Coastal Roadways Ltd

Coastal Roadways Ltd

₹ 30.7 -0.97%
12 Dec - close price
About

Incorporated in 1968, Coastal Roadways Ltd is in the business of Freight Transportation and
Warehouse Management.[1]

Key Points

Business Overview:[1][2][3]
CRL provides end-to-end logistics services, including transportation and warehousing, with road transport as its core business. It operates a fleet of 525+ owned and attached vehicles, moving over 40,000 consignments nationwide each year. The company handles more than 5 lakh tons of diverse cargo annually—from heavy machinery to consumer durables, pharmaceuticals, and sensitive electrical and telecom cables—and operates 40+ company-owned branches across key business hubs.

  • Market Cap 12.7 Cr.
  • Current Price 30.7
  • High / Low 42.9 / 29.0
  • Stock P/E 9.30
  • Book Value 58.6
  • Dividend Yield 0.00 %
  • ROCE 9.25 %
  • ROE 6.35 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.52 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -0.60% over past five years.
  • Company has a low return on equity of 7.82% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
10.50 9.86 9.06 9.46 9.25 8.83 10.70 9.75 10.08 10.48 10.69 10.35 10.25
9.90 9.33 8.92 8.99 8.94 8.42 9.82 9.12 9.55 9.54 9.77 9.66 9.61
Operating Profit 0.60 0.53 0.14 0.47 0.31 0.41 0.88 0.63 0.53 0.94 0.92 0.69 0.64
OPM % 5.71% 5.38% 1.55% 4.97% 3.35% 4.64% 8.22% 6.46% 5.26% 8.97% 8.61% 6.67% 6.24%
0.01 0.05 4.42 0.92 0.56 0.06 0.22 0.70 0.50 0.04 -0.31 0.70 -0.22
Interest 0.03 0.02 0.04 0.03 0.03 0.03 0.03 0.02 0.03 0.02 0.02 0.01 0.01
Depreciation 0.31 0.36 0.10 0.31 0.31 0.32 0.32 0.34 0.33 0.33 0.37 0.31 0.31
Profit before tax 0.27 0.20 4.42 1.05 0.53 0.12 0.75 0.97 0.67 0.63 0.22 1.07 0.10
Tax % 29.63% 25.00% -1.13% 4.76% 1.89% 25.00% 13.33% 18.56% 19.40% 30.16% 77.27% 19.63% 80.00%
0.19 0.15 4.47 1.00 0.52 0.09 0.65 0.79 0.54 0.44 0.05 0.86 0.02
EPS in Rs 0.46 0.36 10.78 2.41 1.25 0.22 1.57 1.91 1.30 1.06 0.12 2.07 0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
58.71 61.84 58.11 56.29 54.62 52.14 42.22 32.41 40.33 38.95 38.19 40.96 41.77
59.99 58.63 55.06 54.47 51.69 51.03 40.51 31.01 38.06 37.11 36.13 37.94 38.58
Operating Profit -1.28 3.21 3.05 1.82 2.93 1.11 1.71 1.40 2.27 1.84 2.06 3.02 3.19
OPM % -2.18% 5.19% 5.25% 3.23% 5.36% 2.13% 4.05% 4.32% 5.63% 4.72% 5.39% 7.37% 7.64%
2.05 0.16 0.77 0.96 0.18 0.15 1.17 1.62 0.90 4.50 3.35 0.52 0.21
Interest 0.80 0.49 0.41 0.45 0.60 0.61 0.48 0.24 0.10 0.11 0.12 0.09 0.06
Depreciation 2.58 2.34 2.42 2.03 2.21 2.33 2.17 1.95 1.62 1.17 1.26 1.37 1.32
Profit before tax -2.61 0.54 0.99 0.30 0.30 -1.68 0.23 0.83 1.45 5.06 4.03 2.08 2.02
Tax % -19.54% 31.48% 19.19% 23.33% 26.67% -33.33% -69.57% 34.94% 13.79% 2.37% 10.17% 29.33%
-2.10 0.37 0.81 0.23 0.23 -1.12 0.40 0.55 1.25 4.95 3.62 1.47 1.37
EPS in Rs -5.06 0.89 1.95 0.55 0.55 -2.70 0.96 1.33 3.01 11.94 8.73 3.55 3.30
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -1%
3 Years: 1%
TTM: 6%
Compounded Profit Growth
10 Years: 16%
5 Years: 33%
3 Years: 35%
TTM: -34%
Stock Price CAGR
10 Years: 4%
5 Years: 4%
3 Years: 0%
1 Year: -17%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 8%
Last Year: 6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 4.15 4.15 4.15 4.15 4.15 4.15 4.15 4.15 4.15 4.15 4.15 4.15 4.15
Reserves 8.57 8.72 9.53 7.97 8.19 7.06 7.45 8.01 9.26 14.19 17.80 19.25 20.13
6.48 4.13 5.10 5.81 5.54 6.18 3.50 0.80 0.80 0.52 0.34 0.14 0.04
15.86 12.61 13.12 14.42 9.64 12.89 11.25 6.80 2.30 3.08 2.55 2.93 3.19
Total Liabilities 35.06 29.61 31.90 32.35 27.52 30.28 26.35 19.76 16.51 21.94 24.84 26.47 27.51
18.34 16.64 16.46 16.57 17.42 16.68 14.86 11.44 9.38 8.56 8.92 7.56 7.47
CWIP 0.00 0.00 0.00 0.96 0.00 0.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.76 5.88 6.23 6.75
16.71 12.96 15.43 14.81 10.09 12.81 11.48 8.31 7.12 12.62 10.04 12.68 13.29
Total Assets 35.06 29.61 31.90 32.35 27.52 30.28 26.35 19.76 16.51 21.94 24.84 26.47 27.51

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.77 5.74 3.20 0.21 5.15 1.68 2.60 0.71 2.41 1.19 -0.02 1.72
2.34 -0.73 -1.50 -2.45 -2.32 -2.36 1.52 2.84 1.15 4.57 -2.97 0.14
-1.70 -4.90 0.97 1.43 -5.08 0.28 -2.11 -5.20 -3.50 -0.27 -0.19 -0.20
Net Cash Flow -0.13 0.11 2.67 -0.81 -2.24 -0.40 2.01 -1.64 0.07 5.49 -3.17 1.66

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 69.32 46.75 47.49 50.12 41.97 60.34 57.14 66.33 46.79 55.29 60.50 63.36
Inventory Days
Days Payable
Cash Conversion Cycle 69.32 46.75 47.49 50.12 41.97 60.34 57.14 66.33 46.79 55.29 60.50 63.36
Working Capital Days 86.29 63.75 63.38 56.41 41.50 36.19 33.54 53.94 45.79 40.39 51.99 53.65
ROCE % -18.18% 5.41% 4.47% -0.22% 5.03% -6.07% -2.09% -2.99% 5.74% 4.72% 13.51% 9.25%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02% 0.02%
24.99% 25.00% 25.01% 24.99% 25.00% 25.00% 25.00% 25.00% 25.00% 24.99% 25.00% 24.99%
No. of Shareholders 2,9212,8982,8972,9042,9102,9072,8972,8842,8752,8802,8802,886

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents