White Organic Agro Ltd

White Organic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

White Organic Agro Ltd

₹ 3.80 -6.17%
01 Jun - close price
whiteorganics.co.in BSE: 513713
About

Incorporated in 2011, White Organic Agro Ltd is engaged in organic farming and retail business in Mumbai

Key Points

Business Overview:[1][2]
WOAL is a pure play organic agricultural company. It does edible organic farming and retail business and is selling over 250 organic products in 12 major categories and 17 sub categories, from cereals to pulses, grains to vegetables, fruits to health supplements and skincare products to snacks

Website BSE
  • Market Cap ₹ 13.3 Cr.
  • Current Price ₹ 3.80
  • High / Low ₹ 6.18 / 2.81
  • Stock P/E 13.6
  • Book Value ₹ 16.7
  • Dividend Yield 0.00 %
  • ROCE 2.50 %
  • ROE 1.69 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.23 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -30.0% over past five years.
  • Promoter holding is low: 25.5%
  • Company has a low return on equity of 2.45% over last 3 years.
  • Earnings include an other income of Rs.4.30 Cr.
  • Company has high debtors of 210 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
13.60 7.68 8.32 9.38 8.07 4.97 7.41 3.06 4.20 0.06 0.03 0.01 13.16
18.58 8.00 8.29 9.56 9.12 5.13 7.47 4.38 5.06 0.25 0.29 0.87 14.69
Operating Profit -4.98 -0.32 0.03 -0.18 -1.05 -0.16 -0.06 -1.32 -0.86 -0.19 -0.26 -0.86 -1.53
OPM % -36.62% -4.17% 0.36% -1.92% -13.01% -3.22% -0.81% -43.14% -20.48% -316.67% -866.67% -8,600.00% -11.63%
2.14 2.38 1.08 0.80 0.02 1.16 1.08 1.11 1.38 1.27 1.34 0.68 1.01
Interest 0.86 0.27 0.20 0.16 0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax -3.70 1.79 0.91 0.46 -1.45 1.00 1.02 -0.21 0.52 1.08 1.08 -0.18 -0.53
Tax % -23.51% 25.14% 26.37% 21.74% -17.24% 25.00% 25.49% -23.81% 25.00% 25.00% 25.00% -27.78% -18.87%
-2.83 1.34 0.67 0.36 -1.19 0.75 0.76 -0.16 0.38 0.81 0.80 -0.14 -0.42
EPS in Rs -0.81 0.38 0.19 0.10 -0.34 0.21 0.22 -0.05 0.11 0.23 0.23 -0.04 -0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
2.92 2.55 19.14 44.69 162.02 121.36 78.77 148.05 173.51 33.45 19.63 13.26
3.32 3.01 18.85 43.09 159.47 122.28 79.97 142.79 174.47 34.55 22.04 16.10
Operating Profit -0.40 -0.46 0.29 1.60 2.55 -0.92 -1.20 5.26 -0.96 -1.10 -2.41 -2.84
OPM % -13.70% -18.04% 1.52% 3.58% 1.57% -0.76% -1.52% 3.55% -0.55% -3.29% -12.28% -21.42%
0.60 0.70 0.72 1.39 0.79 1.18 1.41 5.59 3.57 3.87 4.74 4.30
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.87 1.05 0.01 0.00
Depreciation 0.05 0.05 0.05 0.04 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01
Profit before tax 0.15 0.19 0.96 2.95 3.33 0.25 0.21 10.84 1.73 1.71 2.31 1.45
Tax % 33.33% 31.58% 9.38% 23.39% 29.13% 28.00% 23.81% 19.00% 28.32% 31.58% 25.11% 32.41%
0.10 0.13 0.87 2.26 2.36 0.18 0.15 8.78 1.24 1.17 1.73 0.98
EPS in Rs 0.04 0.05 0.35 0.65 0.67 0.05 0.04 2.51 0.35 0.33 0.49 0.28
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 18%
5 Years: -30%
3 Years: -58%
TTM: -32%
Compounded Profit Growth
10 Years: 22%
5 Years: 46%
3 Years: -8%
TTM: -43%
Stock Price CAGR
10 Years: -6%
5 Years: -20%
3 Years: -17%
1 Year: -27%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 2%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 12.50 12.50 12.50 17.50 35.00 35.00 35.00 35.00 35.00 35.00 35.00 35.00
Reserves 11.89 12.02 16.70 25.39 10.25 10.42 10.47 18.91 19.61 20.80 22.53 23.51
0.02 0.17 0.00 0.00 0.00 0.00 3.95 0.00 12.72 0.00 0.00 0.00
1.58 0.51 2.78 8.42 26.70 42.38 38.76 51.22 12.38 3.47 5.84 8.87
Total Liabilities 25.99 25.20 31.98 51.31 71.95 87.80 88.18 105.13 79.71 59.27 63.37 67.38
0.17 0.12 0.11 0.07 0.07 0.06 0.06 0.07 0.07 0.07 0.07 0.06
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 9.56 14.93 16.71 27.87 27.59 15.62 0.67 0.53 20.16 58.08 0.00
25.81 15.52 16.94 34.53 44.01 60.15 72.50 104.39 79.11 39.04 5.22 67.32
Total Assets 25.99 25.20 31.98 51.31 71.95 87.80 88.18 105.13 79.71 59.27 63.37 67.38

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.41 3.96 -0.49 -8.24 12.78 1.86 -8.92 -1.43 4.73 -3.67 -4.47
1.22 -4.06 -3.57 -0.62 -10.36 -6.13 4.42 5.94 -16.51 17.50 4.38
-0.02 0.15 4.06 11.42 0.00 0.00 3.95 -4.28 11.86 -13.77 -0.01
Net Cash Flow -0.20 0.05 0.00 2.56 2.42 -4.27 -0.55 0.23 0.08 0.07 -0.09
Free Cash Flow -1.41 3.96 -0.53 -8.24 12.78 -1.89 -7.39 -1.44 4.71 -3.67 -4.48
CFO/OP 340% -876% -145% -506% 527% -334% 746% -21% -762% 291% 161%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 697.50 0.00 50.15 75.55 74.14 117.18 164.54 98.22 8.01 0.87 71.59 210.03
Inventory Days 0.00 0.00 0.00 48.88 0.00 0.00 0.00 33.19 0.00 0.00 0.00 0.00
Days Payable 66.98 116.96
Cash Conversion Cycle 697.50 0.00 50.15 57.44 74.14 117.18 164.54 14.44 8.01 0.87 71.59 210.03
Working Capital Days 1,528.75 442.29 268.51 191.69 26.88 49.56 105.74 65.68 77.37 381.70 -20.83 -20.92
ROCE % 0.62% 0.77% 3.56% 8.18% 7.56% 0.55% 0.44% 20.98% 4.29% 5.15% 4.09% 2.50%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Product SKUs
Count
Direct Leased Farming Land
Acres
Total Retail Outlet Expansion Target
Count
Flagship Retail Stores
Count
Number of Associated Farmers
Count
Total Managed Land Reach
Acres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
25.50% 25.50% 25.50% 25.50% 25.50% 25.50% 25.50% 25.50% 25.50% 25.50% 25.50% 25.50%
74.49% 74.50% 74.49% 74.49% 74.50% 74.51% 74.50% 74.49% 74.50% 74.50% 74.50% 74.49%
No. of Shareholders 26,13526,40326,15427,15826,87126,98627,11827,07426,90726,76226,44226,183

Documents

Announcements

Annual reports

Concalls