VXL Instruments Ltd

VXL Instruments Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

VXL Instruments Ltd

₹ 4.80 -4.38%
01 Jul - close price
vxl.net BSE: 517399
About

Incorporated in 1976, VXL Instruments Ltd is in the business of manufacture and trading of data processing units and development of software[1]

Key Points

Business Overview:[1]
Company manufactures thin client and provides server based computing technology related services

Website BSE
  • Market Cap ₹ 6.40 Cr.
  • Current Price ₹ 4.80
  • High / Low ₹ 8.10 / 3.79
  • Stock P/E
  • Book Value ₹ -3.62
  • Dividend Yield 0.00 %
  • ROCE -56.2 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 298 to 22.1 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -49.1% over past five years.
  • Promoter holding is low: 4.72%
  • Contingent liabilities of Rs.13.7 Cr.
  • Promoter holding has decreased over last 3 years: -3.71%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
4.23 2.11 2.99 1.78 1.69 3.08 1.29 2.36 0.98 0.66 0.00 0.00 0.00
3.65 2.62 2.98 2.41 2.62 3.50 1.95 2.98 1.32 1.36 0.11 0.25 -0.51
Operating Profit 0.58 -0.51 0.01 -0.63 -0.93 -0.42 -0.66 -0.62 -0.34 -0.70 -0.11 -0.25 0.51
OPM % 13.71% -24.17% 0.33% -35.39% -55.03% -13.64% -51.16% -26.27% -34.69% -106.06%
0.21 0.66 0.24 0.08 0.12 0.00 0.07 0.02 0.00 0.00 0.04 0.04 -5.47
Interest 0.06 0.04 0.04 0.04 0.04 0.04 0.06 0.06 0.07 0.05 0.02 0.02 0.18
Depreciation 0.22 0.10 0.10 0.10 0.09 0.06 0.13 0.10 0.09 0.10 0.10 0.10 0.01
Profit before tax 0.51 0.01 0.11 -0.69 -0.94 -0.52 -0.78 -0.76 -0.50 -0.85 -0.19 -0.33 -5.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.52 0.01 0.11 -0.69 -0.94 -0.52 -0.79 -0.76 -0.50 -0.85 -0.19 -0.33 -5.15
EPS in Rs 0.39 0.01 0.08 -0.52 -0.71 -0.39 -0.59 -0.57 -0.38 -0.64 -0.14 -0.25 -3.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
86.50 73.23 62.21 50.27 45.60 15.73 19.24 7.67 13.32 8.57 7.71 0.66
92.46 74.02 69.29 52.39 46.89 23.64 18.82 10.89 13.20 10.64 9.76 1.24
Operating Profit -5.96 -0.79 -7.08 -2.12 -1.29 -7.91 0.42 -3.22 0.12 -2.07 -2.05 -0.58
OPM % -6.89% -1.08% -11.38% -4.22% -2.83% -50.29% 2.18% -41.98% 0.90% -24.15% -26.59% -87.88%
17.57 0.73 0.48 0.12 0.28 7.63 0.36 3.32 0.26 1.10 0.09 -5.39
Interest 1.99 0.25 0.80 0.95 0.70 0.69 0.90 0.47 0.18 0.15 0.23 0.26
Depreciation 0.45 0.30 0.33 0.32 0.29 0.25 0.84 0.67 0.39 0.38 0.39 0.30
Profit before tax 9.17 -0.61 -7.73 -3.27 -2.00 -1.22 -0.96 -1.04 -0.19 -1.50 -2.58 -6.53
Tax % 33.04% 832.79% 0.00% 0.00% 0.00% 128.69% 0.00% 118.27% -47.37% 0.00% 0.00% 0.00%
6.13 -5.69 -7.73 -3.27 -2.00 -2.79 -0.96 -2.27 -0.10 -1.50 -2.58 -6.53
EPS in Rs 4.60 -4.27 -5.80 -2.45 -1.50 -2.09 -0.72 -1.70 -0.08 -1.13 -1.94 -4.90
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -38%
5 Years: -49%
3 Years: -63%
TTM: -91%
Compounded Profit Growth
10 Years: 6%
5 Years: 0%
3 Years: %
TTM: 62%
Stock Price CAGR
10 Years: -11%
5 Years: 20%
3 Years: -13%
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 13.34 13.34 13.34 13.34 13.34 13.34 13.34 13.34 13.34 13.34 13.34 13.34
Reserves 16.89 11.20 3.48 0.59 -1.39 -4.27 -5.28 -7.56 -7.62 -9.07 -11.64 -18.16
2.08 3.96 3.86 4.20 5.94 6.06 5.30 1.84 1.71 1.32 2.86 2.83
12.89 14.84 21.67 29.72 44.36 4.58 10.26 8.39 7.77 7.87 8.15 13.06
Total Liabilities 45.20 43.34 42.35 47.85 62.25 19.71 23.62 16.01 15.20 13.46 12.71 11.07
16.86 17.08 17.01 16.94 16.76 7.37 8.13 0.77 0.67 0.29 0.79 0.12
CWIP 0.00 0.00 0.00 0.00 2.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.52 0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27.82 25.74 25.34 30.91 42.95 12.34 15.49 15.24 14.53 13.17 11.92 10.95
Total Assets 45.20 43.34 42.35 47.85 62.25 19.71 23.62 16.01 15.20 13.46 12.71 11.07

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-9.54 -0.66 1.56 0.58 0.55 -18.56 3.78 -5.38 -0.13 0.30 -0.59 0.08
19.84 -0.35 -0.16 -0.20 -2.37 19.12 -1.54 9.94 -0.26 0.04 0.03 0.12
-11.66 1.65 -0.87 -0.56 1.09 -0.51 -1.87 -4.35 -0.28 -0.32 0.42 0.10
Net Cash Flow -1.36 0.64 0.53 -0.18 -0.74 0.05 0.38 0.21 -0.68 0.03 -0.14 0.30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1.10 2.14 15.72 88.51 201.23 53.37 150.25 458.27 311.02 422.92 449.74 22.12
Inventory Days 64.66 90.64 112.52 117.25 99.55 139.14 98.44 85.30 44.26 60.10 26.12 58.40
Days Payable 50.76 72.66 136.69 233.83 368.20 25.65 146.39 294.25 217.63 314.39 329.92 788.40
Cash Conversion Cycle 15.00 20.12 -8.44 -28.07 -67.42 166.86 102.30 249.32 137.64 168.62 145.95 -707.88
Working Capital Days 14.35 23.38 9.86 -7.12 -32.50 128.32 83.47 272.68 172.64 206.56 165.69 -6,581.06
ROCE % -15.79% -1.71% -28.18% -12.01% -7.22% -47.73% -0.42% -35.94% -0.13% -28.42% -46.31% -56.25%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
8.43% 8.43% 8.14% 7.84% 7.74% 7.20% 5.40% 4.76% 4.72% 4.72% 4.72% 4.72%
0.32% 0.32% 0.32% 0.32% 0.32% 0.03% 0.03% 0.03% 0.03% 0.03% 0.00% 0.00%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
91.22% 91.22% 91.52% 91.82% 91.93% 92.75% 94.54% 95.18% 95.23% 95.22% 95.26% 95.26%
No. of Shareholders 4,3524,3814,4234,4754,4644,5424,7084,9655,0475,1735,2465,275

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings