Sanghvi Movers Ltd
Sanghvi Movers is engaged in the business of providing hydraulic and crawler cranes to various industries in the infrastructure sector and has a fleet of medium to large-size hydraulic truck mounted telescopic and lattice boom cranes and crawler cranes with lifting capacity ranging from 20 tons to 800 tons.
- Market Cap ₹ 5,846 Cr.
- Current Price ₹ 1,350
- High / Low ₹ 1,433 / 366
- Stock P/E 33.6
- Book Value ₹ 209
- Dividend Yield 0.30 %
- ROCE 15.2 %
- ROE 12.4 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 26.9% CAGR over last 5 years
Cons
- Stock is trading at 6.47 times its book value
- Company has a low return on equity of 3.76% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
450 | 339 | 244 | 308 | 531 | 553 | 228 | 282 | 323 | 224 | 335 | 456 | 580 | |
154 | 107 | 108 | 130 | 176 | 187 | 145 | 193 | 166 | 137 | 197 | 199 | 214 | |
Operating Profit | 297 | 232 | 136 | 178 | 355 | 366 | 84 | 89 | 157 | 87 | 138 | 257 | 366 |
OPM % | 66% | 68% | 56% | 58% | 67% | 66% | 37% | 32% | 49% | 39% | 41% | 56% | 63% |
41 | 8 | 5 | 7 | -1 | 10 | 20 | 13 | 3 | 29 | 37 | 30 | 21 | |
Interest | 77 | 63 | 46 | 43 | 55 | 65 | 55 | 48 | 41 | 26 | 17 | 17 | 24 |
Depreciation | 111 | 118 | 119 | 120 | 126 | 150 | 137 | 141 | 140 | 122 | 118 | 121 | 129 |
Profit before tax | 150 | 58 | -23 | 23 | 172 | 162 | -88 | -86 | -21 | -32 | 40 | 149 | 234 |
Tax % | 32% | 30% | 37% | 65% | 38% | 32% | 35% | 33% | 69% | 30% | 25% | 25% | |
102 | 41 | -14 | 8 | 107 | 109 | -57 | -58 | -7 | -22 | 29 | 112 | 174 | |
EPS in Rs | 23.51 | 9.46 | -3.35 | 1.86 | 24.71 | 25.22 | -13.28 | -13.41 | -1.52 | -5.18 | 6.80 | 25.88 | 40.23 |
Dividend Payout % | 13% | 11% | -0% | 27% | 12% | 16% | -0% | -0% | -0% | -0% | 15% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 15% |
3 Years: | 12% |
TTM: | 32% |
Compounded Profit Growth | |
---|---|
10 Years: | 10% |
5 Years: | 27% |
3 Years: | 129% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | 60% |
3 Years: | 121% |
1 Year: | 243% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 0% |
3 Years: | 4% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 619 | 655 | 640 | 646 | 747 | 853 | 780 | 725 | 718 | 700 | 725 | 833 | 895 |
700 | 592 | 465 | 334 | 602 | 538 | 539 | 445 | 312 | 197 | 167 | 183 | 336 | |
133 | 121 | 103 | 112 | 139 | 144 | 117 | 66 | 54 | 52 | 64 | 96 | 105 | |
Total Liabilities | 1,461 | 1,376 | 1,217 | 1,100 | 1,496 | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,344 |
1,186 | 1,090 | 1,005 | 891 | 1,251 | 1,291 | 1,254 | 1,108 | 961 | 833 | 769 | 858 | 1,023 | |
CWIP | 14 | 0 | 0 | 18 | 5 | 0 | 4 | -0 | -0 | -0 | -0 | 7 | 12 |
Investments | -0 | -0 | -0 | 7 | 8 | 15 | -0 | -0 | -0 | 12 | 30 | 36 | 51 |
261 | 285 | 212 | 185 | 233 | 237 | 188 | 136 | 131 | 113 | 165 | 220 | 259 | |
Total Assets | 1,461 | 1,376 | 1,217 | 1,100 | 1,496 | 1,543 | 1,445 | 1,244 | 1,092 | 958 | 964 | 1,121 | 1,344 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
217 | 202 | 208 | 208 | 258 | 311 | 126 | 128 | 163 | 119 | 130 | 257 | |
-188 | -0 | -18 | -34 | -487 | -189 | -44 | 19 | 9 | 21 | -76 | -237 | |
-28 | -189 | -204 | -151 | 205 | -123 | -82 | -145 | -174 | -141 | -48 | -15 | |
Net Cash Flow | 1 | 12 | -14 | 23 | -24 | -1 | 0 | 2 | -1 | -2 | 6 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 166 | 241 | 222 | 146 | 107 | 109 | 215 | 95 | 70 | 92 | 86 | 79 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 166 | 241 | 222 | 146 | 107 | 109 | 215 | 95 | 70 | 92 | 86 | 79 |
Working Capital Days | -122 | 11 | -70 | 63 | 10 | 42 | 72 | -16 | -27 | 89 | 100 | 87 |
ROCE % | 17% | 9% | 2% | 6% | 20% | 16% | -4% | -4% | 1% | -2% | 6% | 15% |
Documents
Announcements
- Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulations, 2015 For FY 2023-24 1d
- Certificate Pursuant To Regulation 40 (9) Of The SEBI (LODR) Regulations, 2015 2d
-
Announcement under Regulation 30 (LODR)-Change in Management
19 Apr - Sanghvi Movers Limited has informed the Exchange about communication by Mr. Sham D. Kajale to step down as Joint Managing Director and Director of the …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Sanghvi Movers Limited has submitted the Compliance Certificate under Regulation 74(5) of SEBI (Depositories & Participants) Regulations, 2018 for the quarter ended on 31 March …
-
Announcement under Regulation 30 (LODR)-Change in Directorate
30 Mar - Sanghvi Movers Limited has informed the exchange regarding change in Directorate - Completion of second term of Mr. S. Padmanabhan, Mr. Dara Damania, Mr. Pradeep …
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Feb 2016TranscriptPPT
Largest Crane Hiring Company
SML is the largest crane hiring company in India & ranked 5th in the world by “Cranes International'' a Crane Journal. Company is engaged in the business of providing medium sized Heavy Duty Cranes on rental basis to various private & public sector undertakings. SML has a fleet of 387 Cranes as on 31st March 2022 having Lifting Capacity from 40 Tons to 800 Tons, all these cranes were imported from Germany, USA, UK, Japan, Singapore. SML also does Heavy Lift, Lift Planning & Plant Maintenance jobs. [1]