Ind-Agiv Commerce Ltd

₹ 39.5 5.00%

02 Apr - close price

About

Incorporated in 1986, Ind Agiv Commerce Ltd is in the business of Installation and commissioning of Audio Video System.^[1]

Key Points

Business Overview:^[1]^[2]
IACL is in the business of Spray paint and Audio Video system integration. It has invested into
Presales and Design schematic so that it can offer a range, catering to consumer needs in all significant audio video system integration and
paint.

Website BSE

Market Cap ₹ 12.1 Cr.
Current Price ₹ 39.5
High / Low ₹ 109 / 34.1
Stock P/E
Book Value ₹ -23.3
Dividend Yield 0.00 %
ROCE -11.1 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -43.5%
The company has delivered a poor sales growth of -21.3% over past five years.
Promoter holding is low: 28.7%
Company has high debtors of 905 days.
Working capital days have increased from 316 days to 479 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Trading & Distributors

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	2.19	6.73	1.26	1.10	1.10	4.78	2.35	2.35	0.85	0.68	1.64	0.36	0.06
	2.00	7.86	1.39	1.84	1.85	5.08	2.49	2.49	1.01	0.79	1.60	0.84	0.07
Operating Profit	0.19	-1.13	-0.13	-0.74	-0.75	-0.30	-0.14	-0.14	-0.16	-0.11	0.04	-0.48	-0.01
OPM %	8.68%	-16.79%	-10.32%	-67.27%	-68.18%	-6.28%	-5.96%	-5.96%	-18.82%	-16.18%	2.44%	-133.33%	-16.67%
	0.17	-0.66	0.05	0.04	0.05	0.03	0.02	0.02	-0.24	0.00	0.00	0.26	0.00
Interest	0.31	1.51	0.53	0.01	0.01	0.57	0.55	0.55	0.45	0.24	0.14	0.08	0.00
Depreciation	0.01	0.01	0.01	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01	0.00	0.00
Profit before tax	0.04	-3.31	-0.62	-0.71	-0.71	-0.85	-0.68	-0.68	-0.86	-0.36	-0.11	-0.30	-0.01
Tax %	0.00%	-3.93%	11.29%	0.00%	9.86%	0.00%	10.29%	0.00%	8.14%	0.00%	0.00%	0.00%	0.00%
	0.05	-3.19	-0.68	-0.72	-0.78	-0.84	-0.75	-0.68	-0.93	-0.36	-0.10	-0.30	-0.02
EPS in Rs	0.50	-31.90	-6.80	-7.20	-7.80	-8.40	-7.50	-6.80	-9.30	-3.60	-0.33	-0.98	-0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	7.28	11.23	13.39	22.27	12.94	8.48	5.99	13.09	8.94	3.90	2.74
	8.35	10.44	12.45	21.26	11.41	9.55	7.88	14.19	9.85	4.29	3.30
Operating Profit	-1.07	0.79	0.94	1.01	1.53	-1.07	-1.89	-1.10	-0.91	-0.39	-0.56
OPM %	-14.70%	7.03%	7.02%	4.54%	11.82%	-12.62%	-31.55%	-8.40%	-10.18%	-10.00%	-20.44%
	2.13	0.18	0.59	0.87	0.80	0.28	3.51	0.47	0.16	-0.24	0.26
Interest	0.47	0.46	0.80	1.13	1.80	1.42	1.04	2.30	2.38	1.24	0.46
Depreciation	0.11	0.20	0.21	0.22	0.21	0.20	0.07	0.03	0.03	0.03	0.02
Profit before tax	0.48	0.31	0.52	0.53	0.32	-2.41	0.51	-2.96	-3.16	-1.90	-0.78
Tax %	22.92%	48.39%	42.31%	33.96%	34.38%	-2.49%	88.24%	-2.03%	0.00%	0.00%
	0.37	0.16	0.30	0.35	0.21	-2.35	0.06	-2.89	-3.16	-1.90	-0.78
EPS in Rs	3.70	1.60	3.00	3.50	2.10	-23.50	0.60	-28.90	-31.60	-19.00	-4.98
Dividend Payout %	0.00%	0.00%	16.67%	14.29%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	-21%
3 Years:	-13%
TTM:	-73%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	74%

Stock Price CAGR
10 Years:	4%
5 Years:	11%
3 Years:	-2%
1 Year:	-64%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Reserves	1.46	2.86	1.67	3.92	4.71	2.36	0.24	-2.65	-5.81	-7.71	-8.12
	0.80	4.01	9.92	12.95	11.83	12.07	5.72	12.03	11.51	7.58	0.00
	7.47	5.32	3.95	3.82	9.88	8.75	10.10	19.59	26.70	29.44	35.29
Total Liabilities	10.73	13.19	16.54	21.69	27.42	24.18	17.06	29.97	33.40	30.31	28.17
	4.33	4.46	4.43	4.27	4.37	3.92	0.08	0.06	8.24	8.24	8.24
CWIP	0.00	0.00	0.00	2.27	2.18	2.18	0.00	0.00	0.00	0.00	0.00
Investments	0.78	0.14	0.14	0.05	0.00	0.30	0.30	0.30	0.30	0.30	0.30
	5.62	8.59	11.97	15.10	20.87	17.78	16.68	29.61	24.86	21.77	19.63
Total Assets	10.73	13.19	16.54	21.69	27.42	24.18	17.06	29.97	33.40	30.31	28.17

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-1.75	-3.82	-4.85	-2.73	1.17	-0.09	-8.07	2.87	-1.90	-6.26
	-1.29	-0.61	-0.08	0.04	0.03	0.00	7.73	0.12	2.14	3.79
	0.80	4.91	4.42	2.76	-1.03	0.00	0.00	-1.97	-0.03	-0.03
Net Cash Flow	-2.24	0.47	-0.52	0.07	0.18	-0.09	-0.34	1.01	0.21	-2.50
Free Cash Flow	-2.98	-4.15	-4.97	-2.79	1.15	-0.14	-0.46	2.86	-2.34	-6.27
CFO/OP	162%	-481%	-512%	-265%	76%	8%	427%	-261%	209%	1,605%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	115.32	84.18	91.86	79.49	102.11	196.70	192.55	233.67	412.77	905.01
Inventory Days	129.15	165.86	228.19	144.67	642.47	668.26	813.03	342.32	120.07	303.43
Days Payable	115.12	55.85	114.59	37.95	117.85	145.19	95.14	241.02	378.34	1,108.19
Cash Conversion Cycle	129.35	194.19	205.46	186.22	626.73	719.78	910.45	334.97	154.49	100.25
Working Capital Days	-129.86	93.61	223.80	41.96	103.24	156.67	441.78	336.00	131.87	479.18
ROCE %		13.84%	12.90%	10.90%	11.97%	-4.43%	17.87%	-7.61%	-9.13%	-11.10%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Talent Retention Rate (AV Business)
% ・Standalone data

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x,xxx,xxx		xx,xxx	xx,xxx		xx,xxx	x,xxx	xx,xxx	xx,xxx
	xxx,xxx		x,xxx	x,xxx		x,xxx	x,xxx	x,xxx	xx,xxx
	xx,xxx		x,xxx	xx		x,xxx	x,xxx	x,xxx	x,xxx
	xx,xxx		xxx,xxx	xx,xxx		xxx,xxx	xx,xxx	xxx,xxx	xxx,xxx
	xxx,xxx		xxx,xxx	x,xxx		xxx,xxx	xx,xxx	xxx,xxx	xxx,xxx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
xx.xx	xx.xx		xx.xx	xx.xx		xx.xx	xx.xx

Please log in to see hidden values.

Audio-Visual Infrastructure Length
Meters ・Standalone data

Audio-Visual Sales Volume (PCS)
PCS ・Standalone data

Audio-Visual Service/Generic Units
Nos ・Standalone data

Paints Sales Volume (Cans)
Cans ・Standalone data

Paints Sales Volume (KGS)
KGS ・Standalone data

Collective Experience
Hours ・Standalone data

Customer Base Growth (AV Segment)
% ・Standalone data

Shareholding Pattern

Numbers in percentages

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025
	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%
	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.78%
No. of Shareholders	1,072	1,074	1,073	1,082	1,092	1,092	1,096	1,097	1,106	1,162	1,178	1,177

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%	72.21%
	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.79%	27.78%
No. of Shareholders	1,053	1,050	1,070	1,080	1,084	1,069	1,074	1,092	1,162	1,177

Documents

Announcements

All

Ind-Agiv Commerce Ltd

Ind-Agiv Commerce Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports