Crown Lifters Ltd

Crown Lifters Ltd

₹ 115 1.34%
10 Jul - close price
About

Incorporated in 1984, Crown Lifters Ltd is a supplier of construction equipment for servicing
industrial sectors[1]

Key Points

Fleet Portfolio[1][2]
Crown Lifters Ltd. is a leading construction equipment rental company specializing in crane leasing. The company provides a fleet of advanced cranes, including:
a) Crawler Cranes (Lattice Boom, Truck Mounted)
b) Telescopic Boom Cranes (All Terrain, Rough Terrain, Truck Mounted)
c) Aerial Work Platforms (Man Lifts, Scissor Lifts, Spider Lifts)
d) Piling & Excavation Equipment (Piling Rigs, Vibro Hammers, Excavators)

  • Market Cap 133 Cr.
  • Current Price 115
  • High / Low 191 / 101
  • Stock P/E 15.0
  • Book Value 66.8
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 12.7 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 53.7% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -1.74%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.07 5.07 5.24 7.25 10.54 7.63 7.56 8.70 11.14 10.07 9.53 8.50 11.62
4.40 2.87 2.56 3.44 4.10 3.71 2.97 3.31 4.54 4.02 4.65 4.78 5.30
Operating Profit 1.67 2.20 2.68 3.81 6.44 3.92 4.59 5.39 6.60 6.05 4.88 3.72 6.32
OPM % 27.51% 43.39% 51.15% 52.55% 61.10% 51.38% 60.71% 61.95% 59.25% 60.08% 51.21% 43.76% 54.39%
0.43 0.17 0.16 0.22 0.22 12.58 0.43 0.61 0.67 0.59 0.89 0.74 0.56
Interest 0.11 0.17 0.41 0.41 0.64 0.61 0.77 0.84 1.11 1.03 0.94 1.08 1.38
Depreciation 0.85 1.03 1.38 2.22 2.26 1.27 1.40 1.63 1.69 1.84 1.88 1.28 2.37
Profit before tax 1.14 1.17 1.05 1.40 3.76 14.62 2.85 3.53 4.47 3.77 2.95 2.10 3.13
Tax % -103.51% -0.00% -0.00% -0.00% 49.73% 25.10% 25.26% 25.21% 27.29% 25.46% 25.42% 20.48% 29.39%
2.33 1.17 1.05 1.40 1.88 10.96 2.13 2.64 3.25 2.81 2.20 1.67 2.22
EPS in Rs 2.24 1.12 1.01 1.34 1.68 9.77 1.90 2.35 2.90 2.49 1.90 1.44 1.92
Raw PDF
Upcoming result date: 23 July 2026

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
15.99 19.90 23.48 14.91 18.11 14.38 12.18 19.92 19.28 28.10 35.03 39.72
11.32 13.62 10.38 9.77 9.74 7.85 6.93 14.45 14.61 12.97 14.54 18.77
Operating Profit 4.67 6.28 13.10 5.14 8.37 6.53 5.25 5.47 4.67 15.13 20.49 20.95
OPM % 29.21% 31.56% 55.79% 34.47% 46.22% 45.41% 43.10% 27.46% 24.22% 53.84% 58.49% 52.74%
4.38 4.07 2.29 0.72 0.16 0.10 4.34 3.10 1.23 0.77 14.30 2.79
Interest 2.79 2.16 4.06 4.16 3.98 3.66 3.05 1.06 0.19 1.63 3.33 4.44
Depreciation 5.38 4.21 7.20 8.14 7.48 6.74 4.52 2.70 2.64 6.89 5.99 7.36
Profit before tax 0.88 3.98 4.13 -6.44 -2.93 -3.77 2.02 4.81 3.07 7.38 25.47 11.94
Tax % -35.23% 37.44% 27.60% -4.97% -9.22% -7.16% -27.72% 133.47% -27.04% 25.34% 25.52% 25.63%
1.20 2.49 2.99 -6.12 -2.66 -3.51 2.59 -1.60 3.90 5.51 18.98 8.87
EPS in Rs 40.00 83.00 2.88 -5.88 -2.56 -3.38 2.49 -1.54 3.75 4.91 16.91 7.65
Dividend Payout % -0.00% -0.00% 6.96% -0.00% -0.00% -0.00% -0.00% -0.00% 5.34% 8.15% -0.00% -0.00%
Compounded Sales Growth
10 Years: 7%
5 Years: 27%
3 Years: 27%
TTM: 13%
Compounded Profit Growth
10 Years: 26%
5 Years: 54%
3 Years: 41%
TTM: -9%
Stock Price CAGR
10 Years: %
5 Years: 45%
3 Years: 33%
1 Year: -32%
Return on Equity
10 Years: 5%
5 Years: 14%
3 Years: 16%
Last Year: 13%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.51 0.51 2.08 2.08 2.08 2.08 2.08 10.41 10.41 11.22 11.22 11.59
Reserves 16.32 18.81 26.66 20.54 17.88 14.38 16.96 7.03 10.72 24.85 50.60 65.79
25.07 38.97 43.30 39.12 37.42 34.11 14.56 -0.00 11.97 28.98 47.22 57.93
1.35 1.49 0.99 1.07 1.61 0.87 1.55 6.65 6.42 43.65 70.18 79.27
Total Liabilities 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.52 108.70 179.22 214.58
32.38 28.77 58.79 50.67 46.45 40.34 21.35 13.45 20.39 72.87 124.05 146.56
CWIP -0.00 20.45 -0.00 2.95 0.50 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 5.87
Investments -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
10.87 10.56 14.24 9.19 12.04 11.10 13.80 10.64 19.13 35.83 55.17 62.15
Total Assets 43.25 59.78 73.03 62.81 58.99 51.44 35.15 24.09 39.52 108.70 179.22 214.58

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.45 7.17 10.00 12.69 8.23 1.10 13.39 4.69 10.84 55.68 47.72 9.49
-0.41 -18.79 -15.94 -2.87 -0.72 -0.09 10.66 9.97 -8.37 -58.75 -42.94 -22.51
-8.44 12.08 6.45 -11.55 -7.49 -0.84 -22.60 -15.62 8.46 10.65 6.44 11.98
Net Cash Flow -3.40 0.45 0.51 -1.73 0.03 0.17 1.45 -0.96 10.93 7.59 11.22 -1.04
Free Cash Flow 5.04 -11.66 -6.22 9.72 7.42 0.99 23.86 12.82 2.06 -3.69 2.92 -17.78
CFO/OP 118% 126% 79% 257% 102% 22% 255% 89% 238% 379% 239% 47%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 127.15 101.25 46.95 108.69 145.52 138.84 146.24 96.56 104.88 106.90 110.24 136.09
Inventory Days 5.77 3.78 44.29 -0.00
Days Payable 121.19 177.47 60.71
Cash Conversion Cycle 127.15 101.25 46.95 -6.72 -28.17 138.84 146.24 80.14 104.88 106.90 110.24 136.09
Working Capital Days -39.49 -52.27 34.20 -127.54 -113.47 26.14 -296.97 110.49 -5.11 85.99 -215.58 -214.57
ROCE % 3.54% 7.83% 11.68% -3.41% 1.76% -0.24% 2.69% 11.52% 9.73% 18.36% 18.88% 13.41%

Insights

In beta
Sep 2016 Sep 2024
Owned Cranes
cranes

Log in to view insights

Please log in to see hidden values.

Login
Total Active Cranes
cranes
Active Clients
clients
Average Fleet Age
years
Subcontracted (Third Party) Cranes
cranes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 69.56% 69.56% 69.56% 69.56% 69.56% 69.56% 69.56% 67.82%
25.00% 25.00% 25.00% 25.00% 30.44% 30.44% 30.44% 30.44% 30.44% 30.44% 30.44% 32.18%
No. of Shareholders 1,0801,3681,6081,9383,1244,3146,2806,9537,5157,5937,3827,048

Documents