Everlon Financials Ltd
Incorporated in 1989, Everlon Financials
Ltd is in the business of financial services and allied activities[1]
- Market Cap ₹ 78.8 Cr.
- Current Price ₹ 127
- High / Low ₹ 174 / 95.0
- Stock P/E
- Book Value ₹ 50.4
- Dividend Yield 0.00 %
- ROCE 16.7 %
- ROE 4.69 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -18.9% over past five years.
- Earnings include an other income of Rs.2.44 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
53.40 | 41.03 | 30.97 | 39.23 | 36.68 | 39.62 | 37.34 | 34.04 | 35.40 | 5.25 | 10.19 | 13.11 | 16.81 | |
52.16 | 39.90 | 30.55 | 38.53 | 35.95 | 39.49 | 36.74 | 32.53 | 34.62 | 3.11 | 1.06 | 11.22 | 17.32 | |
Operating Profit | 1.24 | 1.13 | 0.42 | 0.70 | 0.73 | 0.13 | 0.60 | 1.51 | 0.78 | 2.14 | 9.13 | 1.89 | -0.51 |
OPM % | 2.32% | 2.75% | 1.36% | 1.78% | 1.99% | 0.33% | 1.61% | 4.44% | 2.20% | 40.76% | 89.60% | 14.42% | -3.03% |
0.01 | 0.05 | 0.57 | 0.04 | 0.10 | 0.04 | 0.03 | -0.67 | 1.99 | 0.04 | 0.04 | 2.44 | 2.44 | |
Interest | 0.64 | 0.78 | 0.66 | 0.35 | 0.32 | 0.31 | 0.24 | 0.32 | 0.24 | 0.01 | 0.02 | 0.04 | 0.04 |
Depreciation | 0.30 | 0.31 | 0.23 | 0.22 | 0.22 | 0.25 | 0.23 | 0.22 | 0.22 | 0.07 | 0.08 | 0.10 | 0.10 |
Profit before tax | 0.31 | 0.09 | 0.10 | 0.17 | 0.29 | -0.39 | 0.16 | 0.30 | 2.31 | 2.10 | 9.07 | 4.19 | 1.79 |
Tax % | 19.35% | 22.22% | 20.00% | 23.53% | 20.69% | 0.00% | 0.00% | 73.33% | 8.66% | 35.24% | 11.69% | 71.60% | |
0.25 | 0.07 | 0.08 | 0.14 | 0.23 | -0.39 | 0.16 | 0.08 | 2.11 | 1.35 | 8.00 | 1.19 | -1.20 | |
EPS in Rs | 0.45 | 0.12 | 0.14 | 0.25 | 0.41 | -0.69 | 0.28 | 0.14 | 3.75 | 2.40 | 12.90 | 1.92 | -1.94 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -11% |
5 Years: | -19% |
3 Years: | -28% |
TTM: | 27% |
Compounded Profit Growth | |
---|---|
10 Years: | 33% |
5 Years: | 51% |
3 Years: | 42% |
TTM: | -113% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 68% |
3 Years: | 67% |
1 Year: | -27% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 18% |
3 Years: | 21% |
Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.03 | 3.03 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 6.20 | 6.20 |
Reserves | -1.06 | -1.00 | 0.09 | 0.23 | 0.46 | 0.63 | 0.79 | 0.92 | 3.03 | 4.38 | 13.25 | 25.05 |
7.45 | 7.30 | 4.80 | 3.04 | 4.66 | 3.46 | 2.33 | 4.35 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.34 | 0.96 | 0.94 | 0.91 | 1.56 | 0.96 | 0.91 | 1.05 | 0.17 | 0.29 | 0.27 | 3.07 | |
Total Liabilities | 10.76 | 10.29 | 11.45 | 9.80 | 12.30 | 10.67 | 9.65 | 11.94 | 8.82 | 10.29 | 19.72 | 34.32 |
3.96 | 3.80 | 3.80 | 3.59 | 3.49 | 3.34 | 3.11 | 2.89 | 0.21 | 0.15 | 0.26 | 0.26 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.02 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14.78 |
6.78 | 6.46 | 7.62 | 6.21 | 8.81 | 7.33 | 6.54 | 8.83 | 8.61 | 10.14 | 19.46 | 19.28 | |
Total Assets | 10.76 | 10.29 | 11.45 | 9.80 | 12.30 | 10.67 | 9.65 | 11.94 | 8.82 | 10.29 | 19.72 | 34.32 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.67 | 2.04 | -0.70 | 1.86 | -1.37 | 1.47 | 1.34 | -0.88 | 2.26 | -2.17 | -1.40 | 0.40 | |
-0.06 | -0.10 | 1.47 | 0.04 | -0.03 | 0.02 | 0.03 | -1.14 | 3.15 | 2.45 | -0.06 | -1.37 | |
-0.79 | -1.83 | -0.77 | -2.11 | 1.31 | -1.52 | -1.36 | 1.93 | -4.55 | -1.02 | 1.36 | 0.94 | |
Net Cash Flow | -0.18 | 0.10 | -0.01 | -0.21 | -0.09 | -0.02 | 0.02 | -0.09 | 0.86 | -0.74 | -0.10 | -0.03 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 16.88 | 17.88 | 24.63 | 16.38 | 31.54 | 19.44 | 9.58 | 31.74 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 17.36 | 20.42 | 44.35 | 31.58 | 56.61 | 46.47 | 53.50 | 61.72 | 53.88 | 1,252.72 | 666.94 | |
Days Payable | 7.29 | 8.08 | 8.95 | 6.72 | 11.82 | 4.78 | 5.40 | 7.92 | 0.26 | 3.00 | 0.35 | |
Cash Conversion Cycle | 26.96 | 30.22 | 60.02 | 41.24 | 76.33 | 61.13 | 57.68 | 85.54 | 53.62 | 1,249.71 | 0.00 | 666.58 |
Working Capital Days | -1.30 | -6.32 | 25.22 | 21.68 | 25.97 | 27.45 | 31.87 | 31.85 | 43.00 | 602.77 | 646.54 | 459.94 |
ROCE % | 10.49% | 9.28% | 2.62% | 5.26% | 5.60% | -0.78% | 4.23% | 13.86% | 5.83% | 22.63% | 61.46% | 16.69% |
Documents
Announcements
-
Re-Appt Of Managing Director For A Period Of 3 Years, Re-Appt Of Independent Director For A Period Of 5 Years And Re-Appt Of Secretarial Auditor For A Period Of 5 Years, Subject To The Approval Of The Members At The Ensuing AGM
22h - Q1 financials approved; MD and Independent Director re-appointed; 36th AGM scheduled for Sept 5, 2025.
-
36Th Annual General Meeting Of The Company Will Be Held On Friday, 05Th September, 2025 Through Video Conferencing (VC") / Other Audio Visual Means (OAVM")
22h - Q1 financials approved; MD and Independent Director re-appointed; AGM scheduled for Sept 5, 2025.
- The Register Of Members And Share Transfer Register Of The Company Will Remain Closed From 30Th August, 2025 To 05Th September, 2025(Both Days Inclusive) For The Purpose Of 36Th Annual General Meeting Of The Company 22h
- Un-Audited Financial Results For The Quarter Ended 30.06.2025 22h
-
Board Meeting Outcome for Approved And Adopted Un-Audited Financial Results For The Quarter Ended 30.06.2025
23h - Q1 FY26 results approved; MD and Independent Director re-appointed; AGM on 5 Sept 2025 announced.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Change of Name and Business:[1][2]
The name of the company was changed from Everlon Synthetics Limited to Everlon Financials Limited on Sep 2021, as the company exited the business of manufacturing Polyester Texturized Yarn and applied for NBFC certification