Suraj Products Ltd

Suraj Products Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Suraj Products Ltd

₹ 277 -0.34%
30 Jun - close price
surajproducts.com BSE: 518075
About

Incorporated in 1991, Suraj Product
Ltd manufactures finished products
from Iron Ore[1]

Key Points

Business Overview:[1][2]
SPL does production of Sponge Iron by direct reduction of Iron Ore, Pig Iron, Ingots/Billet, TMT Bars & Generation of Power. It is a secondary steel producer and derives the major portion of its
revenue from semi-urban and rural areas.

Website BSE
  • Market Cap ₹ 316 Cr.
  • Current Price ₹ 277
  • High / Low ₹ 832 / 270
  • Stock P/E 14.8
  • Book Value ₹ 131
  • Dividend Yield 0.72 %
  • ROCE 17.5 %
  • ROE 15.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
59.89 74.95 60.82 46.54 102.67 111.21 67.78 73.59 92.09 92.64 75.68 67.22 90.84
50.15 64.55 48.58 35.07 88.42 96.77 55.41 60.47 81.16 81.74 65.13 59.88 82.44
Operating Profit 9.74 10.40 12.24 11.47 14.25 14.44 12.37 13.12 10.93 10.90 10.55 7.34 8.40
OPM % 16.26% 13.88% 20.12% 24.65% 13.88% 12.98% 18.25% 17.83% 11.87% 11.77% 13.94% 10.92% 9.25%
0.09 0.11 0.04 0.03 0.15 0.19 0.04 0.25 0.29 0.06 0.08 0.06 0.33
Interest 1.18 1.08 0.80 1.00 1.15 0.97 0.77 0.87 0.87 0.60 0.66 0.53 0.47
Depreciation 2.26 1.83 2.37 2.29 2.45 2.23 2.23 2.23 2.25 1.92 1.99 1.99 1.94
Profit before tax 6.39 7.60 9.11 8.21 10.80 11.43 9.41 10.27 8.10 8.44 7.98 4.88 6.32
Tax % 26.29% 17.24% 28.21% 32.16% 29.54% 26.60% 22.32% 27.85% 28.15% 20.62% 18.67% 18.44% 32.75%
4.70 6.29 6.54 5.57 7.61 8.39 7.31 7.41 5.82 6.71 6.49 3.99 4.25
EPS in Rs 4.12 5.52 5.74 4.89 6.68 7.36 6.41 6.50 5.11 5.89 5.69 3.50 3.73
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
88 93 56 60 70 116 118 218 237 285 345 326
80 84 51 55 58 102 101 187 193 237 294 289
Operating Profit 8 9 5 5 12 14 17 31 44 48 51 37
OPM % 9% 9% 8% 9% 16% 12% 14% 14% 18% 17% 15% 11%
0 0 0 0 0 0 0 0 0 0 1 1
Interest 4 2 2 3 5 4 6 7 4 4 3 2
Depreciation 3 3 2 2 4 4 7 9 9 9 9 8
Profit before tax 2 4 1 1 3 6 4 15 31 36 39 28
Tax % 33% 33% 28% -8% -7% 1% -42% 37% 24% 27% 26% 22%
1 3 0 1 4 6 5 9 24 26 29 21
EPS in Rs 1.01 2.22 0.38 0.84 3.14 5.53 4.74 8.04 20.68 22.82 25.38 18.80
Dividend Payout % 59% 32% 0% 0% 0% 0% 0% 0% 5% 7% 8% 11%
Compounded Sales Growth
10 Years: 13%
5 Years: 23%
3 Years: 11%
TTM: -5%
Compounded Profit Growth
10 Years: 24%
5 Years: 32%
3 Years: -3%
TTM: -26%
Stock Price CAGR
10 Years: 31%
5 Years: 96%
3 Years: 48%
1 Year: -60%
Return on Equity
10 Years: 20%
5 Years: 24%
3 Years: 22%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 11 11 11 11 11 11 11 11
Reserves 16 18 18 19 22 29 34 43 67 92 119 138
34 18 25 45 51 64 87 66 61 54 41 21
5 6 4 4 4 7 17 9 5 15 14 12
Total Liabilities 67 53 59 79 89 111 149 130 145 172 186 183
22 21 20 39 41 57 82 75 74 84 75 69
CWIP 0 0 0 0 6 13 0 0 0 0 1 3
Investments 0 0 0 0 0 0 0 0 0 0 0 0
45 32 39 40 41 40 67 54 71 88 110 111
Total Assets 67 53 59 79 89 111 149 130 145 172 186 183

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
10 22 -4 7 8 20 -0 33 13 33 32 30
-6 -2 -1 -21 -12 -28 -16 -2 -7 -19 -1 -5
-4 -19 4 17 1 8 16 -28 -9 -13 -18 -24
Net Cash Flow -1 1 -1 2 -2 0 -0 2 -3 1 13 1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 21 20 24 21 15 8 19 12 10 15 8 16
Inventory Days 165 88 246 207 197 114 221 83 120 66 74 68
Days Payable 12 15 20 16 11 16 61 10 5 6 6 6
Cash Conversion Cycle 175 92 250 212 201 106 178 86 125 75 76 78
Working Capital Days 153 90 212 190 161 75 115 61 91 83 79 83
ROCE % 9% 11% 5% 6% 10% 11% 8% 17% 27% 27% 26% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.70% 73.70% 73.70% 73.70% 73.70% 73.70% 73.70% 73.70% 73.70% 73.70% 73.70% 73.70%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
26.28% 26.27% 26.26% 26.27% 26.28% 26.27% 26.27% 26.28% 26.28% 26.27% 26.28% 26.28%
No. of Shareholders 9,6569,6489,5789,5319,51710,32510,68411,32812,04512,03811,93011,831

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings