Black Rose Industries Ltd
₹ 103
20.00%
14 May
4:01 p.m.
About
Incorporated in 1990, Black Rose Industries Ltd manufactures and distributes chemicals[1]
Key Points
- Market Cap ₹ 525 Cr.
- Current Price ₹ 103
- High / Low ₹ 138 / 61.0
- Stock P/E 23.3
- Book Value ₹ 33.2
- Dividend Yield 1.02 %
- ROCE 18.9 %
- ROE 14.0 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -3.19% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Specialty Chemicals
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 196 | 177 | 242 | 298 | 309 | 373 | 380 | 488 | 430 | 380 | 391 | 323 | |
| 189 | 168 | 227 | 276 | 284 | 340 | 339 | 442 | 416 | 352 | 362 | 290 | |
| Operating Profit | 7 | 10 | 15 | 22 | 24 | 33 | 40 | 46 | 14 | 28 | 29 | 33 |
| OPM % | 3% | 5% | 6% | 7% | 8% | 9% | 11% | 9% | 3% | 7% | 8% | 10% |
| 1 | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 2 | 5 | 3 | 3 | |
| Interest | 5 | 5 | 5 | 4 | 4 | 3 | 2 | 1 | 2 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 |
| Profit before tax | -1 | 2 | 8 | 16 | 19 | 27 | 37 | 43 | 11 | 29 | 28 | 30 |
| Tax % | -177% | 35% | 34% | 27% | 28% | 24% | 25% | 26% | 28% | 26% | 26% | 25% |
| 1 | 2 | 5 | 12 | 14 | 21 | 27 | 32 | 8 | 21 | 21 | 22 | |
| EPS in Rs | 0.10 | 0.32 | 0.98 | 2.30 | 2.72 | 4.05 | 5.38 | 6.25 | 1.55 | 4.16 | 4.11 | 4.40 |
| Dividend Payout % | 0% | 0% | 10% | 7% | 11% | 9% | 8% | 12% | 35% | 16% | 77% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | -3% |
| 3 Years: | -9% |
| TTM: | -17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | -4% |
| 3 Years: | 42% |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 18% |
| 5 Years: | -10% |
| 3 Years: | -9% |
| 1 Year: | 1% |
| Return on Equity | |
|---|---|
| 10 Years: | 20% |
| 5 Years: | 15% |
| 3 Years: | 15% |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 14 | 16 | 20 | 30 | 43 | 62 | 88 | 117 | 122 | 140 | 148 | 164 |
| 42 | 42 | 42 | 35 | 30 | 23 | 17 | 14 | 5 | 4 | 11 | 1 | |
| 30 | 22 | 42 | 34 | 31 | 51 | 37 | 40 | 30 | 43 | 50 | 37 | |
| Total Liabilities | 92 | 84 | 109 | 105 | 109 | 141 | 147 | 176 | 162 | 193 | 214 | 208 |
| 41 | 38 | 36 | 34 | 33 | 37 | 35 | 37 | 40 | 41 | 39 | 50 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 8 | 8 | 7 | 9 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 20 |
| 51 | 46 | 73 | 71 | 76 | 102 | 105 | 130 | 114 | 132 | 166 | 135 | |
| Total Assets | 92 | 84 | 109 | 105 | 109 | 141 | 147 | 176 | 162 | 193 | 214 | 208 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 6 | 7 | 12 | 11 | 17 | 10 | 15 | 23 | 17 | -13 | 45 | |
| -1 | -0 | -0 | -0 | -0 | -7 | -5 | -6 | -12 | -10 | 12 | -26 | |
| 1 | -6 | -4 | -11 | -9 | -9 | -5 | -4 | -11 | -5 | -8 | -18 | |
| Net Cash Flow | -0 | 0 | 2 | 1 | 2 | 2 | -0 | 5 | 0 | 2 | -9 | 1 |
| Free Cash Flow | -1 | 5 | 6 | 11 | 10 | 10 | 10 | 15 | 17 | 14 | -16 | 38 |
| CFO/OP | 9% | 60% | 53% | 74% | 72% | 72% | 43% | 60% | 175% | 86% | -20% | 159% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 52 | 47 | 52 | 42 | 33 | 47 | 42 | 50 | 50 | 64 | 63 | 79 |
| Inventory Days | 32 | 35 | 43 | 37 | 46 | 45 | 53 | 41 | 28 | 44 | 81 | 69 |
| Days Payable | 57 | 41 | 59 | 38 | 34 | 52 | 34 | 28 | 20 | 40 | 45 | 36 |
| Cash Conversion Cycle | 28 | 41 | 37 | 41 | 45 | 40 | 61 | 63 | 58 | 69 | 99 | 112 |
| Working Capital Days | -3 | 4 | 11 | 16 | 28 | 29 | 48 | 53 | 54 | 67 | 93 | 124 |
| ROCE % | 8% | 12% | 19% | 29% | 31% | 38% | 38% | 36% | 10% | 21% | 19% | 19% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Acrylamide Liquid Installed Capacity MTPA ・Standalone data |
|
|||||||||||
| Permanent Employees Headcount Number ・Standalone data |
||||||||||||
| Polyacrylamide Liquids Installed Capacity MTPA ・Standalone data |
||||||||||||
| Acrylamide Solid Installed Capacity MTPA ・Standalone data |
||||||||||||
| N-methylol acrylamide (NMA) Installed Capacity MTPA ・Standalone data |
||||||||||||
| Renewable Energy Power Generation Units ・Standalone data |
||||||||||||
| Chemical Distribution Growth (Value) % ・Standalone data |
||||||||||||
| Chemical Distribution Growth (Volume) % ・Standalone data |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Dividend Updates
1d - Board approved FY26 audited results, Re.1.25 dividend, and multiple director and auditor appointments.
-
Appointment of Company Secretary and Compliance Officer
1d - Board approved auditors, reappointed two executive directors, designated IR officer, and appointed company secretary on May 13, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Board approved auditors, reappointed two executive directors, appointed company secretary, effective May 13, 2026.
- Standalone & Consolidated Financial Result For The Year Ended March 31, 2026. 1d
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 13, 2026
1d - Board approved FY26 audited results, Re.1.25 dividend, and appointed/reappointed key executives and auditors.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jun 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptPPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptPPT
-
Nov 2023TranscriptPPT
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
May 2021TranscriptPPT
-
Mar 2020TranscriptAI SummaryPPT
-
Mar 2020TranscriptAI SummaryPPT
Business Overview:[1][2]
BRIL is a specialty chemicals distribution and manufacturing company having three business divisions.
a) Chemicals Distribution Division:
It is engaged in the import, distribution,
and export of a wide range of specialty
and performance chemicals
b) Manufacturing Division:
It operates as India's first acrylamide manufacturing plant and a polyacrylic amide manufacturing plant. Company also manufactures fabrics and made-ups for industrial applications and has a wholly-owned subsidiary in Japan, B.R. Chemicals Co., Ltd.
c) Renewable Energy Division:
Company's renewable energy business supplies electricity from wind power to the State Electricity Boards of Rajasthan and Gujarat.