Jumbo Bag Ltd

Jumbo Bag Ltd

₹ 48.4 4.99%
18 Apr - close price
About

Incorporated in 1990, Jumbo Bag Ltd is engaged in the business of FIBC bags and Polymer Trading.

Key Points

Business Overview:[1]
Jumbo Bag Ltd is a part of BLISS Group of companies. Company manufactures Flexible Intermediate Bulk Bags(FIBC bags) used for industrial purposes and acts as a Del – Credere Associate cum Consignment Stockiest (DCA/ CS) for Indian Oil Corporation Limited in polymer trading.

  • Market Cap 40.5 Cr.
  • Current Price 48.4
  • High / Low 63.0 / 20.0
  • Stock P/E 14.7
  • Book Value 40.3
  • Dividend Yield 0.00 %
  • ROCE 7.88 %
  • ROE 5.36 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 1.02% over past five years.
  • Company has a low return on equity of 6.03% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
25.51 30.55 31.38 30.44 34.18 34.56 31.01 32.39 25.38 22.46 24.28 27.46 25.65
23.66 26.73 29.28 28.28 31.83 31.90 28.95 30.55 24.02 20.70 22.77 25.68 23.08
Operating Profit 1.85 3.82 2.10 2.16 2.35 2.66 2.06 1.84 1.36 1.76 1.51 1.78 2.57
OPM % 7.25% 12.50% 6.69% 7.10% 6.88% 7.70% 6.64% 5.68% 5.36% 7.84% 6.22% 6.48% 10.02%
0.06 0.04 0.02 -3.78 0.04 0.39 0.15 0.06 -0.06 -0.27 0.10 0.06 -1.78
Interest 0.56 0.79 0.54 0.56 0.68 0.63 0.79 0.79 0.33 0.71 0.58 0.71 0.61
Depreciation 0.42 1.03 0.70 0.50 0.56 0.50 0.67 0.59 0.52 0.61 0.54 0.52 0.60
Profit before tax 0.93 2.04 0.88 -2.68 1.15 1.92 0.75 0.52 0.45 0.17 0.49 0.61 -0.42
Tax % -2.15% 15.69% 26.14% 14.18% -4.35% 21.88% 25.33% 23.08% 26.67% -5.88% 34.69% 26.23% 26.19%
0.95 1.72 0.65 -2.30 1.20 1.50 0.56 0.40 0.33 0.18 0.31 0.45 -0.30
EPS in Rs 1.13 2.05 0.78 -2.75 1.43 1.79 0.67 0.48 0.39 0.21 0.37 0.54 -0.36
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
83.03 86.88 84.28 93.65 84.66 96.40 105.74 117.47 91.84 84.59 130.57 111.24 99.85
75.76 80.37 88.45 86.05 78.38 89.08 98.06 108.44 85.39 78.58 120.59 103.07 92.23
Operating Profit 7.27 6.51 -4.17 7.60 6.28 7.32 7.68 9.03 6.45 6.01 9.98 8.17 7.62
OPM % 8.76% 7.49% -4.95% 8.12% 7.42% 7.59% 7.26% 7.69% 7.02% 7.10% 7.64% 7.34% 7.63%
0.32 0.83 8.64 0.29 0.38 0.81 0.41 -1.45 0.71 0.24 -3.34 -0.17 -1.89
Interest 4.69 5.21 4.99 7.66 5.96 5.35 4.85 4.80 4.22 3.37 3.11 3.72 2.61
Depreciation 1.93 2.02 1.93 1.71 1.69 1.69 1.79 1.79 1.80 2.33 2.26 2.39 2.27
Profit before tax 0.97 0.11 -2.45 -1.48 -0.99 1.09 1.45 0.99 1.14 0.55 1.27 1.89 0.85
Tax % 29.90% 9.09% 9.80% 8.78% 31.31% 43.12% 24.14% -4.04% 14.91% 41.82% 16.54% 22.22%
0.68 0.09 -2.21 -1.35 -0.67 0.62 1.09 1.03 0.96 0.31 1.06 1.47 0.64
EPS in Rs 0.81 0.11 -2.64 -1.61 -0.80 0.74 1.30 1.23 1.15 0.37 1.27 1.76 0.76
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 3%
5 Years: 1%
3 Years: 7%
TTM: -19%
Compounded Profit Growth
10 Years: 30%
5 Years: 9%
3 Years: 25%
TTM: -1%
Stock Price CAGR
10 Years: 26%
5 Years: 31%
3 Years: 76%
1 Year: 103%
Return on Equity
10 Years: 0%
5 Years: 6%
3 Years: 6%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78 8.78
Reserves 10.96 11.06 8.84 5.04 17.31 18.87 19.65 20.55 21.51 22.00 22.91 24.08 24.96
41.09 47.96 47.39 47.61 51.49 53.89 47.12 50.63 39.34 42.88 46.29 40.98 42.10
17.86 16.58 33.21 25.64 26.64 23.81 26.75 19.75 16.38 25.30 23.16 20.01 17.99
Total Liabilities 78.69 84.38 98.22 87.07 104.22 105.35 102.30 99.71 86.01 98.96 101.14 93.85 93.83
24.19 23.68 19.49 15.77 27.61 26.50 27.50 26.53 26.19 26.28 25.76 26.55 26.34
CWIP 0.00 0.00 0.03 0.00 0.00 0.12 0.00 0.21 0.00 0.02 0.48 0.25 0.53
Investments 0.02 0.03 0.03 0.03 0.03 0.06 0.06 0.03 0.02 0.03 0.07 0.08 0.08
54.48 60.67 78.67 71.27 76.58 78.67 74.74 72.94 59.80 72.63 74.83 66.97 66.88
Total Assets 78.69 84.38 98.22 87.07 104.22 105.35 102.30 99.71 86.01 98.96 101.14 93.85 93.83

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-3.26 -4.94 -1.56 0.26 -3.37 3.45 12.60 0.87 15.50 2.10 1.15 11.73
-1.95 -1.55 2.19 -0.71 -0.70 -1.44 -2.71 -1.25 -1.16 -2.40 -2.60 -3.50
5.33 6.86 -0.57 0.22 3.89 -1.88 -9.37 -0.36 -14.51 0.36 2.06 -7.20
Net Cash Flow 0.12 0.37 0.06 -0.23 -0.17 0.12 0.52 -0.73 -0.16 0.06 0.61 1.02

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 107.09 136.58 173.88 114.70 140.08 133.05 96.65 95.67 89.46 155.25 106.73 110.87
Inventory Days 163.38 125.26 109.66 145.83 213.09 169.84 145.08 130.55 164.58 181.02 117.40 134.35
Days Payable 64.42 62.97 145.51 106.56 128.34 104.52 104.13 74.24 61.61 129.38 72.00 73.27
Cash Conversion Cycle 206.05 198.87 138.03 153.97 224.82 198.37 137.60 151.98 192.44 206.89 152.13 171.96
Working Capital Days 161.99 181.70 195.88 178.47 219.28 207.19 140.46 153.74 164.14 198.36 149.05 152.18
ROCE % 9.81% 8.35% -8.79% 13.54% 7.29% 8.18% 8.07% 9.75% 7.03% 5.43% 10.54% 7.88%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
43.50% 43.50% 43.50% 42.60% 42.60% 42.60% 42.60% 42.60% 42.60% 42.60% 42.60% 42.60%
56.50% 56.50% 56.50% 57.40% 57.40% 57.40% 57.41% 57.41% 57.40% 57.40% 57.40% 57.39%
No. of Shareholders 5,1555,0774,9765,0535,1865,2535,2935,2725,1545,1245,1115,042

Documents