Konark Synthetic Ltd
Incorporated in 1984, Konark Synthetic Ltd is engaged in the Manufacturing of Yarn and Trading of Fabric with Weaving and Processing and Manufacturing of Readymade Garments
- Market Cap ₹ 12.4 Cr.
- Current Price ₹ 21.3
- High / Low ₹ 26.2 / 10.5
- Stock P/E
- Book Value ₹ 5.17
- Dividend Yield 0.00 %
- ROCE 12.0 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 259 to 99.9 days.
Cons
- Stock is trading at 4.13 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.9% over past five years.
- Company has a low return on equity of -31.5% over last 3 years.
- Contingent liabilities of Rs.27.1 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Processing
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
96.15 | 102.66 | 105.51 | 114.14 | 113.75 | 114.44 | 94.45 | 77.63 | 71.30 | 15.58 | 40.10 | 47.35 | 41.63 | |
87.12 | 94.83 | 99.30 | 106.44 | 106.39 | 111.99 | 89.72 | 73.75 | 72.73 | 22.51 | 37.95 | 42.85 | 37.87 | |
Operating Profit | 9.03 | 7.83 | 6.21 | 7.70 | 7.36 | 2.45 | 4.73 | 3.88 | -1.43 | -6.93 | 2.15 | 4.50 | 3.76 |
OPM % | 9.39% | 7.63% | 5.89% | 6.75% | 6.47% | 2.14% | 5.01% | 5.00% | -2.01% | -44.48% | 5.36% | 9.50% | 9.03% |
0.15 | 2.41 | 1.64 | 1.44 | 1.15 | 4.12 | 1.43 | 1.17 | -10.26 | 12.88 | 1.39 | -7.32 | -7.01 | |
Interest | 4.64 | 6.14 | 3.69 | 4.08 | 4.58 | 4.76 | 4.36 | 4.15 | 4.62 | 3.63 | 2.77 | 3.40 | 3.26 |
Depreciation | 2.76 | 2.74 | 2.73 | 4.08 | 3.63 | 3.32 | 2.87 | 2.62 | 2.55 | 1.61 | 1.26 | 1.04 | 1.00 |
Profit before tax | 1.78 | 1.36 | 1.43 | 0.98 | 0.30 | -1.51 | -1.07 | -1.72 | -18.86 | 0.71 | -0.49 | -7.26 | -7.51 |
Tax % | 33.15% | 32.35% | 23.78% | 38.78% | 46.67% | 29.80% | 40.19% | 12.79% | 12.46% | -128.17% | 8.16% | -10.47% | |
1.18 | 0.93 | 1.09 | 0.60 | 0.16 | -1.06 | -0.64 | -1.50 | -16.51 | 1.62 | -0.45 | -8.02 | -8.28 | |
EPS in Rs | 2.03 | 1.60 | 1.88 | 1.03 | 0.28 | -1.83 | -1.10 | -2.58 | -28.43 | 2.79 | -0.77 | -13.81 | -14.26 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -13% |
3 Years: | -13% |
TTM: | -25% |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | -2% |
3 Years: | 30% |
TTM: | -178% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 11% |
3 Years: | 51% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | -8% |
5 Years: | -22% |
3 Years: | -32% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 | 5.81 |
Reserves | 22.82 | 23.75 | 24.84 | 24.44 | 24.61 | 23.54 | 22.90 | 21.29 | 4.73 | 6.23 | 5.90 | -2.87 | -2.81 |
52.59 | 67.26 | 64.40 | 64.49 | 51.79 | 58.16 | 49.26 | 46.32 | 50.04 | 35.86 | 30.52 | 29.46 | 30.38 | |
26.87 | 23.53 | 34.27 | 25.90 | 18.21 | 10.20 | 16.61 | 21.44 | 35.61 | 12.31 | 14.46 | 11.89 | 15.67 | |
Total Liabilities | 108.09 | 120.35 | 129.32 | 120.64 | 100.42 | 97.71 | 94.58 | 94.86 | 96.19 | 60.21 | 56.69 | 44.29 | 49.05 |
39.68 | 36.96 | 34.34 | 29.44 | 30.65 | 27.43 | 24.39 | 21.97 | 13.32 | 11.12 | 8.96 | 5.33 | 4.84 | |
CWIP | 0.07 | 3.27 | 3.19 | 8.43 | 3.76 | 0.00 | 4.21 | 4.39 | 4.56 | 4.74 | 0.00 | 0.00 | 0.00 |
Investments | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.53 | 8.52 | 8.52 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
59.81 | 71.59 | 83.26 | 74.24 | 57.48 | 61.75 | 57.46 | 59.98 | 78.28 | 44.32 | 47.70 | 38.93 | 44.18 | |
Total Assets | 108.09 | 120.35 | 129.32 | 120.64 | 100.42 | 97.71 | 94.58 | 94.86 | 96.19 | 60.21 | 56.69 | 44.29 | 49.05 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.79 | -16.10 | 0.82 | 4.66 | 16.20 | 7.27 | 6.33 | 6.23 | -0.53 | -22.61 | 1.01 | 0.50 | |
0.19 | -0.84 | 1.50 | -4.12 | 0.60 | 0.33 | 0.38 | 0.57 | 15.76 | 24.78 | 5.55 | 1.53 | |
0.56 | 16.84 | -2.01 | -0.66 | -16.92 | -7.10 | -7.75 | -6.51 | -0.70 | -17.79 | -6.61 | -1.86 | |
Net Cash Flow | -0.04 | -0.10 | 0.31 | -0.12 | -0.12 | 0.51 | -1.04 | 0.30 | 14.53 | -15.62 | -0.05 | 0.17 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 106.37 | 105.81 | 164.81 | 91.62 | 78.07 | 88.09 | 108.01 | 134.99 | 170.98 | 510.72 | 167.21 | 99.90 |
Inventory Days | 73.26 | 81.02 | 62.08 | 107.25 | 71.87 | 55.61 | 98.17 | 136.71 | 107.36 | 231.02 | 212.25 | 144.72 |
Days Payable | 101.82 | 75.75 | 118.63 | 78.72 | 45.54 | 12.20 | 48.25 | 91.64 | 97.35 | 189.27 | 138.70 | 92.34 |
Cash Conversion Cycle | 77.81 | 111.08 | 108.25 | 120.15 | 104.41 | 131.50 | 157.93 | 180.07 | 180.99 | 552.48 | 240.76 | 152.28 |
Working Capital Days | 74.48 | 133.51 | 150.10 | 155.77 | 126.68 | 141.71 | 160.72 | 184.50 | 114.52 | 724.61 | 293.73 | 205.12 |
ROCE % | 8.48% | 8.43% | 5.34% | 5.33% | 5.53% | -0.16% | 6.25% | 3.21% | -4.96% | -14.09% | 5.24% | 12.03% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 24 Apr
-
Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulation 2015
22 Apr - Compliance Certificate pursuant to Regulation 7(3) of SEBI (LODR) Regulations 2015 for the year ended 31st March 2024
- Compliance Certificate Pursuant To Regulation 40(9) Of SEBI (LODR) Regulation 2015 For The Year Ended 31St March 2024 22 Apr
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
10 Apr - Declaration on Non-Applicability of Regulation 24(A) - Annual Secretarial Compliance Report for the year ended 31st March 2024
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Find Compliance Certificate under Regulation 74(5) of SEBI (DP) Regulations 2018
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Profile:[1]
a) Yarn:[2] Company manufacturers specialty polyester yarns, Texturized & Air-Texturized yarn in India with a production capacity of 3,000 tons per annum and exports to Turkey, China and Middle East among others.
b) Fabrics:[3] Product range includes yarn dyed and piece dyed 100% polyester fabrics & its blends with cotton, linen, rayon & silk with a production capacity of 1,20,000 meters per month
c) Cotton Spinning:[4] India Denim Limited (IDL), a subsidiary of Konark Synthetic Ltd., is a completely automated spinning unit with an installed capacity of 36000 spindles for ring spinning and 3 lines for open ended spinning. Cotton yarns produce are available in Carded, Combed and Compact varieties
d) Apparel:[5] Company's apparel division, located in Bangalore, is a 300 machine plant that has capacity to produce nearly half a million pieces of Trousers, Shirts, and Shorts per annum. Company’s order book comprises mostly of exports majorly to the American market.