Sanghvi Movers Ltd

AI
Sanghvi Movers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Sanghvi Movers Ltd

₹ 426 -1.76%
11 Sep - close price
sanghvicranes.com BSE: 530073 NSE: SANGHVIMOV
About

Sanghvi Movers provides medium to heavy duty cranes on rental basis to various private and public sector undertakings. SML’s crane fleet consists of medium to large size hydraulic truck mounted telescopic and lattice boom cranes and crawler lattice boom cranes having a lifting capacity ranging from 20 MT to 1000 MT.[1]

Key Points

Largest Crane Hiring Company:[1]
Company is World's 5th Largest & Asia's largest crane rental operator (IC Index 2025) with a fleet of 485+ cranes as of FY26. The company has 15 depots across India with global presence in India, Saudi Arabia, Botswana, and Qatar. The company owns 175 acres of freehold land dedicated to crane parking.

Website BSE NSE
  • Market Cap ₹ 3,692 Cr.
  • Current Price ₹ 426
  • High / Low ₹ 532 / 221
  • Stock P/E 22.6
  • Book Value ₹ 145
  • Dividend Yield 0.47 %
  • ROCE 13.4 %
  • ROE 11.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has a low return on equity of 12.5% over last 3 years.
  • Dividend payout has been low at 12.6% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of BSE 1000 BSE Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
146 137 163 165 131 129 119 162 159 136 173 205 203
58 52 49 73 58 60 64 73 75 79 88 102 119
Operating Profit 88 85 114 92 73 69 55 89 84 58 84 104 84
OPM % 60% 62% 70% 56% 56% 53% 46% 55% 53% 42% 49% 50% 42%
6 5 6 11 21 12 9 10 11 11 1 24 15
Interest 5 7 7 6 6 6 6 7 7 7 8 10 9
Depreciation 33 34 32 33 33 33 31 31 31 31 32 34 36
Profit before tax 56 50 82 64 55 41 26 60 56 31 44 83 55
Tax % 26% 25% 25% 26% 27% 28% 29% 28% 26% 26% 26% 26% 25%
42 37 61 48 41 29 18 43 42 23 33 61 41
EPS in Rs 4.82 4.29 7.08 5.51 4.69 3.39 2.13 5.02 4.83 2.62 3.77 7.10 4.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
308 531 553 228 282 323 224 335 456 598 541 674 717
130 176 187 145 193 166 137 197 199 219 255 344 387
Operating Profit 178 355 366 84 89 157 87 138 257 380 286 329 330
OPM % 58% 67% 66% 37% 32% 49% 39% 41% 56% 63% 53% 49% 46%
7 -1 10 20 13 3 29 37 30 29 51 46 51
Interest 43 55 65 55 48 41 26 17 17 25 26 32 34
Depreciation 120 126 150 137 141 140 122 118 121 132 128 129 133
Profit before tax 23 172 162 -88 -86 -21 -32 40 149 252 182 214 213
Tax % 65% 38% 32% -35% -33% -69% -30% 25% 25% 25% 28% 26%
8 107 109 -57 -58 -7 -22 29 112 188 132 159 158
EPS in Rs 0.93 12.35 12.61 -6.64 -6.70 -0.76 -2.59 3.40 12.94 21.70 15.23 18.32 18.25
Dividend Payout % 27% 12% 16% 0% 0% 0% 0% 15% 15% 14% 13% 11%
Compounded Sales Growth
10 Years: 2%
5 Years: 25%
3 Years: 14%
TTM: 26%
Compounded Profit Growth
10 Years: 2%
5 Years: 40%
3 Years: 11%
TTM: 26%
Stock Price CAGR
10 Years: 14%
5 Years: 37%
3 Years: 11%
1 Year: 17%
Return on Equity
10 Years: 5%
5 Years: 11%
3 Years: 12%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 646 747 853 780 725 718 700 725 833 1,003 1,109 1,251
334 602 538 539 445 312 197 167 183 292 438 577
112 139 144 117 66 54 52 64 96 120 129 204
Total Liabilities 1,100 1,496 1,543 1,445 1,244 1,092 958 964 1,121 1,424 1,685 2,040
891 1,251 1,291 1,254 1,108 961 833 769 858 1,015 1,115 1,343
CWIP 18 5 0 4 0 0 0 0 7 15 18 3
Investments 7 8 15 0 0 0 12 30 36 71 158 120
185 233 237 188 136 131 113 165 220 324 395 575
Total Assets 1,100 1,496 1,543 1,445 1,244 1,092 958 964 1,121 1,424 1,685 2,040

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
208 258 311 126 128 163 119 130 257 304 145 256
-34 -487 -189 -44 19 9 21 -76 -237 -346 -276 -333
-151 205 -123 -82 -145 -174 -141 -48 -15 68 89 90
Net Cash Flow 23 -24 -1 0 2 -1 -2 6 5 27 -41 14
Free Cash Flow 159 -233 140 67 147 173 145 80 52 17 -55 -35
CFO/OP 116% 90% 97% 163% 149% 103% 127% 94% 101% 96% 66% 92%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 146 107 109 215 95 70 92 86 79 72 112 89
Inventory Days
Days Payable
Cash Conversion Cycle 146 107 109 215 95 70 92 86 79 72 112 89
Working Capital Days 63 9 13 53 -50 -39 11 49 16 8 14 54
ROCE % 6% 20% 16% -4% -4% 1% -2% 6% 15% 22% 12% 13%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Crane Fleet Count
cranes

Log in to view insights

Please log in to see hidden values.

Login
Average Blended Yield per month (India)
% per month
Average Capacity Utilization (India)
%
Total Capex
INR Cr
Gross Block
INR Cr
Opening Order Book
INR Cr
Renewables (Wind EPC) Revenue Share
%
Number of Depots (India)
depots

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
47.25% 47.25% 47.25% 47.25% 47.25% 47.25% 47.25% 47.25% 47.25% 47.25% 47.25% 47.25%
1.99% 2.12% 2.49% 2.41% 2.95% 2.94% 2.11% 1.40% 1.71% 1.46% 1.48% 1.81%
1.77% 1.62% 2.59% 3.34% 3.65% 3.89% 3.25% 1.61% 1.39% 1.40% 1.30% 1.40%
49.00% 49.01% 47.67% 47.01% 46.16% 45.91% 47.38% 49.74% 49.64% 49.89% 49.97% 49.53%
No. of Shareholders 39,44244,90249,31066,37165,94867,46368,15568,56166,75463,90760,47257,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls