VXL Instruments Ltd
Incorporated in 1976, VXL Instruments Ltd is in the business of manufacture and trading of data processing units and development of software[1]
- Market Cap ₹ 4.61 Cr.
- Current Price ₹ 3.46
- High / Low ₹ 8.10 / 3.43
- Stock P/E
- Book Value ₹ -3.62
- Dividend Yield 0.00 %
- ROCE -56.2 %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 298 to 22.1 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -49.1% over past five years.
- Promoter holding is low: 4.72%
- Contingent liabilities of Rs.13.7 Cr.
- Promoter holding has decreased over last 3 years: -3.71%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
86.50 | 73.23 | 62.21 | 50.27 | 45.60 | 15.73 | 19.24 | 7.67 | 13.32 | 8.57 | 7.71 | 0.66 | 0.08 | |
92.46 | 74.02 | 69.29 | 52.39 | 46.89 | 23.64 | 18.82 | 10.89 | 13.20 | 10.64 | 9.76 | 1.24 | 0.06 | |
Operating Profit | -5.96 | -0.79 | -7.08 | -2.12 | -1.29 | -7.91 | 0.42 | -3.22 | 0.12 | -2.07 | -2.05 | -0.58 | 0.02 |
OPM % | -6.89% | -1.08% | -11.38% | -4.22% | -2.83% | -50.29% | 2.18% | -41.98% | 0.90% | -24.15% | -26.59% | -87.88% | 25.00% |
17.57 | 0.73 | 0.48 | 0.12 | 0.28 | 7.63 | 0.36 | 3.32 | 0.26 | 1.10 | 0.09 | -5.39 | -5.32 | |
Interest | 1.99 | 0.25 | 0.80 | 0.95 | 0.70 | 0.69 | 0.90 | 0.47 | 0.18 | 0.15 | 0.23 | 0.26 | 0.22 |
Depreciation | 0.45 | 0.30 | 0.33 | 0.32 | 0.29 | 0.25 | 0.84 | 0.67 | 0.39 | 0.38 | 0.39 | 0.30 | 0.22 |
Profit before tax | 9.17 | -0.61 | -7.73 | -3.27 | -2.00 | -1.22 | -0.96 | -1.04 | -0.19 | -1.50 | -2.58 | -6.53 | -5.74 |
Tax % | 33.04% | 832.79% | 0.00% | 0.00% | 0.00% | 128.69% | 0.00% | 118.27% | -47.37% | 0.00% | 0.00% | 0.00% | |
6.13 | -5.69 | -7.73 | -3.27 | -2.00 | -2.79 | -0.96 | -2.27 | -0.10 | -1.50 | -2.58 | -6.53 | -5.74 | |
EPS in Rs | 4.60 | -4.27 | -5.80 | -2.45 | -1.50 | -2.09 | -0.72 | -1.70 | -0.08 | -1.13 | -1.94 | -4.90 | -4.30 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -38% |
5 Years: | -49% |
3 Years: | -63% |
TTM: | -98% |
Compounded Profit Growth | |
---|---|
10 Years: | 6% |
5 Years: | 0% |
3 Years: | % |
TTM: | 93% |
Stock Price CAGR | |
---|---|
10 Years: | -12% |
5 Years: | 3% |
3 Years: | -21% |
1 Year: | -45% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 | 13.34 |
Reserves | 16.89 | 11.20 | 3.48 | 0.59 | -1.39 | -4.27 | -5.28 | -7.56 | -7.62 | -9.07 | -11.64 | -18.16 |
2.08 | 3.96 | 3.86 | 4.20 | 5.94 | 6.06 | 5.30 | 1.84 | 1.71 | 1.32 | 2.86 | 2.83 | |
12.89 | 14.84 | 21.67 | 29.72 | 44.36 | 4.58 | 10.26 | 8.39 | 7.77 | 7.87 | 8.15 | 13.06 | |
Total Liabilities | 45.20 | 43.34 | 42.35 | 47.85 | 62.25 | 19.71 | 23.62 | 16.01 | 15.20 | 13.46 | 12.71 | 11.07 |
16.86 | 17.08 | 17.01 | 16.94 | 16.76 | 7.37 | 8.13 | 0.77 | 0.67 | 0.29 | 0.79 | 0.12 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 2.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.52 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
27.82 | 25.74 | 25.34 | 30.91 | 42.95 | 12.34 | 15.49 | 15.24 | 14.53 | 13.17 | 11.92 | 10.95 | |
Total Assets | 45.20 | 43.34 | 42.35 | 47.85 | 62.25 | 19.71 | 23.62 | 16.01 | 15.20 | 13.46 | 12.71 | 11.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-9.54 | -0.66 | 1.56 | 0.58 | 0.55 | -18.56 | 3.78 | -5.38 | -0.13 | 0.30 | -0.59 | 0.08 | |
19.84 | -0.35 | -0.16 | -0.20 | -2.37 | 19.12 | -1.54 | 9.94 | -0.26 | 0.04 | 0.03 | 0.12 | |
-11.66 | 1.65 | -0.87 | -0.56 | 1.09 | -0.51 | -1.87 | -4.35 | -0.28 | -0.32 | 0.42 | 0.10 | |
Net Cash Flow | -1.36 | 0.64 | 0.53 | -0.18 | -0.74 | 0.05 | 0.38 | 0.21 | -0.68 | 0.03 | -0.14 | 0.30 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1.10 | 2.14 | 15.72 | 88.51 | 201.23 | 53.37 | 150.25 | 458.27 | 311.02 | 422.92 | 449.74 | 22.12 |
Inventory Days | 64.66 | 90.64 | 112.52 | 117.25 | 99.55 | 139.14 | 98.44 | 85.30 | 44.26 | 60.10 | 26.12 | 58.40 |
Days Payable | 50.76 | 72.66 | 136.69 | 233.83 | 368.20 | 25.65 | 146.39 | 294.25 | 217.63 | 314.39 | 329.92 | 788.40 |
Cash Conversion Cycle | 15.00 | 20.12 | -8.44 | -28.07 | -67.42 | 166.86 | 102.30 | 249.32 | 137.64 | 168.62 | 145.95 | -707.88 |
Working Capital Days | 6.41 | 23.38 | 9.86 | -7.12 | -32.50 | 128.32 | 83.47 | 251.26 | 163.59 | 201.88 | 149.12 | -6,691.67 |
ROCE % | -15.79% | -1.71% | -28.18% | -12.01% | -7.22% | -47.73% | -0.42% | -35.94% | -0.13% | -28.42% | -46.31% | -56.25% |
Documents
Announcements
-
Board Meeting Outcome for The Post Facto Intimation Of The Resolution Professional (RP) Committee Meeting (In Lieu Of Suspended Board) Under Regulation 30 Of SEBI (LODR) Regulations, 2015
20 Aug - Unaudited standalone results for quarter ended June 30, 2025 taken on record Aug 20, 2025.
- Results For The Quarter Ended 30 June 2025 20 Aug
-
Board Meeting Intimation for Prior Intimation Of Resolution Professional (RP) Committee Meeting (In Lieu Of Suspended Board) Under Regulation 29 Of SEBI (LODR) Regulations, 2015
16 Aug - VXL Instruments under CIRP; RP to approve Q1 2025 unaudited results on Aug 20, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Updates - Corporate Insolvency Resolution Process (CIRP)
14 Aug - VXL Instruments delays Q1 FY26 results due to ongoing insolvency resolution process challenges.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Compliance certificate for securities dematerialization for quarter ended June 30, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company manufactures thin client and provides server based computing technology related services