Williamson Financial Services Ltd

₹ 7.80 4.00%

10 Jun - close price

williamsonfinancial.in BSE: 519214

About

Incorporated in 1971, Williamson Financial
Services Ltd is in the business of providing
financial and related services.^[1]

Key Points

Business Overview:^[1]^[2]
WFSL is a part of the Williamson Magor Group
of Companies. The company used to be in the business of manufacturing and selling Tea. Currently, it is registered as Non-Systematically Important Non-Deposit Taking Non-Banking Financial Company - Investment &
Credit Company

Website BSE

Market Cap ₹ 6.52 Cr.
Current Price ₹ 7.80
High / Low ₹ 12.0 / 4.93
Stock P/E
Book Value ₹ -439
Dividend Yield 0.00 %
ROCE -5.80 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -67.8% over past five years.
Contingent liabilities of Rs.23.5 Cr.
Company has high debtors of 2,920 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	3.57	0.92	1.10	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00
Interest	0.00	0.20	0.02	0.00	0.00	0.00	0.06	0.00	0.00	0.00	0.01	0.00	0.00
	20.62	0.10	10.37	0.10	0.08	0.09	0.10	0.07	5.04	0.06	19.11	0.16	0.06
Financing Profit	-17.05	0.62	-9.29	0.01	-0.08	-0.09	-0.16	-0.07	-5.04	-0.06	-19.11	-0.16	-0.06
Financing Margin %	-477.59%	67.39%	-844.55%	9.09%							-191,100.00%
	0.54	0.63	2.61	0.04	0.74	0.68	0.27	0.00	-0.03	0.00	14.63	0.00	0.34
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-16.51	1.25	-6.68	0.05	0.66	0.59	0.11	-0.07	-5.07	-0.06	-4.48	-0.16	0.28
Tax %	0.00%	414.40%	-77.54%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.79%	0.00%	-28.57%
	-16.52	-3.92	-1.50	0.05	0.66	0.59	0.11	-0.07	-5.07	-0.06	-4.55	-0.16	0.35
EPS in Rs	-19.76	-4.69	-1.79	0.06	0.79	0.71	0.13	-0.08	-6.07	-0.07	-5.44	-0.19	0.42
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	12.56	29.33	30.03	35.28	39.49	6.66	2.90	0.47	3.62	2.12	0.01	0.01
Interest	16.55	33.61	37.21	63.27	82.41	13.65	1.10	0.03	0.25	0.22	0.06	0.01
	-28.99	2.31	7.77	3.10	4.79	16.35	21.79	32.31	30.75	10.64	5.32	19.39
Financing Profit	25.00	-6.59	-14.95	-31.09	-47.71	-23.34	-19.99	-31.87	-27.38	-8.74	-5.37	-19.39
Financing Margin %	199.04%	-22.47%	-49.78%	-88.12%	-120.82%	-350.45%	-689.31%	-6,780.85%	-756.35%	-412.26%	-53,700.00%	-193,900.00%
	0.15	0.15	0.34	1.52	0.28	0.16	0.36	11.42	8.87	4.02	0.92	14.97
Depreciation	0.02	0.01	0.01	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	25.13	-6.45	-14.62	-29.58	-47.45	-23.19	-19.63	-20.45	-18.51	-4.72	-4.45	-4.42
Tax %	0.00%	0.00%	0.00%	0.00%	1.96%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	25.13	-6.45	-14.62	-29.58	-48.38	-23.19	-19.63	-20.45	-18.51	-4.72	-4.45	-4.42
EPS in Rs	30.06	-7.72	-17.49	-35.39	-57.88	-27.74	-23.48	-24.46	-22.14	-5.65	-5.32	-5.29
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-55%
5 Years:	-68%
3 Years:	-86%
TTM:	0%

Compounded Profit Growth
10 Years:	3%
5 Years:	12%
3 Years:	21%
TTM:	1%

Stock Price CAGR
10 Years:	-13%
5 Years:	15%
3 Years:	24%
1 Year:	-13%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8.36	8.36	8.36	8.36	8.36	8.36	8.36	8.36	8.36	8.36	8.36	8.36
Reserves	43.25	36.80	22.17	-7.42	-147.81	-311.52	-308.28	-333.93	-356.01	-356.19	-370.42	-375.12
Borrowing	126.59	178.35	281.00	458.05	616.15	519.48	510.79	495.57	469.68	464.64	440.79	440.13
	4.79	22.65	28.06	33.91	81.45	81.36	101.88	58.76	75.23	68.05	68.09	68.05
Total Liabilities	182.99	246.16	339.59	492.90	558.15	297.68	312.75	228.76	197.26	184.86	146.82	141.42
	0.29	0.27	0.25	0.24	0.22	0.01	0.01	0.01	0.01	0.01	0.01	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	136.31	135.16	233.29	284.49	204.17	20.53	21.15	15.95	12.38	16.91	2.14	1.87
	46.39	110.73	106.05	208.17	353.76	277.14	291.59	212.80	184.87	167.94	144.67	139.55
Total Assets	182.99	246.16	339.59	492.90	558.15	297.68	312.75	228.76	197.26	184.86	146.82	141.42

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-32.29	-37.23	29.43	-72.97	-49.34	8.75	-4.47	2.30	19.36	5.24	23.92	0.77
	-0.35	2.43	-100.17	-49.80	-109.29	110.89	14.25	12.89	6.80	0.00	0.00	0.00
	32.64	35.94	70.42	123.18	158.10	-120.49	-9.71	-15.25	-26.15	-5.26	-23.91	-0.67
Net Cash Flow	0.00	1.14	-0.32	0.41	-0.54	-0.85	0.06	-0.06	0.02	-0.01	0.01	0.10
Free Cash Flow	-32.33	-37.23	29.43	-72.98	-49.34	8.75	-4.47	2.30	19.36	5.24	23.92	0.77
CFO/OP	-76%	-129%	129%	-214%	-137%	-90%	24%	-7%	-71%	-62%	-450%	-4%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	64.35%	-13.33%	-38.63%	-187.99%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Dividend Income
INR

xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	x,xxx,xxx	xx,xxx,xxx	xxx,xxx	xx,xxx	xx,xxx	x	xx,xxx	xx,xxx
x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xx,xxx,xxx
x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xxx,xxx,xxx	xx,xxx,xxx
xx,xxx,xxx	xxx,xxx,xxx	x,xxx,xxx,xxx	xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx	x,xxx,xxx,xxx

Please log in to see hidden values.

Market Value of Quoted Non-Current Investments
INR

Total Book Value of Non-Current Investments
INR

Total Short-term Loans and Advances
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%
	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%	0.55%
	36.82%	36.82%	36.82%	36.82%	36.82%	36.83%	36.84%	36.83%	36.83%	36.83%	36.83%	36.83%
No. of Shareholders	7,155	7,154	7,189	7,221	7,215	7,224	7,271	7,381	7,405	7,432	7,477	7,486

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	66.63%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%	62.62%
	1.12%	1.12%	1.12%	1.12%	1.12%	1.12%	0.56%	0.55%	0.55%	0.55%	0.55%
	32.26%	36.26%	36.26%	36.26%	36.26%	36.26%	36.82%	36.83%	36.82%	36.83%	36.83%
No. of Shareholders	7,610	7,449	7,322	7,204	7,196	7,167	7,158	7,153	7,221	7,381	7,486

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Williamson Financial Services Ltd

Williamson Financial Services Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports