Ind-Agiv Commerce Ltd
₹ 96.0
2.13%
22 May
- close price
About
Incorporated in 1986, Ind Agiv Commerce Ltd is engaged in Trading of Audio Video broadcast equipment and dealing in business of Spray paints.
Key Points
- Market Cap ₹ 9.60 Cr.
- Current Price ₹ 96.0
- High / Low ₹ 190 / 64.1
- Stock P/E
- Book Value ₹ -57.7
- Dividend Yield 0.00 %
- ROCE -17.9 %
- ROE %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -7.02% over past five years.
- Company has high debtors of 441 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.90 | 7.27 | 4.48 | 6.39 | 6.62 | 8.74 | 11.83 | 11.24 | 7.99 | 5.31 | 12.28 | 8.22 | 8.33 | |
| 10.15 | 7.43 | 5.40 | 7.09 | 5.92 | 8.06 | 10.96 | 9.73 | 8.69 | 7.07 | 13.48 | 9.10 | 8.91 | |
| Operating Profit | -0.25 | -0.16 | -0.92 | -0.70 | 0.70 | 0.68 | 0.87 | 1.51 | -0.70 | -1.76 | -1.20 | -0.88 | -0.58 |
| OPM % | -2.53% | -2.20% | -20.54% | -10.95% | 10.57% | 7.78% | 7.35% | 13.43% | -8.76% | -33.15% | -9.77% | -10.71% | -6.96% |
| 0.35 | 0.26 | 1.56 | 1.56 | 0.18 | 0.58 | 0.54 | 0.76 | 0.53 | 3.50 | 0.38 | 0.16 | -0.19 | |
| Interest | 0.01 | 0.01 | 0.45 | 0.47 | 0.44 | 0.74 | 0.99 | 1.77 | 1.40 | 1.02 | 2.24 | 2.38 | 1.86 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.10 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.06 | 0.02 | 0.02 | 0.01 |
| Profit before tax | 0.06 | 0.06 | 0.16 | 0.29 | 0.26 | 0.34 | 0.23 | 0.31 | -1.76 | 0.66 | -3.08 | -3.12 | -2.64 |
| Tax % | 0.00% | 16.67% | 31.25% | 34.48% | 53.85% | 50.00% | 43.48% | 32.26% | -2.27% | 68.18% | -1.95% | 0.00% | |
| 0.06 | 0.05 | 0.11 | 0.20 | 0.13 | 0.17 | 0.13 | 0.20 | -1.72 | 0.21 | -3.02 | -3.12 | -2.92 | |
| EPS in Rs | 0.60 | 0.50 | 1.10 | 2.00 | 1.30 | 1.70 | 1.30 | 2.00 | -17.20 | 2.10 | -30.20 | -31.20 | -29.20 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 29.41% | 38.46% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -7% |
| 3 Years: | 1% |
| TTM: | -14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -43% |
| TTM: | 51% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 23% |
| 3 Years: | 63% |
| 1 Year: | 55% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Reserves | 0.92 | 0.97 | 1.08 | 1.28 | 1.41 | 1.45 | 3.67 | 4.39 | 2.67 | 0.71 | -2.31 | -5.43 | -6.77 |
| 12.50 | 2.44 | 0.00 | 0.80 | 4.01 | 8.57 | 11.56 | 10.04 | 10.17 | 4.47 | 10.78 | 3.24 | 0.00 | |
| 5.92 | 11.94 | 12.91 | 7.06 | 4.59 | 1.44 | 1.69 | 9.54 | 7.63 | 9.26 | 17.42 | 31.27 | 31.91 | |
| Total Liabilities | 20.34 | 16.35 | 14.99 | 10.14 | 11.01 | 12.46 | 17.92 | 24.97 | 21.47 | 15.44 | 26.89 | 30.08 | 26.14 |
| 0.43 | 0.40 | 0.40 | 4.30 | 4.41 | 4.34 | 4.20 | 4.02 | 3.88 | 0.04 | 0.03 | 5.69 | 5.69 | |
| CWIP | 2.43 | 2.62 | 2.77 | 0.00 | 0.00 | 0.00 | 2.18 | 2.18 | 2.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.46 | 0.49 | 0.47 | 1.22 | 0.57 | 0.57 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| 17.02 | 12.84 | 11.35 | 4.62 | 6.03 | 7.55 | 10.88 | 18.11 | 14.75 | 14.74 | 26.20 | 23.73 | 19.79 | |
| Total Assets | 20.34 | 16.35 | 14.99 | 10.14 | 11.01 | 12.46 | 17.92 | 24.97 | 21.47 | 15.44 | 26.89 | 30.08 | 26.14 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1.83 | 13.85 | 1.82 | -1.34 | -3.29 | -5.03 | -2.99 | 1.14 | -0.06 | -8.06 | 2.88 | -0.23 | |
| -0.92 | -0.20 | -0.12 | -1.60 | -0.26 | -0.02 | 0.03 | 0.03 | 0.00 | 7.72 | 0.11 | 0.15 | |
| 2.62 | -10.06 | -2.44 | 0.80 | 3.84 | 4.43 | 2.82 | -1.03 | 0.00 | 0.00 | -2.24 | 0.00 | |
| Net Cash Flow | -0.13 | 3.59 | -0.75 | -2.14 | 0.28 | -0.62 | -0.14 | 0.14 | -0.05 | -0.34 | 0.76 | -0.08 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 344.72 | 111.46 | 100.21 | 102.82 | 69.47 | 70.16 | 94.10 | 113.66 | 210.59 | 213.78 | 242.84 | 441.37 |
| Inventory Days | 213.89 | 207.39 | 260.06 | 72.69 | 242.97 | 204.25 | 234.43 | 599.60 | 518.20 | 619.15 | 253.83 | 115.44 |
| Days Payable | 155.01 | 119.69 | 3.65 | 108.26 | 70.19 | 19.91 | 10.39 | 124.79 | 86.84 | 102.74 | 241.97 | 385.34 |
| Cash Conversion Cycle | 403.61 | 199.15 | 356.62 | 67.24 | 242.25 | 254.50 | 318.15 | 588.47 | 641.96 | 730.18 | 254.70 | 171.47 |
| Working Capital Days | 405.56 | -140.08 | -366.63 | -182.21 | 60.10 | 268.53 | 306.69 | 326.36 | 460.93 | 571.21 | 385.21 | 254.43 |
| ROCE % | 0.53% | 0.74% | 18.80% | 29.07% | 14.74% | 12.39% | 8.95% | 13.14% | -2.46% | 21.28% | -10.73% | -17.87% |
Documents
Announcements
-
Board Meeting Intimation for 1. Board Meeting Intimation For Consideration And Adpotion Of Audited Financials Of The Company For The Quarter And Year Ended On 31St March, 2025
2. To Appoint Company Secretary And Compliance Officer
1d - Board meeting on 30 May to approve FY25 results and appoint Company Secretary.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
16 May - Company Secretary and Compliance Officer resigned effective May 16, 2025, due to preoccupations.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
13 May - Preferential allotment of 20.57 lakh shares, increasing equity capital to 3.05 crore shares.
-
Announcement under Regulation 30 (LODR)-Allotment
12 May - Allotment of 20.56 lakh shares at Rs.29; paid-up capital increased to Rs.30.57 Cr; some shares unpaid.
-
Board Meeting Outcome for Board Meeting Outcome For Allotment Of Equity Shares On Preferential Basis Through Private Placement
12 May - Allotment of 20.56 lakh shares at Rs.29 each; paid-up capital increased to Rs.3.06 Cr.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Services Offered:[1][2]
a) Spray Paints: This is the main area of company’s operations and includes wholesale and marketing activity.
b) Audio Visual Activity: Company provides audio visual technologies solutions for meeting rooms, board rooms, auditoriums, etc.
iii) Sales of Other Equipment: Company has recently started distribution of Eureka Forbes PRO products across India.