Asahi Industries Ltd

Asahi Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Asahi Industries Ltd

₹ 5.09 -4.86%
06 Feb 2023
kslindustries.com BSE: 514482
About

Asahi Industries is engaged in the business of manufacture of textile goods.

[ add key points ]
Website BSE
  • Market Cap ₹ 33.8 Cr.
  • Current Price ₹ 5.09
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -3.21
  • Dividend Yield 0.00 %
  • ROCE -4.68 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
9.83 9.12 0.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
9.16 8.51 1.23 0.03 0.05 0.04 0.13 0.06 0.02 0.02 0.03 0.02 0.02
Operating Profit 0.67 0.61 -0.85 -0.03 -0.05 -0.04 -0.13 -0.06 -0.02 -0.02 -0.03 -0.02 -0.02
OPM % 6.82% 6.69% -223.68%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 1.96 1.96 1.07 1.07 0.00 0.92 0.46 1.07 0.46 0.46 0.46 0.46 0.46
Profit before tax -1.29 -1.35 -1.92 -1.10 -0.05 -0.96 -0.59 -1.13 -0.48 -0.48 -0.49 -0.48 -0.48
Tax % 0.00% 0.00% 0.00% 332.73% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-1.28 -1.35 -1.92 -4.76 -0.05 -0.96 -0.59 -1.13 -0.47 -0.47 -0.49 -0.47 -0.47
EPS in Rs -0.19 -0.20 -0.29 -0.72 -0.01 -0.14 -0.09 -0.17 -0.07 -0.07 -0.07 -0.07 -0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
87.01 124.44 169.54 208.47 259.33 528.79 278.53 277.12 124.60 19.57 0.00 0.00 0.00
74.99 111.50 153.42 192.97 244.38 515.51 265.61 276.81 124.34 19.71 0.27 0.48 0.09
Operating Profit 12.02 12.94 16.12 15.50 14.95 13.28 12.92 0.31 0.26 -0.14 -0.27 -0.48 -0.09
OPM % 13.81% 10.40% 9.51% 7.44% 5.76% 2.51% 4.64% 0.11% 0.21% -0.72%
0.00 0.00 0.00 0.00 0.00 0.08 0.00 0.01 0.01 0.08 0.00 0.00 0.00
Interest 0.00 0.00 0.14 1.52 1.44 1.09 1.48 1.76 1.28 0.20 0.00 0.00 0.00
Depreciation 11.88 12.78 13.48 13.52 13.65 13.61 12.74 11.65 11.51 4.29 1.83 1.83 1.84
Profit before tax 0.14 0.16 2.50 0.46 -0.14 -1.34 -1.30 -13.09 -12.52 -4.55 -2.10 -2.31 -1.93
Tax % -785.71% -543.75% 24.80% -84.78% -771.43% -114.18% -149.23% -15.28% -17.33% 80.44% 18.57% 17.32%
1.24 1.03 1.88 0.84 0.94 0.19 0.63 -11.08 -10.35 -8.21 -2.49 -2.71 -1.90
EPS in Rs 0.19 0.16 0.28 0.13 0.14 0.03 0.09 -1.67 -1.56 -1.24 -0.37 -0.41 -0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: 40%
Stock Price CAGR
10 Years: 3%
5 Years: %
3 Years: 1%
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 6.64 6.64 6.64 6.64 6.64 6.64 6.64 6.64 6.64 6.64 6.64 6.64
Reserves 0.05 1.08 2.96 3.80 4.75 4.94 5.58 -5.51 -14.59 -22.80 -25.29 -28.00
127.00 136.00 136.64 134.95 135.49 134.43 134.43 133.33 69.33 69.33 69.33 69.33
12.00 8.08 6.28 6.62 4.28 4.92 12.00 10.57 7.78 6.95 7.40 8.53
Total Liabilities 145.69 151.80 152.52 152.01 151.16 150.93 158.65 145.03 69.16 60.12 58.08 56.50
130.35 126.74 113.26 101.40 87.63 74.02 56.12 44.48 32.96 28.67 26.84 25.01
CWIP 0.15 0.00 2.45 0.78 0.78 0.78 0.78 0.78 0.78 0.78 0.78 0.78
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.19 25.06 36.81 49.83 62.75 76.13 101.75 99.77 35.42 30.67 30.46 30.71
Total Assets 145.69 151.80 152.52 152.01 151.16 150.93 158.65 145.03 69.16 60.12 58.08 56.50

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
8.74 8.68 1.95 1.67 -0.64 -0.54 -6.34 2.37 83.52 -1.26 -0.02 0.16
-14.99 -9.02 -2.45 0.00 0.12 3.07 5.15 0.00 0.00 0.00 0.00 0.00
6.47 0.00 0.64 -1.68 0.54 -1.06 0.00 -1.10 -84.00 0.00 0.00 0.00
Net Cash Flow 0.22 -0.34 0.14 -0.01 0.02 1.47 -1.19 1.27 -0.48 -1.26 -0.02 0.16

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 28.99 20.94 19.53 23.71 31.75 21.83 36.52 31.77 84.75 561.21
Inventory Days 42.91 27.69 20.91 23.95 15.98 8.68 14.20 11.76 2.95 4.45
Days Payable 19.83 15.45 4.47 4.52 2.60 0.69 3.16 2.32 3.12 46.49
Cash Conversion Cycle 52.06 33.19 35.97 43.14 45.13 29.81 47.57 41.21 84.58 519.17
Working Capital Days 25.30 56.49 70.59 78.82 83.27 49.68 117.63 113.21 66.44 441.47
ROCE % 0.11% 0.12% 1.82% 1.36% 0.89% -0.17% 0.12% -8.06% -11.48% -7.59% -4.04% -4.68%

Shareholding Pattern

Numbers in percentages

Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Dec 2019Mar 2020Mar 2021Jun 2021
48.50% 48.50% 48.50% 48.50% 48.50% 48.50% 48.50% 48.50% 48.50% 48.50% 48.50% 48.50%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
51.49% 51.49% 51.49% 51.49% 51.49% 51.49% 51.49% 51.49% 51.49% 51.49% 51.49% 51.49%
No. of Shareholders 9,9709,9669,9669,9679,9679,9679,9649,9629,9659,9579,9529,952

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports