VXL Instruments Ltd
Incorporated in 1976, VXL Instruments Ltd is in the business of manufacturing and trading of data processing units.[1]
- Market Cap ₹ 4.87 Cr.
- Current Price ₹ 3.65
- High / Low ₹ 4.20 / 2.60
- Stock P/E
- Book Value ₹ -3.98
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -59.8% over past five years.
- Promoter holding is low: 4.72%
- Company has high debtors of 182 days.
- Promoter holding has decreased over last 3 years: -3.02%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 73.23 | 62.21 | 50.27 | 45.60 | 15.73 | 19.24 | 7.67 | 13.32 | 8.57 | 7.71 | 0.66 | 0.08 | 0.00 | |
| 74.02 | 69.29 | 52.39 | 46.89 | 23.64 | 18.82 | 10.89 | 13.20 | 10.64 | 9.76 | 1.24 | 0.49 | 0.39 | |
| Operating Profit | -0.79 | -7.08 | -2.12 | -1.29 | -7.91 | 0.42 | -3.22 | 0.12 | -2.07 | -2.05 | -0.58 | -0.41 | -0.39 |
| OPM % | -1.08% | -11.38% | -4.22% | -2.83% | -50.29% | 2.18% | -41.98% | 0.90% | -24.15% | -26.59% | -87.88% | -512.50% | |
| 0.73 | 0.48 | 0.12 | 0.28 | 7.63 | 0.36 | 3.32 | 0.26 | 1.10 | 0.09 | -5.39 | -0.06 | -0.10 | |
| Interest | 0.25 | 0.80 | 0.95 | 0.70 | 0.69 | 0.90 | 0.47 | 0.18 | 0.15 | 0.23 | 0.26 | 0.00 | 0.00 |
| Depreciation | 0.30 | 0.33 | 0.32 | 0.29 | 0.25 | 0.84 | 0.67 | 0.39 | 0.38 | 0.39 | 0.30 | 0.01 | 0.01 |
| Profit before tax | -0.61 | -7.73 | -3.27 | -2.00 | -1.22 | -0.96 | -1.04 | -0.19 | -1.50 | -2.58 | -6.53 | -0.48 | -0.50 |
| Tax % | 832.79% | 0.00% | 0.00% | 0.00% | 128.69% | 0.00% | 118.27% | -47.37% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -5.69 | -7.73 | -3.27 | -2.00 | -2.79 | -0.96 | -2.27 | -0.10 | -1.50 | -2.58 | -6.53 | -0.48 | -0.49 | |
| EPS in Rs | -4.27 | -5.80 | -2.45 | -1.50 | -2.09 | -0.72 | -1.70 | -0.08 | -1.13 | -1.94 | -4.90 | -0.36 | -0.36 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -49% |
| 5 Years: | -60% |
| 3 Years: | -79% |
| TTM: | -100% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 14% |
| 3 Years: | 23% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -6% |
| 5 Years: | -8% |
| 3 Years: | -22% |
| 1 Year: | -13% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 |
| Reserves | 11.20 | 3.48 | 0.59 | -1.39 | -4.27 | -5.28 | -7.56 | -7.62 | -9.07 | -11.64 | -18.16 | -18.64 |
| 3.96 | 3.86 | 4.20 | 5.94 | 6.06 | 5.30 | 1.84 | 1.71 | 1.32 | 2.86 | 2.83 | 2.83 | |
| 14.84 | 21.67 | 29.72 | 44.36 | 4.58 | 10.26 | 8.39 | 7.77 | 7.87 | 8.15 | 13.06 | 5.98 | |
| Total Liabilities | 43.34 | 42.35 | 47.85 | 62.25 | 19.71 | 23.62 | 16.01 | 15.20 | 13.46 | 12.71 | 11.07 | 3.51 |
| 17.08 | 17.01 | 16.94 | 16.76 | 7.37 | 8.13 | 0.77 | 0.67 | 0.29 | 0.79 | 0.12 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 2.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 25.74 | 25.34 | 30.91 | 42.95 | 12.34 | 15.49 | 15.24 | 14.53 | 13.17 | 11.92 | 10.95 | 3.51 | |
| Total Assets | 43.34 | 42.35 | 47.85 | 62.25 | 19.71 | 23.62 | 16.01 | 15.20 | 13.46 | 12.71 | 11.07 | 3.51 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.66 | 1.56 | 0.58 | 0.55 | -18.56 | 3.78 | -5.38 | -0.13 | 0.30 | -0.59 | 0.08 | -0.47 | |
| -0.35 | -0.16 | -0.20 | -2.37 | 19.12 | -1.54 | 9.94 | -0.26 | 0.04 | 0.03 | 0.12 | 0.16 | |
| 1.65 | -0.87 | -0.56 | 1.09 | -0.51 | -1.87 | -4.35 | -0.28 | -0.32 | 0.42 | 0.10 | 0.00 | |
| Net Cash Flow | 0.64 | 0.53 | -0.18 | -0.74 | 0.05 | 0.38 | 0.21 | -0.68 | 0.03 | -0.14 | 0.30 | -0.31 |
| Free Cash Flow | -1.04 | 1.30 | 0.34 | -2.10 | 0.48 | 2.18 | 4.51 | -0.42 | 0.30 | -0.58 | 0.07 | -0.47 |
| CFO/OP | 82% | -22% | -44% | -43% | 235% | 900% | 129% | -183% | -14% | 29% | -14% | 115% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2.14 | 15.72 | 88.51 | 201.23 | 53.37 | 150.25 | 458.27 | 311.02 | 422.92 | 449.74 | 22.12 | 182.50 |
| Inventory Days | 90.64 | 112.52 | 117.25 | 99.55 | 139.14 | 98.44 | 85.30 | 44.26 | 60.10 | 26.12 | 58.40 | 0.00 |
| Days Payable | 72.66 | 136.69 | 233.83 | 368.20 | 25.65 | 146.39 | 294.25 | 217.63 | 314.39 | 329.92 | 788.40 | |
| Cash Conversion Cycle | 20.12 | -8.44 | -28.07 | -67.42 | 166.86 | 102.30 | 249.32 | 137.64 | 168.62 | 145.95 | -707.88 | 182.50 |
| Working Capital Days | 23.38 | 9.86 | -7.12 | -32.50 | 128.32 | 83.47 | 251.26 | 163.59 | 201.88 | 149.12 | -6,691.67 | -22,766.88 |
| ROCE % | -1.71% | -28.18% | -12.01% | -7.22% | -47.73% | -0.42% | -35.94% | -0.13% | -28.42% | -46.31% | -56.25% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Export Revenue Share % |
|
||||||||
| Permanent Employees count |
|||||||||
| Service Revenue Share % |
|||||||||
| R&D Expenditure (Percentage of Turnover) % |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Unaudited Financial Results For The Quarter Ended 30Th June 2026.
- Q1 FY27 standalone results: nil revenue, Rs 7.07 lakh loss; auditor issued disclaimer under CIRP.
-
Board Meeting Outcome for Outcome Of The Resolution Professional (RP) Committee Meeting (In Lieu Of Suspended Board) Pursuant To Regulation 30 Read With Regulation 33 Of SEBI (LODR) Regulations, 2015.
- Q1 FY27 unaudited standalone results reported; auditor issued disclaimer and losses continued under CIRP.
-
Board Meeting Intimation for Meeting Of Resolution Professional (RP) Meeting (In Lieu Of Suspended Board) Under Regulation 29 Of SEBI (LODR) Regulations, 2015
- RP meeting on August 7, 2026 to approve Q1 FY2027 unaudited standalone results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
-
Closure of Trading Window
- Trading window closed from July 1, 2026 for Q1 FY2026-27 results under CIRP.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
VXLIL is a Bangalore-based company engaged
in the manufacture of thin clients and provides server-based computing technology-related services