Konark Synthetic Ltd

Konark Synthetic Ltd

₹ 45.6 -4.98%
18 Feb - close price
About

Incorporated in 1984, Konark Synthetic Ltd is in the business of trading and manufacturing of Textile goods and is also in Power generation.[1]

Key Points

Business Overview:[1]
KSL is certified as an ISO 9001:2000 company which is primarily engaged in the manufacturing of speciality yarn and fabric. It is also involved in job work for ready - made garments and trading of processed fabrics.

  • Market Cap 26.5 Cr.
  • Current Price 45.6
  • High / Low 50.4 / 25.0
  • Stock P/E
  • Book Value 39.3
  • Dividend Yield 0.00 %
  • ROCE 4.64 %
  • ROE -5.25 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.16 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.10% over past five years.
  • Contingent liabilities of Rs.27.1 Cr.
  • Debtor days have increased from 110 to 146 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
14.15 16.44 13.68 11.24 6.00 9.36 12.04 14.23 7.98 5.02 10.38 15.29 16.04
14.27 15.85 13.23 10.53 5.65 9.22 11.11 13.31 7.25 5.03 9.33 13.80 16.25
Operating Profit -0.12 0.59 0.45 0.71 0.35 0.14 0.93 0.92 0.73 -0.01 1.05 1.49 -0.21
OPM % -0.85% 3.59% 3.29% 6.32% 5.83% 1.50% 7.72% 6.47% 9.15% -0.20% 10.12% 9.74% -1.31%
1.23 0.21 0.21 0.27 -7.59 0.24 0.88 0.23 0.36 0.71 0.05 -0.47 -2.26
Interest 0.80 0.83 0.79 0.86 0.89 0.82 0.72 0.83 0.89 0.69 0.79 0.79 0.67
Depreciation 0.84 0.83 0.83 0.83 0.82 0.82 -0.32 0.25 0.24 0.24 0.24 0.24 0.10
Profit before tax -0.53 -0.86 -0.96 -0.71 -8.95 -1.26 1.41 0.07 -0.04 -0.23 0.07 -0.01 -3.24
Tax % -7.55% 0.00% 0.00% 0.00% 8.49% 0.00% 0.71% 14.29% 0.00% 0.00% 42.86% -100.00% -0.93%
-0.49 -0.86 -0.97 -0.72 -9.71 -1.25 1.40 0.06 -0.04 -0.24 0.04 0.00 -3.21
EPS in Rs 0.21 -1.07 -1.26 -0.83 -15.79 -1.77 2.41 0.10 -0.07 -0.41 0.07 0.00 -5.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
170.67 168.60 144.53 142.73 108.22 77.53 71.30 15.57 40.10 47.35 43.60 46.74
147.86 146.52 128.11 130.09 97.45 76.28 86.72 40.33 39.17 45.14 40.22 44.34
Operating Profit 22.81 22.08 16.42 12.64 10.77 1.25 -15.42 -24.76 0.93 2.21 3.38 2.40
OPM % 13.36% 13.10% 11.36% 8.86% 9.95% 1.61% -21.63% -159.02% 2.32% 4.67% 7.75% 5.13%
0.42 1.06 0.40 3.69 2.40 1.42 -1.57 13.08 1.42 -6.99 1.09 -2.01
Interest 11.88 12.65 10.77 12.94 10.66 4.15 4.62 3.64 2.77 3.40 3.30 2.97
Depreciation 10.19 10.26 9.85 9.52 9.04 4.90 4.82 3.88 3.54 3.31 0.99 0.83
Profit before tax 1.16 0.23 -3.80 -6.13 -6.53 -6.38 -26.43 -19.20 -3.96 -11.49 0.18 -3.41
Tax % 9.48% -82.61% 28.16% 1.63% -1.23% -3.45% -8.89% -4.74% -1.01% 6.61% 16.67% 0.00%
1.05 0.42 -4.87 -6.22 -6.45 -6.17 -24.08 -18.29 -3.91 -12.25 0.15 -3.41
EPS in Rs 1.62 0.53 -5.65 -11.42 -14.33 -10.62 -41.46 -18.04 -9.07 -18.94 0.26 -5.87
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -12%
5 Years: -8%
3 Years: 5%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 20%
TTM: -963%
Stock Price CAGR
10 Years: 10%
5 Years: 44%
3 Years: 51%
1 Year: 57%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81
Reserves 26.52 25.83 22.54 12.17 7.19 0.91 -23.21 -21.44 -23.88 -34.92 23.95 17.00
150.28 164.01 146.10 122.08 153.73 115.77 119.68 105.80 100.60 99.64 31.22 30.28
56.36 35.56 30.96 17.18 35.82 21.60 37.22 -6.04 -5.28 -9.05 -13.49 -4.07
Total Liabilities 238.97 231.21 205.41 157.24 202.55 144.09 139.50 84.13 77.25 61.48 47.49 49.02
120.47 109.67 104.72 51.50 85.96 41.29 30.37 25.89 21.46 15.55 4.30 1.60
CWIP 3.58 8.82 4.16 0.00 4.21 4.39 4.56 4.74 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.03 5.56 3.76 3.95 4.15 4.18 3.87 3.90 0.00
114.92 112.72 96.53 105.71 106.82 94.65 100.62 49.35 51.61 42.06 39.29 47.42
Total Assets 238.97 231.21 205.41 157.24 202.55 144.09 139.50 84.13 77.25 61.48 47.49 49.02

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.57 -11.00 21.19 7.38 21.02 13.73 -0.71 -22.78 0.86 0.57 1.41 1.73
-0.29 -5.23 0.53 33.70 -38.42 32.80 15.76 24.78 5.55 3.04 0.20 2.17
-9.35 17.16 -20.98 -42.74 16.47 -46.38 -0.52 -17.47 -6.61 -3.45 -1.48 -3.87
Net Cash Flow -0.07 0.93 0.74 -1.66 -0.92 0.16 14.53 -15.47 -0.20 0.17 0.12 0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 134.95 98.20 101.55 109.84 148.23 201.59 241.17 511.05 167.21 99.90 82.96 146.42
Inventory Days 103.64 140.39 120.77 100.92 143.44 186.59 136.62 217.79 231.59 150.07 180.12 184.62
Days Payable 89.64 68.82 47.95 19.65 51.27 100.82 102.34 181.86 155.39 103.05 67.47 151.40
Cash Conversion Cycle 148.95 169.76 174.37 191.11 240.41 287.36 275.44 546.97 243.41 146.92 195.61 179.64
Working Capital Days -36.57 9.31 36.67 34.57 50.32 21.56 -124.19 -568.01 -194.61 -219.85 25.70 18.43
ROCE % 6.96% 6.58% 3.65% 2.14% 3.74% -1.49% -17.24% -31.97% -1.69% -0.07% 8.15% 4.64%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
25.02% 25.02% 25.02% 25.01% 25.01% 25.02% 25.02% 25.02% 25.01% 25.02% 25.02% 25.01%
No. of Shareholders 1,3741,3691,3981,4441,5281,5241,6371,7021,7061,7031,7001,704

Documents