Rudra Ecovation Ltd

Rudra Ecovation Ltd

₹ 18.0 -1.05%
22 Jul - close price
About

Incorporated in 1980, Himachal Fibres Ltd manufactures and sells cotton polyester
yarn and knitted clothes[1]

Key Points

Business Overview:[1]
HFL is a part of the Birla (Yash) Group. It manufactures and sells cotton polyester
yarn and knitted clothes including cotton
and synthetic blended yarn, grey /dyed
cotton /Synthetics yarns with different
blend

  • Market Cap 214 Cr.
  • Current Price 18.0
  • High / Low 45.5 / 14.0
  • Stock P/E
  • Book Value 10.0
  • Dividend Yield 0.00 %
  • ROCE -2.65 %
  • ROE -3.78 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 15.6%
  • Company has a low return on equity of -4.42% over last 3 years.
  • Company has high debtors of 225 days.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -39.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.54 2.23 2.36 4.97 10.06 5.34 7.24 6.92 7.10 5.28 9.64 8.44 8.24
5.73 3.12 3.10 3.97 8.44 5.31 8.54 7.56 6.84 5.54 10.17 8.99 9.26
Operating Profit -0.19 -0.89 -0.74 1.00 1.62 0.03 -1.30 -0.64 0.26 -0.26 -0.53 -0.55 -1.02
OPM % -3.43% -39.91% -31.36% 20.12% 16.10% 0.56% -17.96% -9.25% 3.66% -4.92% -5.50% -6.52% -12.38%
3.43 0.19 0.17 0.29 0.21 0.31 0.25 0.12 0.08 0.05 0.33 0.09 0.08
Interest 0.38 0.51 0.55 0.48 0.16 0.34 0.35 0.53 0.24 0.39 0.36 0.27 0.26
Depreciation 0.13 0.31 0.34 0.33 0.33 0.29 0.29 0.29 0.29 0.30 0.30 0.30 0.30
Profit before tax 2.73 -1.52 -1.46 0.48 1.34 -0.29 -1.69 -1.34 -0.19 -0.90 -0.86 -1.03 -1.50
Tax % 8.42% 15.13% -16.44% -6.25% -35.82% -10.34% -1.78% -3.73% -52.63% -3.33% -4.65% -2.91% -7.33%
2.50 -1.75 -1.22 0.51 1.82 -0.26 -1.65 -1.29 -0.09 -0.87 -0.82 -0.99 -1.39
EPS in Rs 0.29 -0.20 -0.14 0.06 0.21 -0.03 -0.15 -0.11 -0.01 -0.08 -0.07 -0.09 -0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
84.58 47.34 55.78 55.76 47.76 42.66 14.54 27.29 26.83 19.62 26.59 31.60
77.92 41.87 52.08 50.83 43.34 41.77 15.25 31.27 25.04 18.63 28.23 33.96
Operating Profit 6.66 5.47 3.70 4.93 4.42 0.89 -0.71 -3.98 1.79 0.99 -1.64 -2.36
OPM % 7.87% 11.55% 6.63% 8.84% 9.25% 2.09% -4.88% -14.58% 6.67% 5.05% -6.17% -7.47%
0.07 -0.05 0.11 0.65 1.33 1.90 0.16 1.13 3.93 0.86 0.76 0.56
Interest 4.59 3.01 3.62 3.69 3.53 3.13 3.33 2.55 1.17 1.70 1.46 1.28
Depreciation 2.10 2.20 2.22 2.25 2.04 2.03 2.07 1.81 1.56 1.30 1.16 1.20
Profit before tax 0.04 0.21 -2.03 -0.36 0.18 -2.37 -5.95 -7.21 2.99 -1.15 -3.50 -4.28
Tax % 3,200.00% 19.05% -20.69% 88.89% -133.33% -2.95% -15.29% -4.58% 2.01% -45.22% -6.00% -4.91%
-1.24 0.17 -1.62 -0.68 0.41 -2.30 -5.04 -6.87 2.93 -0.64 -3.29 -4.07
EPS in Rs -0.14 0.02 -0.19 -0.08 0.05 -0.27 -0.58 -0.80 0.34 -0.07 -0.29 -0.34
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -4%
5 Years: 17%
3 Years: 6%
TTM: 19%
Compounded Profit Growth
10 Years: %
5 Years: 2%
3 Years: %
TTM: -24%
Stock Price CAGR
10 Years: -2%
5 Years: 30%
3 Years: 45%
1 Year: -60%
Return on Equity
10 Years: -7%
5 Years: -7%
3 Years: -4%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 8.63 8.63 8.63 8.63 8.63 8.63 8.63 8.63 8.63 8.63 11.44 11.93
Reserves 10.66 10.83 23.40 13.55 15.16 12.90 8.01 1.34 4.42 9.92 84.83 107.42
41.43 41.35 26.67 36.20 28.20 27.35 29.62 27.33 15.78 9.86 9.95 0.84
9.96 10.21 11.74 7.53 12.11 12.56 25.46 27.79 28.01 22.19 24.60 18.46
Total Liabilities 70.68 71.02 70.44 65.91 64.10 61.44 71.72 65.09 56.84 50.60 130.82 138.65
27.19 25.25 23.46 22.44 21.42 19.46 16.78 14.25 11.90 11.50 11.19 9.99
CWIP 0.00 0.00 0.00 0.00 0.00 2.13 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 96.27 96.24
43.49 45.77 46.98 43.47 42.68 39.85 54.94 50.84 44.94 39.10 23.36 32.42
Total Assets 70.68 71.02 70.44 65.91 64.10 61.44 71.72 65.09 56.84 50.60 130.82 138.65

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
13.76 4.97 3.81 5.10 5.74 5.34 0.06 33.47 11.07 3.57 15.05 -16.74
-1.70 -0.32 -0.45 -1.22 -1.02 -2.12 0.14 0.72 0.77 -0.86 -97.07 0.01
-11.92 -4.01 -3.89 -3.72 -4.72 -3.17 -1.30 -34.19 -11.74 -0.32 79.59 16.68
Net Cash Flow 0.13 0.64 -0.53 0.16 -0.01 0.05 -1.10 0.00 0.09 2.38 -2.43 -0.05
Free Cash Flow 11.99 4.55 3.27 3.80 4.72 3.20 0.20 34.19 11.84 2.67 14.21 -16.74
CFO/OP 207% 91% 103% 103% 130% 602% -8% -841% 618% 377% -922% 708%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 10.05 58.75 143.89 63.69 59.08 78.29 83.84 156.75 110.06 45.21 10.16 224.66
Inventory Days 178.21 365.80 153.79 238.32 356.42 335.07 1,553.72 306.77 392.20 549.87 288.88 126.96
Days Payable 40.22 86.95 70.98 35.38 59.73 55.73 35.23 8.19 12.87 19.73 14.36 7.13
Cash Conversion Cycle 148.04 337.60 226.71 266.64 355.77 357.62 1,602.33 455.34 489.39 575.35 284.68 344.50
Working Capital Days 73.28 137.47 98.74 101.66 130.99 122.35 170.45 34.64 122.44 272.73 79.89 167.02
ROCE % 7.24% 5.55% 2.66% 5.81% 6.72% 1.51% -4.50% -10.96% 3.42% 1.92% -3.03% -2.65%

Insights

In beta
Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees
Number

Log in to view insights

Please log in to see hidden values.

Login
Fibre Plant Installed Capacity
MT per day
Filament Yarn Installed Capacity
MT per day
Washing Lines Installed Capacity
MT per day
Anaura (R-PET Fabric) Capacity
Sq. Mt. per day
CO2 Emissions Saved Annually
MT per year
Non-Wovens Capacity
Sq. Mt. per day
Plastic Bottles Recycled per Day (Shiva Texfab)
Million bottles per day

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
54.54% 16.28% 16.28% 14.00% 14.23% 13.98% 13.81% 13.81% 13.81% 13.81% 15.57% 15.57%
0.00% 0.00% 0.00% 0.00% 0.00% 0.29% 0.19% 0.00% 0.00% 0.00% 0.00% 0.00%
0.16% 6.36% 6.36% 5.48% 5.41% 7.01% 6.93% 6.93% 6.93% 6.93% 6.65% 6.65%
45.29% 77.35% 77.35% 80.51% 80.36% 78.72% 79.07% 79.25% 79.25% 79.26% 77.79% 77.80%
No. of Shareholders 5,1416,5187,61411,04913,68714,83414,84714,25313,90713,58813,21013,011

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls