Modern Insulators Ltd

₹ 463 -4.28%

13 Aug - close price

About

Modern Insulators is an arm of the Modern group of Industries and was set up in 1985 in collaboration with Siemens, Germany. Modern Insulators is also India’s largest manufacturer and exporter of porcelain insulators and is closely associated with National and Regional Utilities, Indian Railways, OEMs & EPC companies worldwide.^[1]

Key Points

Certification^[1]
Modern is an ISO 9001, 14001 & 45001 Certified Company and also India’s largest exporter of porcelain insulators.

Website BSE

Market Cap ₹ 2,183 Cr.
Current Price ₹ 463
High / Low ₹ 579 / 101
Stock P/E 23.2
Book Value ₹ 115
Dividend Yield 0.00 %
ROCE 19.4 %
ROE 15.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 22.6% CAGR over last 5 years

Cons

Stock is trading at 4.02 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 10.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	90	106	107	140	104	115	125	160	141	176	199	203	188
	85	101	97	125	99	110	115	142	128	158	168	171	157
Operating Profit	4	5	11	15	5	5	10	18	13	19	32	31	32
OPM %	4.8%	5%	10%	11%	5.0%	4.3%	8%	11%	9%	11%	16%	16%	17%
	3	3	3	3	6	10	5	-1	5	7	4	6	9
Interest	1	1	1	1	1	1	1	1	1	2	1	2	1
Depreciation	2	2	2	2	2	2	2	2	2	2	2	3	2
Profit before tax	3	6	10	15	8	12	12	13	14	22	32	33	37
Tax %	-14%	-7%	2%	-5%	1%	-6%	21%	34%	-6%	23%	24%	28%	21%
	4	6	10	16	8	13	9	9	15	17	24	24	30
EPS in Rs	0.81	1.31	2.13	3.41	1.60	2.77	1.97	1.85	3.23	3.52	5.12	5.06	6.28
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	459	418	461	440	398	442	431	443	503	720	767
	418	381	419	404	359	419	408	408	466	625	653
Operating Profit	41	37	42	36	40	23	23	35	37	95	114
OPM %	9%	9%	9%	8%	10%	5%	5%	8%	7%	13%	15%
	-6	5	11	6	15	12	15	12	20	22	26
Interest	12	19	13	13	9	5	4	3	4	6	6
Depreciation	8	9	8	10	11	9	9	9	9	10	10
Profit before tax	16	14	32	19	34	21	26	35	45	101	124
Tax %	10%	-19%	8%	-20%	1%	-7%	-9%	-4%	14%	21%
	14	17	29	22	34	22	28	36	39	80	94
EPS in Rs				4.77	7.25	4.67	5.93	7.65	8.19	16.94	19.98
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	5%
5 Years:	13%
3 Years:	19%
TTM:	42%

Compounded Profit Growth
10 Years:	12%
5 Years:	23%
3 Years:	43%
TTM:	133%

Stock Price CAGR
10 Years:	%
5 Years:	53%
3 Years:	99%
1 Year:	348%

Return on Equity
10 Years:	%
5 Years:	9%
3 Years:	11%
Last Year:	16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	22	22	22	47	47	47	47	47	47	47
Reserves	197	214	243	258	291	313	342	378	416	496
	49	61	59	101	24	26	8	19	25	68
	85	84	78	124	128	119	107	110	115	150
Total Liabilities	353	380	402	530	491	506	504	554	604	762
	132	138	135	192	182	175	168	163	172	178
CWIP	2	2	2	0	0	0	4	2	1	1
Investments	20	17	20	2	9	10	5	19	46	114
	199	223	245	336	299	320	326	370	384	469
Total Assets	353	380	402	530	491	506	504	554	604	762

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	44	-2	9	27	53	14	23	12	40	47
	-19	-13	-8	-34	35	-8	-4	-16	-41	-83
	-23	12	-1	-7	-87	-3	-22	8	2	37
Net Cash Flow	1	-3	0	-14	1	3	-3	3	0	1
Free Cash Flow	35	-18	4	16	57	15	18	7	22	32
CFO/OP	105%	-5%	22%	77%	133%	61%	98%	33%	120%	74%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	52	56	61	70	86	83	89	93	88	77
Inventory Days	125	214	156	415	345	332	306	271	325	291
Days Payable	55	66	54	147	126	108	83	85	99	102
Cash Conversion Cycle	122	204	163	338	305	307	312	279	314	266
Working Capital Days	45	51	51	80	123	125	154	166	147	177
ROCE %		12%	13%		10%	6%	7%	9%	9%	19%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Insulators Installed Capacity
MTPA ・Standalone data

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
					xxx.xx	xxx.xx		xxx.xx		xxx.xx
					xx.xx				xx.xx	xx.xx

Please log in to see hidden values.

Insulators Segment Revenue Share
% of total revenue ・Standalone data

Insulators Export Revenue Share
% of insulators segment revenue ・Standalone data

Total Export Revenue Share
% of total revenue ・Standalone data

Order Book
INR Crore ・Standalone data

Top Customer Revenue Concentration
% of revenue ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.20%	60.18%	60.18%	60.18%	60.18%
	0.31%	0.31%	0.31%	0.31%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.33%	0.40%
	2.23%	2.23%	1.94%	1.40%	1.34%	1.34%	1.34%	1.34%	1.34%	1.31%	1.19%	1.08%
	37.26%	37.26%	37.55%	38.08%	38.14%	38.13%	38.13%	38.13%	38.15%	38.18%	38.31%	38.34%
No. of Shareholders	1,35,141	1,37,109	1,37,869	1,38,358	1,39,560	1,39,751	1,39,616	1,39,633	1,39,727	1,40,159	1,40,264	1,40,887

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	54.67%	58.48%	58.48%	60.20%	60.20%	60.28%	60.20%	60.20%	60.20%	60.20%	60.18%	60.18%
	0.00%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.31%	0.33%	0.33%	0.40%
	4.61%	10.94%	10.94%	10.94%	8.01%	8.34%	3.59%	2.72%	1.94%	1.34%	1.19%	1.08%
	0.00%	0.00%	0.00%	0.00%	2.93%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	40.73%	30.28%	30.28%	28.55%	28.55%	31.07%	35.89%	36.77%	37.55%	38.13%	38.31%	38.34%
No. of Shareholders	32,369	1,36,085	1,34,512	1,33,734	1,33,562	1,33,976	1,35,147	1,35,020	1,37,869	1,39,616	1,40,264	1,40,887

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Modern Insulators Ltd

Modern Insulators Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings