Accel Ltd
Incorporated in 1991, Accel Ltd is in the business of IT Service, Animation, Engineering, Realty and Academic business[1]
- Market Cap ₹ 98.7 Cr.
- Current Price ₹ 17.1
- High / Low ₹ 31.7 / 13.6
- Stock P/E 53.6
- Book Value ₹ 11.6
- Dividend Yield 1.75 %
- ROCE 9.00 %
- ROE 2.79 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 66.0%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.22% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 19 | 25 | 6 | 8 | 7 | 15 | 71 | 112 | 157 | 167 | 163 | |
39 | 23 | 24 | 10 | 12 | 10 | 19 | 68 | 99 | 138 | 149 | 149 | |
Operating Profit | -0 | -5 | 1 | -4 | -4 | -3 | -4 | 3 | 13 | 18 | 18 | 14 |
OPM % | -0% | -25% | 5% | -69% | -57% | -51% | -27% | 4% | 12% | 12% | 11% | 9% |
1 | 9 | 2 | 3 | 12 | 10 | 1 | 6 | 6 | 4 | 1 | 4 | |
Interest | 4 | 2 | 2 | 1 | 1 | 0 | 1 | 4 | 7 | 7 | 7 | 8 |
Depreciation | 2 | 3 | 4 | 2 | 2 | 2 | 1 | 6 | 7 | 7 | 7 | 6 |
Profit before tax | -5 | -1 | -4 | -4 | 4 | 5 | -6 | -2 | 5 | 8 | 4 | 4 |
Tax % | -1% | 19% | 0% | 0% | 0% | 0% | 0% | -48% | -22% | 65% | 26% | 56% |
-5 | -1 | -4 | -4 | 4 | 5 | -6 | -1 | 6 | 3 | 3 | 2 | |
EPS in Rs | -4.65 | -1.28 | -3.52 | -3.17 | 4.69 | 0.90 | -0.97 | -0.14 | 1.03 | 0.49 | 0.57 | 0.35 |
Dividend Payout % | 0% | 0% | 0% | 0% | 44% | 0% | 0% | 0% | 29% | 61% | 52% | 85% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 61% |
3 Years: | 13% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | -32% |
TTM: | -54% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 32% |
3 Years: | -6% |
1 Year: | -25% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 |
Reserves | -3 | -4 | -7 | 22 | 28 | 53 | 48 | 68 | 78 | 51 | 54 | 55 |
31 | 27 | 25 | 6 | 12 | 6 | 25 | 72 | 71 | 70 | 74 | 64 | |
9 | 5 | 10 | 18 | 7 | 3 | 7 | 49 | 40 | 51 | 51 | 52 | |
Total Liabilities | 49 | 39 | 39 | 57 | 57 | 73 | 91 | 201 | 200 | 184 | 190 | 183 |
16 | 21 | 17 | 17 | 13 | 44 | 46 | 89 | 78 | 91 | 91 | 83 | |
CWIP | 1 | 2 | 9 | 0 | 0 | 1 | 20 | 37 | 41 | 0 | 1 | 0 |
Investments | 3 | 1 | 0 | 9 | 3 | 0 | 0 | 0 | 5 | 5 | 5 | 6 |
29 | 15 | 13 | 32 | 41 | 28 | 25 | 74 | 76 | 88 | 92 | 94 | |
Total Assets | 49 | 39 | 39 | 57 | 57 | 73 | 91 | 201 | 200 | 184 | 190 | 183 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 9 | 9 | -3 | -17 | 4 | -3 | 7 | 1 | 17 | 23 | 11 | |
-5 | -2 | -6 | 1 | 15 | -12 | -21 | -58 | -3 | -8 | -9 | -2 | |
6 | -7 | -3 | 1 | 24 | -3 | 16 | 54 | -4 | -8 | -9 | -17 | |
Net Cash Flow | 1 | 0 | -1 | -0 | 21 | -11 | -8 | 3 | -5 | 1 | 6 | -8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 106 | 107 | 83 | 78 | 73 | 63 | 52 | 104 | 89 | 91 | 76 | 87 |
Inventory Days | 360 | 138 | 79 | 2 | 61 | 58 | 52 | 58 | 44 | |||
Days Payable | 258 | 10,220 | 1,861 | 191 | 348 | 160 | 164 | 159 | 135 | |||
Cash Conversion Cycle | 208 | 107 | 83 | -10,004 | -1,709 | 63 | -137 | -183 | -13 | -20 | -25 | -3 |
Working Capital Days | 167 | 163 | 34 | -308 | 307 | 453 | 154 | -14 | 25 | 34 | 30 | 28 |
ROCE % | -4% | -8% | -7% | -12% | -6% | -6% | -2% | 7% | 11% | 10% | 9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Reg 47 of SEBI(LODR) 2015, please find enclosed herewith a copy of the Newspaper Publication of the Audited Standalone and Consolidated Financial Results for the …
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Secretarial Compliance Report for FY ended March 31, 2025; general SEBI compliance confirmed.
-
Outcome Of Board Meeting Held On 29Th May, 2025 - Audited Standalone And Consolidated Financial Results
30 May - Approved FY25 audited results; final dividend Rs.0.30/share proposed; audit qualifications on loans and investments.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 29Th May, 2025 - Audited Standalone And Consolidated Financial Results
30 May - Approved FY25 audited results; final dividend Rs.0.30/share; audit qualifications on loans and investment valuation.
-
Board Meeting Intimation for Board Meeting Intimation For Considering And To Take On Record The Standalone And Consolidated Audited Financial Results For The Quarter And Year Ended 31St March, 2025 And Also To Consider Declaration Of Dividends, If Any, Amongst Other Matters
23 May - Board meeting on May 29, 2025, to approve FY25 results and consider dividends; trading window closed till June 1.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Accel is a multi-vendor IT Infrastructure Services Company in Chennai with presence in domestic and international markets. Company's businesses include Accel Media, Accel Realty, Accel Academy and Cetronics Technologies. Company also has a realty division focusing on providing ready-to-use plug and play IT space, in their own built-up space in KINFRA SEZ, Trivandrum