Crown Lifters Ltd

Crown Lifters Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crown Lifters Ltd

₹ 227 -2.00%
13 Dec - close price
crownlifters.com NSE: CROWN
About

Incorporated in 1984, Crown Lifters Ltd is a supplier of construction equipment for servicing
industrial sectors[1]

Key Points

Fleet:[1]
a) Crawler Lattice Boom
b) Crawler Telescopic Boom
c) All Terrain Crane
d) Rough Terrain Crane
e) Aerial Platform
f) Piling Rig

Website NSE - BE
  • Market Cap ₹ 255 Cr.
  • Current Price ₹ 227
  • High / Low ₹ 325 / 104
  • Stock P/E 35.5
  • Book Value ₹ 43.8
  • Dividend Yield 0.18 %
  • ROCE 18.4 %
  • ROE 19.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 32.4% CAGR over last 5 years

Cons

  • Stock is trading at 5.18 times its book value
  • Company has a low return on equity of 12.2% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.13.4 Cr.
  • Promoter holding has decreased over last 3 years: -3.93%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
3.36 3.02 9.62 3.94 4.19 5.07 6.07 5.07 5.24 7.25 10.54 7.63 7.56
1.93 2.74 7.93 3.03 3.24 3.93 4.40 2.87 2.56 3.44 4.10 3.71 2.97
Operating Profit 1.43 0.28 1.69 0.91 0.95 1.14 1.67 2.20 2.68 3.81 6.44 3.92 4.59
OPM % 42.56% 9.27% 17.57% 23.10% 22.67% 22.49% 27.51% 43.39% 51.15% 52.55% 61.10% 51.38% 60.71%
1.17 0.07 1.85 0.59 0.05 0.16 0.43 0.17 0.16 0.22 0.22 12.58 0.43
Interest 0.33 0.23 0.14 0.00 0.01 0.07 0.11 0.17 0.41 0.41 0.64 0.61 0.77
Depreciation 0.69 0.63 0.60 0.47 0.44 0.88 0.85 1.03 1.38 2.22 2.26 1.27 1.40
Profit before tax 1.58 -0.51 2.80 1.03 0.55 0.35 1.14 1.17 1.05 1.40 3.76 14.62 2.85
Tax % -18.99% 0.00% 240.00% 34.95% 0.00% 0.00% -103.51% 0.00% 0.00% 0.00% 49.73% 25.10% 25.26%
1.88 -0.51 -3.92 0.67 0.55 0.34 2.33 1.17 1.05 1.40 1.88 10.96 2.13
EPS in Rs 1.81 -0.49 -3.77 0.64 0.53 0.33 2.24 1.12 1.01 1.34 1.68 9.77 1.90
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21 14 16 20 23 15 18 14 12 20 19 28 33
13 7 11 14 10 10 10 8 7 14 15 13 14
Operating Profit 8 7 5 6 13 5 8 7 5 5 5 15 19
OPM % 38% 48% 29% 32% 56% 34% 46% 45% 43% 27% 24% 54% 57%
1 0 4 4 2 1 0 0 4 3 1 1 13
Interest 3 2 3 2 4 4 4 4 3 1 0 2 2
Depreciation 5 4 5 4 7 8 7 7 5 3 3 7 7
Profit before tax 1 0 1 4 4 -6 -3 -4 2 5 3 7 23
Tax % -1% 650% -35% 37% 28% -5% -9% -7% -28% 133% -27% 25%
1 -0 1 2 3 -6 -3 -4 3 -2 4 6 16
EPS in Rs 47.00 -3.67 40.00 83.00 2.88 -5.88 -2.56 -3.38 2.49 -1.54 3.75 4.91 14.69
Dividend Payout % 0% 0% 0% 0% 7% 0% 0% 0% 0% 0% 5% 8%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 32%
TTM: 54%
Compounded Profit Growth
10 Years: 48%
5 Years: 32%
3 Years: 83%
TTM: 55%
Stock Price CAGR
10 Years: %
5 Years: 97%
3 Years: 96%
1 Year: 107%
Return on Equity
10 Years: -1%
5 Years: 3%
3 Years: 12%
Last Year: 19%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.51 0.51 0.51 0.51 2 2 2 2 2 10 10 11 11
Reserves 15 15 16 19 27 21 18 14 17 7 11 25 38
31 31 25 39 43 39 37 34 15 0 12 29 41
3 2 1 1 1 1 2 1 2 7 7 44 64
Total Liabilities 49 48 43 60 73 63 59 51 35 24 40 109 154
31 30 32 29 59 51 46 40 21 13 20 73 107
CWIP 3 6 0 20 0 3 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
15 13 11 11 14 9 12 11 14 11 19 36 47
Total Assets 49 48 43 60 73 63 59 51 35 24 40 109 154

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 9 5 7 10 13 8 1 13 5 11 56
-5 -6 -0 -19 -16 -3 -1 -0 11 10 -8 -59
-0 -3 -8 12 6 -12 -7 -1 -23 -16 8 11
Net Cash Flow 2 1 -3 0 1 -2 0 0 1 -1 11 8

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 131 123 127 101 47 109 146 139 146 97 105 107
Inventory Days 0 6 4 44 0
Days Payable 121 177 61
Cash Conversion Cycle 131 123 127 101 47 -7 -28 139 146 80 105 107
Working Capital Days -1 -76 -39 -52 34 -116 -90 26 139 110 58 -321
ROCE % 10% 5% 4% 8% 12% -3% 2% -0% 3% 12% 10% 18%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Nov 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 69.56% 69.56% 69.56%
25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 25.00% 30.44% 30.44% 30.44%
No. of Shareholders 6716657421,0481,0241,0801,3681,6081,9383,1244,3145,677

Documents

Announcements

Annual reports

DRHP

Concalls