Man Lifts, Scissor Lifts, Spider Lifts)
d) Piling & Excavation Equipment (Piling Rigs, Vibro Hammers, Excavators)

Website NSE
  • Market Cap ₹ 130 Cr.
  • Current Price ₹ 113
  • High / Low ₹ 222 / 101
  • Stock P/E 14.7
  • Book Value ₹ 66.8
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 12.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 53.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.74%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.07 5.07 5.24 7.25 10.54 7.63 7.56 8.70 11.14 10.07 9.53 8.50 11.62
4.40 2.87 2.56 3.44 4.10 3.71 2.97 3.31 4.54 4.02 4.65 4.78 5.30
Operating Profit 1.67 2.20 2.68 3.81 6.44 3.92 4.59 5.39 6.60 6.05 4.88 3.72 6.32
OPM % 27.51% 43.39% 51.15% 52.55% 61.10% 51.38% 60.71% 61.95% 59.25% 60.08% 51.21% 43.76% 54.39%
0.43 0.17 0.16 0.22 0.22 12.58 0.43 0.61 0.67 0.59 0.89 0.74 0.56
Interest 0.11 0.17 0.41 0.41 0.64 0.61 0.77 0.84 1.11 1.03 0.94 1.08 1.38
Depreciation 0.85 1.03 1.38 2.22 2.26 1.27 1.40 1.63 1.69 1.84 1.88 1.28 2.37
Profit before tax 1.14 1.17 1.05 1.40 3.76 14.62 2.85 3.53 4.47 3.77 2.95 2.10 3.13
Tax % -103.51% 0.00% 0.00% 0.00% 49.73% 25.10% 25.26% 25.21% 27.29% 25.46% 25.42% 20.48% 29.39%
2.33 1.17 1.05 1.40 1.88 10.96 2.13 2.64 3.25 2.81 2.20 1.67 2.22
EPS in Rs 2.24 1.12 1.01 1.34 1.68 9.77 1.90 2.35 2.90 2.49 1.90 1.44 1.92
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15.99 19.90 23.48 14.91 18.11 14.38 12.18 19.92 19.28 28.10 35.03 39.72
11.32 13.62 10.38 9.77 9.74 7.85 6.93 14.45 14.61 12.97 14.54 18.77
Operating Profit 4.67 6.28 13.10 5.14 8.37 6.53 5.25 5.47 4.67 15.13 20.49 20.95
OPM % 29.21% 31.56% 55.79% 34.47% 46.22% 45.41% 43.10% 27.46% 24.22% 53.84% 58.49% 52.74%
4.38 4.07 2.29 0.72 0.16 0.10 4.34 3.10 1.23 0.77 14.30 2.79
Interest 2.79 2.16 4.06 4.16 3.98 3.66 3.05 1.06 0.19 1.63 3.33 4.44
Depreciation 5.38 4.21 7.20 8.14 7.48 6.74 4.52 2.70 2.64 6.89 5.99 7.36
Profit before tax 0.88 3.98 4.13 -6.44 -2.93 -3.77 2.02 4.81 3.07 7.38 25.47 11.94
Tax % -35.23% 37.44% 27.60% -4.97% -9.22% -7.16% -27.72% 133.47% -27.04% 25.34% 25.52% 25.63%
1.20 2.49 2.99 -6.12 -2.66 -3.51 2.59 -1.60 3.90 5.51 18.98 8.87
EPS in Rs 40.00 83.00 2.88 -5.88 -2.56 -3.38 2.49 -1.54 3.75 4.91 16.91 7.65
Dividend Payout % 0.00% 0.00% 6.96% 0.00% 0.00% 0.00% 0.00% 0.00% 5.34% 8.15% 0.00% 0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 27%
3 Years: 27%
TTM: 13%
Compounded Profit Growth
10 Years: 26%
5 Years: 54%
3 Years: 41%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 59%
3 Years: 45%
1 Year: -33%
Return on Equity
10 Years: 5%
5 Years: 14%
3 Years: 16%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.51 0.51 2.08 2.08 2.08 2.08 2.08 10.41 10.41 11.22 11.22 11.59
Reserves 16.32 18.81 26.66 20.54 17.88 14.38 16.96 7.03 10.72 24.85 50.60 65.79
25.07 38.97 43.30 39.12 37.42 34.11 14.56 0.00 11.97 28.98 47.22 57.93
1.35 1.49 0.99 1.07 1.61 0.87 1.55 6.65 6.42 43.65 70.18 79.27
Total Liabilities 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.52 108.70 179.22 214.58
32.38 28.77 58.79 50.67 46.45 40.34 21.35 13.45 20.39 72.87 124.05 146.56
CWIP 0.00 20.45 0.00 2.95 0.50 0.00 0.00 0.00 0.00 0.00 0.00 5.87
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.87 10.56 14.24 9.19 12.04 11.10 13.80 10.64 19.13 35.83 55.17 62.15
Total Assets 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.52 108.70 179.22 214.58

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.45 7.17 10.00 12.69 8.23 1.10 13.39 4.69 10.84 55.68 47.72 9.49
-0.41 -18.79 -15.94 -2.87 -0.72 -0.09 10.66 9.97 -8.37 -58.75 -42.94 -22.51
-8.44 12.08 6.45 -11.55 -7.49 -0.84 -22.60 -15.62 8.46 10.65 6.44 11.98
Net Cash Flow -3.40 0.45 0.51 -1.73 0.03 0.17 1.45 -0.96 10.93 7.59 11.22 -1.04
Free Cash Flow 5.04 -11.66 -6.22 9.72 7.42 0.99 23.86 12.82 2.06 -3.69 2.92 -17.78
CFO/OP 118% 126% 79% 257% 102% 22% 255% 89% 238% 379% 239% 47%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 127.15 101.25 46.95 108.69 145.52 138.84 146.24 96.56 104.88 106.90 110.24 136.09
Inventory Days 5.77 3.78 44.29 0.00
Days Payable 121.19 177.47 60.71
Cash Conversion Cycle 127.15 101.25 46.95 -6.72 -28.17 138.84 146.24 80.14 104.88 106.90 110.24 136.09
Working Capital Days -39.49 -52.27 34.20 -127.54 -113.47 26.14 -296.97 110.49 -5.11 85.99 -215.58 -214.57
ROCE % 3.54% 7.83% 11.68% -3.41% 1.76% -0.24% 2.69% 11.52% 9.73% 18.36% 18.88% 13.41%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Feb 2025
Gross Block of Construction Equipment (Cranes)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Active Clients
Count
Average Age of Fleet
Years
Average Rental Yield (Own Fleet)
%
Fleet Utilization
%
Gross Margin on Subcontracted Cranes
%
Own Fleet Size
Number of Cranes
Subcontracted/Third Party Fleet Size
Number of Cranes
Total Active Fleet Size (Owned + Subcontracted)
Number of Cranes
Wind Sector Revenue Exposure
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 69.56% 69.56% 69.56% 69.56% 69.56% 69.56% 69.56% 67.82%
25.00% 25.00% 25.00% 25.00% 30.44% 30.44% 30.44% 30.44% 30.44% 30.44% 30.44% 32.18%
No. of Shareholders 1,0801,3681,6081,9383,1244,3146,2806,9537,5157,5937,3827,048

Documents

Announcements

Annual reports

DRHP

Concalls