Konark Synthetic Ltd

Konark Synthetic Ltd

₹ 28.1 0.00%
11 Jun - close price
About

Incorporated in 1984, Konark Synthetic Ltd is engaged in the Manufacturing of Yarn and Trading of Fabric with Weaving and Processing and Manufacturing of Readymade Garments

Key Points

Product Profile:[1]
a) Yarn:[2] Company manufacturers specialty polyester yarns, Texturized & Air-Texturized yarn in India with a production capacity of 3,000 tons per annum and exports to Turkey, China and Middle East among others.
b) Fabrics:[3] Product range includes yarn dyed and piece dyed 100% polyester fabrics & its blends with cotton, linen, rayon & silk with a production capacity of 1,20,000 meters per month
c) Cotton Spinning:[4] India Denim Limited (IDL), a subsidiary of Konark Synthetic Ltd., is a completely automated spinning unit with an installed capacity of 36000 spindles for ring spinning and 3 lines for open ended spinning. Cotton yarns produce are available in Carded, Combed and Compact varieties
d) Apparel:[5] Company's apparel division, located in Bangalore, is a 300 machine plant that has capacity to produce nearly half a million pieces of Trousers, Shirts, and Shorts per annum. Company’s order book comprises mostly of exports majorly to the American market.

  • Market Cap 16.3 Cr.
  • Current Price 28.1
  • High / Low 56.0 / 18.8
  • Stock P/E
  • Book Value 39.3
  • Dividend Yield 0.00 %
  • ROCE 4.55 %
  • ROE -5.21 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.72 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.10% over past five years.
  • Contingent liabilities of Rs.27.1 Cr.
  • Debtor days have increased from 110 to 146 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
14.15 16.44 13.68 11.24 6.00 9.36 12.04 14.23 7.98 5.02 10.38 15.29 16.04
14.27 15.85 13.23 10.53 5.65 9.22 11.11 13.31 7.25 5.03 9.33 13.80 16.25
Operating Profit -0.12 0.59 0.45 0.71 0.35 0.14 0.93 0.92 0.73 -0.01 1.05 1.49 -0.21
OPM % -0.85% 3.59% 3.29% 6.32% 5.83% 1.50% 7.72% 6.47% 9.15% -0.20% 10.12% 9.74% -1.31%
1.23 0.21 0.21 0.27 -7.59 0.24 0.88 0.23 0.36 0.71 0.05 -0.47 -2.26
Interest 0.80 0.83 0.79 0.86 0.89 0.82 0.72 0.83 0.89 0.69 0.79 0.79 0.67
Depreciation 0.84 0.83 0.83 0.83 0.82 0.82 -0.32 0.25 0.24 0.24 0.24 0.24 0.10
Profit before tax -0.53 -0.86 -0.96 -0.71 -8.95 -1.26 1.41 0.07 -0.04 -0.23 0.07 -0.01 -3.24
Tax % -7.55% 0.00% 0.00% 0.00% 8.49% 0.00% 0.71% 14.29% 0.00% 0.00% 42.86% -100.00% -0.93%
-0.49 -0.86 -0.97 -0.72 -9.71 -1.25 1.40 0.06 -0.04 -0.24 0.04 0.00 -3.21
EPS in Rs 0.21 -1.07 -1.26 -0.83 -15.79 -1.77 2.41 0.10 -0.07 -0.41 0.07 0.00 -5.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
170.67 168.60 144.53 142.73 108.22 77.53 71.30 15.57 40.10 47.35 43.60 46.74
147.86 146.52 128.11 130.09 97.45 76.28 86.72 40.33 39.17 45.14 40.22 44.38
Operating Profit 22.81 22.08 16.42 12.64 10.77 1.25 -15.42 -24.76 0.93 2.21 3.38 2.36
OPM % 13.36% 13.10% 11.36% 8.86% 9.95% 1.61% -21.63% -159.02% 2.32% 4.67% 7.75% 5.05%
0.42 1.06 0.40 3.69 2.40 1.42 -1.57 13.08 1.42 -6.99 1.09 -2.01
Interest 11.88 12.65 10.77 12.94 10.66 4.15 4.62 3.64 2.77 3.40 3.30 2.93
Depreciation 10.19 10.26 9.85 9.52 9.04 4.90 4.82 3.88 3.54 3.31 0.99 0.83
Profit before tax 1.16 0.23 -3.80 -6.13 -6.53 -6.38 -26.43 -19.20 -3.96 -11.49 0.18 -3.41
Tax % 9.48% -82.61% 28.16% 1.63% -1.23% -3.45% -8.89% -4.74% -1.01% 6.61% 16.67% 0.00%
1.05 0.42 -4.87 -6.22 -6.45 -6.17 -24.08 -18.29 -3.91 -12.25 0.15 -3.41
EPS in Rs 1.62 0.53 -5.65 -11.42 -14.33 -10.62 -41.46 -18.04 -9.07 -18.94 0.26 -5.87
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -12%
5 Years: -8%
3 Years: 5%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 18%
TTM: -956%
Stock Price CAGR
10 Years: 7%
5 Years: 19%
3 Years: 38%
1 Year: 40%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81 5.81
Reserves 26.52 25.83 22.54 12.17 7.19 0.91 -23.21 -21.44 -23.88 -34.92 23.95 17.00
150.28 164.01 146.10 122.08 153.73 115.77 119.68 105.80 100.60 99.64 31.22 30.29
56.36 35.56 30.96 17.18 35.82 21.60 37.22 -6.04 -5.28 -9.05 -13.49 -4.08
Total Liabilities 238.97 231.21 205.41 157.24 202.55 144.09 139.50 84.13 77.25 61.48 47.49 49.02
120.47 109.67 104.72 51.50 85.96 41.29 30.37 25.89 21.46 15.55 4.30 1.60
CWIP 3.58 8.82 4.16 0.00 4.21 4.39 4.56 4.74 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.03 5.56 3.76 3.95 4.15 4.18 3.87 3.90 0.00
114.92 112.72 96.53 105.71 106.82 94.65 100.62 49.35 51.61 42.06 39.29 47.42
Total Assets 238.97 231.21 205.41 157.24 202.55 144.09 139.50 84.13 77.25 61.48 47.49 49.02

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9.57 -11.00 21.19 7.38 21.02 13.73 -0.71 -22.78 0.86 0.57 1.41 1.73
-0.29 -5.23 0.53 33.70 -38.42 32.80 15.76 24.78 5.55 3.04 0.20 2.17
-9.35 17.16 -20.98 -42.74 16.47 -46.38 -0.52 -17.47 -6.61 -3.45 -1.48 -3.87
Net Cash Flow -0.07 0.93 0.74 -1.66 -0.92 0.16 14.53 -15.47 -0.20 0.17 0.12 0.03

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 134.95 98.20 101.55 109.84 148.23 201.59 241.17 511.05 167.21 99.90 82.96 146.42
Inventory Days 103.64 140.39 120.77 100.92 143.44 186.59 136.62 217.79 231.59 150.07 180.12 184.62
Days Payable 89.64 68.82 47.95 19.65 51.27 100.82 102.34 181.86 155.39 103.05 67.47 151.40
Cash Conversion Cycle 148.95 169.76 174.37 191.11 240.41 287.36 275.44 546.97 243.41 146.92 195.61 179.64
Working Capital Days 93.18 156.50 146.98 166.20 217.88 285.34 180.04 747.35 293.64 198.73 246.71 220.06
ROCE % 6.96% 6.58% 3.65% 2.14% 3.74% -1.49% -17.24% -31.97% -1.69% -0.07% 8.15% 4.55%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99% 74.99%
25.01% 25.02% 25.02% 25.02% 25.02% 25.02% 25.01% 25.01% 25.02% 25.02% 25.02% 25.01%
No. of Shareholders 1,3821,3811,3731,3741,3691,3981,4441,5281,5241,6371,7021,706

Documents