Sanghvi Movers Ltd
Sanghvi Movers provides medium to heavy duty cranes on rental basis to various private and public sector undertakings. SML’s crane fleet consists of medium to large size hydraulic truck mounted telescopic and lattice boom cranes and crawler lattice boom cranes having a lifting capacity ranging from 20 MT to 1000 MT.[1]
- Market Cap ₹ 3,547 Cr.
- Current Price ₹ 410
- High / Low ₹ 532 / 221
- Stock P/E 17.3
- Book Value ₹ 151
- Dividend Yield 0.45 %
- ROCE 15.6 %
- ROE 13.9 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 57.2% CAGR over last 5 years
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Diversified Commercial Services
Part of BSE Services BSE 1000
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|
| 224 | 335 | 456 | 782 | 1,070 | 1,177 | |
| 137 | 197 | 199 | 452 | 671 | 751 | |
| Operating Profit | 87 | 138 | 257 | 330 | 400 | 426 |
| OPM % | 39% | 41% | 56% | 42% | 37% | 36% |
| 29 | 37 | 30 | 41 | 21 | 27 | |
| Interest | 26 | 17 | 17 | 26 | 37 | 42 |
| Depreciation | 122 | 118 | 121 | 129 | 132 | 139 |
| Profit before tax | -32 | 39 | 149 | 217 | 253 | 272 |
| Tax % | -30% | 26% | 25% | 28% | 27% | |
| -22 | 29 | 112 | 157 | 184 | 199 | |
| EPS in Rs | -2.59 | 3.39 | 12.94 | 18.08 | 21.29 | 23.03 |
| Dividend Payout % | 0% | 15% | 15% | 11% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 33% |
| TTM: | 30% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 20% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 34% |
| 3 Years: | 7% |
| 1 Year: | 11% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | |
| Reserves | 725 | 833 | 1,134 | 1,302 | |
| 167 | 183 | 438 | 674 | ||
| 64 | 96 | 185 | 359 | ||
| Total Liabilities | 964 | 1,121 | 1,765 | 2,343 | |
| 769 | 858 | 1,116 | 1,428 | ||
| CWIP | 0 | 7 | 18 | 9 | |
| Investments | 30 | 35 | 150 | 87 | |
| 165 | 220 | 482 | 819 | ||
| Total Assets | 964 | 1,121 | 1,765 | 2,343 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 130 | 257 | 162 | 278 | ||
| -76 | -237 | -286 | -418 | ||
| -48 | -15 | 89 | 182 | ||
| Net Cash Flow | 6 | 5 | -36 | 42 | |
| Free Cash Flow | 80 | 52 | -75 | -130 | |
| CFO/OP | 94% | 101% | 65% | 85% |
Ratios
Consolidated / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 86 | 79 | 110 | 92 | |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 86 | 79 | 110 | 92 | |
| Working Capital Days | 49 | 16 | 21 | 51 | |
| ROCE % | 15% | 16% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Crane Fleet Count cranes ・Standalone data |
|
||||||||||
| Average Blended Yield per month (India) % per month ・Standalone data |
|||||||||||
| Average Capacity Utilization (India) % ・Standalone data |
|||||||||||
| Total Capex INR Cr |
|||||||||||
| Gross Block INR Cr |
|||||||||||
| Opening Order Book INR Cr |
|||||||||||
| Renewables (Wind EPC) Revenue Share % |
|||||||||||
| Number of Depots (India) depots ・Standalone data |
|||||||||||
Extracted by Screener AI
Documents
Announcements
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from nse
-
Annual Report 2013
from bse
Concalls
-
Aug 2026Transcript PPT REC
-
May 2026Transcript PPT REC
-
Mar 2026PPT
-
Feb 2026Transcript PPT
-
Nov 2025Transcript PPT
-
Nov 2025PPT
-
Aug 2025Transcript PPT REC
-
Aug 2025PPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
May 2024Transcript PPT REC
-
Feb 2024PPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023PPT
-
Nov 2022PPT
-
Aug 2022PPT
-
May 2022PPT
-
May 2022PPT
-
Feb 2022PPT
-
Nov 2021PPT
-
Aug 2021PPT
-
May 2021PPT
-
Nov 2020PPT
-
Aug 2020PPT
-
Jun 2020PPT
-
Feb 2020PPT
-
Nov 2019PPT
-
Aug 2019PPT
-
May 2019PPT
-
Feb 2019PPT
-
Aug 2018PPT
-
Aug 2017PPT
-
Feb 2016Transcript
Largest Crane Hiring Company:[1]
Company is World's 5th Largest & Asia's largest crane rental operator (IC Index 2025) with a fleet of 485+ cranes as of FY26. The company has 15 depots across India with global presence in India, Saudi Arabia, Botswana, and Qatar. The company owns 175 acres of freehold land dedicated to crane parking.