Calcom Vision Ltd
Incorporated in 1969, Calcom Vision
Ltd manufactures and sells Lighting
and Electronics products[1]
- Market Cap ₹ 154 Cr.
- Current Price ₹ 110
- High / Low ₹ 165 / 71.6
- Stock P/E 63.5
- Book Value ₹ 59.3
- Dividend Yield 0.00 %
- ROCE 7.21 %
- ROE 3.05 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last 3 years: -3.37%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| 160 | 160 | 157 | |
| 147 | 152 | 146 | |
| Operating Profit | 13 | 9 | 12 |
| OPM % | 8% | 5% | 7% |
| 1 | 1 | 0 | |
| Interest | 3 | 5 | 6 |
| Depreciation | 2 | 3 | 4 |
| Profit before tax | 8 | 2 | 2 |
| Tax % | 30% | 39% | 30% |
| 6 | 1 | 1 | |
| EPS in Rs | 4.42 | 0.95 | 0.80 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 98% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 35% |
| 3 Years: | 0% |
| 1 Year: | -23% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Equity Capital | 13 | 13 | 14 |
| Reserves | 51 | 63 | 69 |
| 32 | 47 | 62 | |
| 34 | 30 | 43 | |
| Total Liabilities | 129 | 153 | 189 |
| 54 | 64 | 84 | |
| CWIP | 0 | 0 | 1 |
| Investments | 0 | 0 | 0 |
| 76 | 88 | 103 | |
| Total Assets | 129 | 153 | 189 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -1 | -4 | 11 | |
| -9 | -17 | -26 | |
| 10 | 22 | 15 | |
| Net Cash Flow | -0 | 1 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 83 | 96 | 108 |
| Inventory Days | 86 | 98 | 129 |
| Days Payable | 83 | 66 | 108 |
| Cash Conversion Cycle | 86 | 128 | 128 |
| Working Capital Days | 89 | 120 | 124 |
| ROCE % | 6% | 7% |
Documents
Announcements
-
Declaration Pursuant To Regulation 33(3)(D) Of The SEBI (LODR), Regulations 2015 For Unmodified Opinion
28 May - Audit reports for FY2025 standalone and consolidated results with unmodified opinions confirmed.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Annual Secretarial Report discloses Rs 2.31 crore fraud by ex-employee; legal action and controls implemented.
- Announcement under Regulation 30 (LODR)-Investor Presentation 28 May
-
Extract Of Newspaper Results For The Quarter And Year Ended March 31, 2025.
27 May - Published audited financial results for quarter and year ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
26 May - Q4 FY25 PAT up 48% to Rs 1.20 Cr; revenue up 28% to Rs 60.26 Cr; strategic PLI investment completed.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Jul 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
Business Overview:[1][2]
CVL is an ISO 9001-2015, SA 8000:2014 and an ISO 14001:2015 original, designer, manufacturer and supplier of a range of lighting products to several Multi-National Brands including Philips, Thomson, BPL, LG, Samsung etc., both in India and abroad. It does manufacturing and selling of Light Emitting Diode (LED) and related electronic products for domestic and industrial applications. The operations of the company can be broadly classified as Electronics Manufacturing Services (EMS) wherein it undertakes manufacturing of any electronic component and supplies to Other Equipment Manufacturers (OEMs) and Original Design & Manufacturing (ODM) wherein the company carries end-to-end activity including designing for the lighting product.