Sanghvi Movers Ltd

₹ 312 1.00%
05 Dec - close price
About

Sanghvi Movers is engaged in the business of providing hydraulic and crawler cranes to various industries in the infrastructure sector and has a fleet of medium to large-size hydraulic truck mounted telescopic and lattice boom cranes and crawler cranes with lifting capacity ranging from 20 tons to 800 tons.

Key Points

Largest Crane Hiring Company
SML is the largest crane hiring company in India & ranked 5th in the world by “Cranes International'' a Crane Journal. Company is engaged in the business of providing medium sized Heavy Duty Cranes on rental basis to various private & public sector undertakings. SML has a fleet of 387 Cranes as on 31st March 2022 having Lifting Capacity from 40 Tons to 800 Tons, all these cranes were imported from Germany, USA, UK, Japan, Singapore. SML also does Heavy Lift, Lift Planning & Plant Maintenance jobs. [1]

  • Market Cap 1,352 Cr.
  • Current Price 312
  • High / Low 316 / 150
  • Stock P/E 19.1
  • Book Value 179
  • Dividend Yield 0.32 %
  • ROCE %
  • ROE %
  • Face Value 2.00

Pros

Cons

  • Contingent liabilities of Rs.873 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
81 76 71 79 109 97 109
41 45 35 44 74 49 52
Operating Profit 40 31 36 36 36 48 57
OPM % 49% 41% 51% 45% 33% 49% 52%
8 0 6 8 22 4 15
Interest 5 4 4 5 4 3 4
Depreciation 32 30 30 29 29 29 31
Profit before tax 12 -3 8 10 25 19 38
Tax % 35% 25% 44% 11% 25% 25% 23%
Net Profit 8 -3 5 9 19 14 29
EPS in Rs 1.80 -0.58 1.05 2.04 4.29 3.35 6.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 TTM
335 395
197 219
Operating Profit 138 176
OPM % 41% 45%
37 49
Interest 17 16
Depreciation 118 117
Profit before tax 39 92
Tax % 26%
Net Profit 29 71
EPS in Rs 6.79 16.35
Dividend Payout % 15%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 12%
5 Years: 12%
3 Years: 60%
1 Year: 49%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Sep 2022
9 9
Reserves 725 764
167 253
64 70
Total Liabilities 964 1,097
769 855
CWIP 0 0
Investments 30 5
165 236
Total Assets 964 1,097

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
130
-81
-48
Net Cash Flow 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022
Debtor Days 86
Inventory Days
Days Payable
Cash Conversion Cycle 86
Working Capital Days 100
ROCE %

Shareholding Pattern

Numbers in percentages

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
47.10 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25
0.19 0.19 0.19 0.00 0.00 0.00 0.05 0.07 0.10 0.30 0.28 1.03
3.97 3.85 3.65 3.65 3.65 3.21 1.07 1.28 1.23 1.20 1.08 1.58
48.74 48.71 48.91 49.10 49.10 49.54 51.63 51.40 51.42 51.25 51.39 50.14

* The XBRL reporting format changed from Sep'2022 onwards. The new format added details about banks and foreign portfolio investors. These were not available earlier.
The sudden increase in FII or DII might be because of these changes.

Please click on the line-items to see the names of individual entities.

Documents

Concalls