Spel Semiconductor Ltd

Spel Semiconduct Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Spel Semiconductor Ltd

₹ 158 -0.41%
17 Apr - close price
spel.com BSE: 517166
About

Incorporated in 1984, SPEL Semiconductor Ltd is in the business of wafer sort, assembly, test and drop-shipment services of IC chips[1]

Key Points

Holding Company:[1]
Natronix Semiconductor Technology Pvt Ltd, headquartered in Singapore and a member of the Valingro Group has its OSAT presence in India through its subsidiary, SPEL Semiconductor Ltd

Website BSE
  • Market Cap ₹ 731 Cr.
  • Current Price ₹ 158
  • High / Low ₹ 263 / 100
  • Stock P/E
  • Book Value ₹ 12.7
  • Dividend Yield 0.00 %
  • ROCE -7.61 %
  • ROE -15.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 12.5 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -14.9% over past five years.
  • Company has a low return on equity of -12.5% over last 3 years.
  • Company has high debtors of 158 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Part of BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2011 Dec 2011 Mar 2012 Jun 2012 Sep 2012 Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Dec 2014 Mar 2015
21.20 17.77 21.58 21.97 22.67 19.51 16.61 15.67 20.27 12.35 15.09 12.74 8.34
18.08 14.76 18.52 17.59 19.34 17.52 14.89 12.97 15.42 8.97 11.29 9.13 6.99
Operating Profit 3.12 3.01 3.06 4.38 3.33 1.99 1.72 2.70 4.85 3.38 3.80 3.61 1.35
OPM % 14.72% 16.94% 14.18% 19.94% 14.69% 10.20% 10.36% 17.23% 23.93% 27.37% 25.18% 28.34% 16.19%
-0.16 -0.59 0.37 0.09 -0.50 0.39 0.39 0.30 0.19 0.48 0.17 0.23 0.38
Interest 0.45 0.70 0.95 1.72 1.21 1.44 1.26 1.14 1.50 1.08 0.99 1.03 0.98
Depreciation 2.29 2.34 2.48 3.06 3.89 3.12 1.78 2.96 2.96 2.70 2.34 2.75 1.87
Profit before tax 0.22 -0.62 0.00 -0.31 -2.27 -2.18 -0.93 -1.10 0.58 0.08 0.64 0.06 -1.12
Tax % 27.27% -32.26% 3.23% 0.00% -33.49% -46.24% -27.27% 29.31% 25.00% -1.56% 16.67% -19.64%
0.16 -0.42 0.02 -0.32 -2.27 -1.45 -0.49 -0.80 0.41 0.06 0.66 0.05 -0.90
EPS in Rs 0.03 -0.09 0.00 -0.07 -0.49 -0.31 -0.11 -0.17 0.09 0.01 0.14 0.01 -0.20
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
46.29 53.90 72.81 81.00 87.16 91.46 79.78 80.77 63.39 47.20 25.85 35.67
40.61 42.94 56.71 62.04 69.01 74.77 67.26 70.00 48.65 34.85 35.38 36.96
Operating Profit 5.68 10.96 16.10 18.96 18.15 16.69 12.52 10.77 14.74 12.35 -9.53 -1.29
OPM % 12.27% 20.33% 22.11% 23.41% 20.82% 18.25% 15.69% 13.33% 23.25% 26.17% -36.87% -3.62%
6.69 1.19 3.67 2.25 1.48 1.61 0.86 1.23 1.14 1.38 -0.33 2.63
Interest 1.23 1.46 2.79 3.24 2.14 1.73 3.25 5.84 4.71 4.05 3.05 2.67
Depreciation 3.82 4.28 6.08 8.34 8.20 8.84 9.38 11.85 10.96 10.13 10.72 7.11
Profit before tax 7.32 6.41 10.90 9.63 9.29 7.73 0.75 -5.69 0.21 -0.45 -23.63 -8.44
Tax % 21.04% 38.38% 33.12% 35.10% 34.34% 41.53% 28.00% -20.39% -52.38% -26.67% -16.17% 4.50%
5.78 3.95 7.29 6.25 6.10 4.52 0.54 -4.53 0.32 -0.33 -19.80 -8.81
EPS in Rs 0.87 1.58 1.36 1.32 0.98 0.12 -0.98 0.07 -0.07 -4.29 -1.91
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: -15%
3 Years: -17%
TTM: 38%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: 28%
5 Years: 64%
3 Years: 55%
1 Year: 20%
Return on Equity
10 Years: -1%
5 Years: -8%
3 Years: -13%
Last Year: -15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 45.45 45.45 46.13 46.13 46.13 46.13 46.13 46.13 46.13 46.13 46.13 46.13
Reserves -1.44 2.99 34.08 34.62 40.71 45.24 45.98 41.18 41.51 40.87 21.07 12.25
19.62 29.07 46.76 44.30 29.40 35.28 38.65 33.10 30.34 27.30 16.16 28.23
12.86 12.59 31.86 22.38 27.06 28.81 27.49 27.67 27.41 30.16 47.02 36.60
Total Liabilities 76.49 90.10 158.83 147.43 143.30 155.46 158.25 148.08 145.39 144.46 130.38 123.21
40.23 58.98 112.36 116.46 112.09 104.06 127.01 118.87 108.57 98.11 87.20 68.88
CWIP 18.87 8.70 0.23 0.32 0.33 14.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.39 22.42 46.24 30.65 30.88 37.40 31.24 29.21 36.82 46.35 43.18 54.33
Total Assets 76.49 90.10 158.83 147.43 143.30 155.46 158.25 148.08 145.39 144.46 130.38 123.21

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
7.48 5.49 15.14 19.06 16.33 15.19 18.23 13.24 5.12 5.81 -6.96 -15.54
-15.23 -13.08 -30.41 -14.24 -7.18 -14.23 -17.71 -3.36 1.48 0.38 0.91 6.83
7.43 7.99 18.22 -4.61 -12.59 2.03 -2.55 -10.61 -6.83 -6.32 6.01 14.24
Net Cash Flow -0.32 0.40 2.95 0.21 -3.44 2.99 -2.03 -0.73 -0.23 -0.13 -0.05 5.53
Free Cash Flow -7.81 -7.68 -15.52 4.35 8.38 0.77 -0.10 9.53 4.46 5.69 -6.96 -15.54
CFO/OP 137% 54% 103% 106% 93% 106% 151% 125% 36% 48% 73% 1,205%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 17.35 27.22 22.26 18.39 33.00 18.24 30.33 24.40 54.47 43.61 53.94 158.50
Inventory Days 297.03 290.17 196.51 197.30 167.97 152.26 183.15 166.68 381.23 2,093.72 1,177.89 344.06
Days Payable 258.46 150.71 95.12 103.97 108.22 86.56 81.38 97.81 166.72 557.55 345.15 351.87
Cash Conversion Cycle 55.92 166.68 123.65 111.72 92.75 83.93 132.11 93.27 268.98 1,579.78 886.68 150.68
Working Capital Days 23.34 69.14 60.96 53.80 54.48 -46.57 -31.11 -37.69 7.14 39.13 -214.48 20.06
ROCE % 11.15% 13.39% 10.21% 9.47% 7.79% 3.11% 0.12% 4.13% 3.10% -19.67% -7.61%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Sales Mix
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Electricity Savings
units ・Standalone data
Employee Strength
numbers ・Standalone data
Water Savings
KL ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
59.18% 59.18% 59.18% 59.18% 59.18% 59.18% 59.18% 59.18% 59.18% 59.18% 59.18% 59.18%
0.02% 0.02% 0.02% 0.02% 0.09% 0.11% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
40.80% 40.80% 40.78% 40.78% 40.70% 40.69% 40.78% 40.79% 40.78% 40.79% 40.79% 40.78%
No. of Shareholders 61,54861,54862,28865,53873,79477,55388,91192,07897,38598,3671,09,5901,10,132

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings