Shilp Gravures Ltd

₹ 156 -0.89%

18 Jun - close price

About

Incorporated in 1993, Shilp Gravures Ltd manufactures engraved copper rollers and does energy generation through wind mill^[1]

Key Points

Business Overview:^[1]
SGL has setup the first gravure roller manufacturing house in India. It is engaged in engraving of rollers using 3 different engraving technologies i.e. electronic, laser and chemical etching. The engraved rollers are used in printing and packaging industries

Website BSE

Market Cap ₹ 96.1 Cr.
Current Price ₹ 156
High / Low ₹ 315 / 130
Stock P/E 9.75
Book Value ₹ 175
Dividend Yield 1.34 %
ROCE 11.9 %
ROE 9.48 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.90 times its book value
Company has been maintaining a healthy dividend payout of 19.5%

Cons

The company has delivered a poor sales growth of 7.09% over past five years.
Company has a low return on equity of 5.86% over last 3 years.
Working capital days have increased from 99.7 days to 185 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	19.30	18.54	21.18	17.98	20.00	20.84	21.58	19.34	20.85	22.49	23.25	20.96	21.68
	16.46	15.83	17.78	15.74	17.98	17.74	19.20	18.54	20.25	18.72	19.45	17.68	17.82
Operating Profit	2.84	2.71	3.40	2.24	2.02	3.10	2.38	0.80	0.60	3.77	3.80	3.28	3.86
OPM %	14.72%	14.62%	16.05%	12.46%	10.10%	14.88%	11.03%	4.14%	2.88%	16.76%	16.34%	15.65%	17.80%
	0.28	2.68	1.82	2.50	1.81	2.34	2.68	-0.84	-0.56	2.88	0.21	-0.73	-2.01
Interest	0.06	0.06	0.09	0.05	0.05	0.11	0.12	0.03	0.02	0.03	0.15	0.04	0.03
Depreciation	1.07	1.03	1.10	1.10	1.14	1.23	1.25	1.26	1.33	1.21	1.23	1.27	1.45
Profit before tax	1.99	4.30	4.03	3.59	2.64	4.10	3.69	-1.33	-1.31	5.41	2.63	1.24	0.37
Tax %	31.16%	13.49%	21.09%	16.99%	49.62%	6.83%	20.87%	26.32%	-35.11%	27.91%	27.00%	-36.29%	-16.22%
	1.37	3.72	3.18	2.98	1.32	3.82	2.92	-1.68	-0.85	3.91	1.92	1.69	0.43
EPS in Rs	2.23	6.05	5.17	4.85	2.15	6.21	4.75	-2.73	-1.38	6.36	3.12	2.75	0.70
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59.67	63.59	64.64	69.04	74.13	65.87	62.75	67.71	76.95	77.70	82.61	88.38
	45.99	48.81	49.02	54.36	58.81	54.17	50.99	55.94	63.77	67.31	75.75	73.65
Operating Profit	13.68	14.78	15.62	14.68	15.32	11.70	11.76	11.77	13.18	10.39	6.86	14.73
OPM %	22.93%	23.24%	24.16%	21.26%	20.67%	17.76%	18.74%	17.38%	17.13%	13.37%	8.30%	16.67%
	0.86	-1.66	1.18	1.40	1.81	-1.97	6.39	4.01	1.64	8.79	3.63	0.35
Interest	2.15	1.70	0.98	0.99	1.20	1.30	0.85	0.27	0.27	0.25	0.28	0.26
Depreciation	6.24	6.07	6.07	6.59	6.86	5.89	4.79	4.35	4.24	4.36	5.07	5.15
Profit before tax	6.15	5.35	9.75	8.50	9.07	2.54	12.51	11.16	10.31	14.57	5.14	9.67
Tax %	26.02%	43.36%	27.08%	17.29%	14.99%	55.91%	16.31%	22.04%	26.67%	23.06%	18.29%	17.58%
	4.54	3.03	7.11	7.03	7.71	1.13	10.48	8.70	7.57	11.21	4.21	7.96
EPS in Rs	7.38	4.93	11.56	11.43	12.54	1.84	17.04	14.15	12.31	18.23	6.85	12.94
Dividend Payout %	16.26%	24.36%	12.97%	13.12%	31.91%	81.64%	10.56%	12.72%	17.06%	11.52%	30.68%	16.22%

Compounded Sales Growth
10 Years:	3%
5 Years:	7%
3 Years:	5%
TTM:	7%

Compounded Profit Growth
10 Years:	8%
5 Years:	3%
3 Years:	13%
TTM:	365%

Stock Price CAGR
10 Years:	8%
5 Years:	8%
3 Years:	16%
1 Year:	-38%

Return on Equity
10 Years:	8%
5 Years:	7%
3 Years:	6%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6.15	6.15	6.15	6.15	6.15	6.15	6.15	6.15	6.15	6.15	6.15	6.15
Reserves	38.55	40.69	47.64	53.53	58.15	57.02	67.56	75.34	81.85	91.74	94.45	101.19
	15.46	11.31	7.83	10.60	13.01	15.52	3.20	3.18	1.60	3.32	0.62	0.28
	14.37	15.23	14.34	14.97	12.61	12.14	10.83	11.38	12.59	13.23	15.57	13.56
Total Liabilities	74.53	73.38	75.96	85.25	89.92	90.83	87.74	96.05	102.19	114.44	116.79	121.18
	45.56	44.20	40.91	43.66	42.61	42.97	39.40	44.21	41.36	46.22	45.60	51.21
CWIP	0.07	0.09	0.26	0.29	0.28	0.56	0.00	0.16	2.46	1.07	0.00	0.00
Investments	4.06	1.54	12.29	16.18	19.75	15.41	18.69	21.31	27.87	35.05	36.76	31.57
	24.84	27.55	22.50	25.12	27.28	31.89	29.65	30.37	30.50	32.10	34.43	38.40
Total Assets	74.53	73.38	75.96	85.25	89.92	90.83	87.74	96.05	102.19	114.44	116.79	121.18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	10.79	16.76	12.47	9.72	10.25	10.11	10.90	10.08	12.01	8.79	10.23	9.22
	-4.93	-9.73	-7.95	-9.95	-8.67	-9.20	2.45	-8.92	-8.88	-7.48	-3.66	-10.30
	-6.07	-6.72	-4.65	-0.04	-1.76	-1.02	-13.16	-1.40	-2.96	0.18	-4.27	-1.89
Net Cash Flow	-0.21	0.32	-0.12	-0.27	-0.18	-0.10	0.19	-0.25	0.17	1.50	2.30	-2.96
Free Cash Flow	7.10	12.24	9.66	0.34	3.88	3.15	10.52	1.42	9.63	0.07	7.44	-7.62
CFO/OP	92%	131%	99%	86%	84%	101%	108%	105%	107%	112%	150%	78%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	85.39	73.76	71.26	82.16	78.24	81.62	83.06	72.34	67.69	62.20	62.87	62.82
Inventory Days	141.46	108.86	116.15	130.22	143.88	178.18	140.22	125.88	102.22	100.20	77.17	63.87
Days Payable	139.59	151.92	147.25	156.26	134.15	159.80	111.13	101.11	84.67	87.27	106.58	69.38
Cash Conversion Cycle	87.26	30.70	40.15	56.11	87.96	100.00	112.15	97.11	85.25	75.13	33.46	57.30
Working Capital Days	15.54	0.11	19.76	32.83	41.11	31.03	66.66	65.98	64.79	55.57	58.90	184.69
ROCE %	13.64%	16.43%	17.35%	13.98%	12.90%	7.94%	13.95%	10.42%	11.09%	7.58%	2.82%	11.92%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Diesel Efficiency
Units/Ltr

x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
				x	xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
						x.xx	xx.xx	xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Energy Generation - DG Sets
Kwh

Number of Permanent Employees
Count

Wind Turbine Generation
Kwh

Solar Energy Generation
Kwh

Gas Efficiency
Ltrs per SCM

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	60.82%	60.82%	60.82%	60.82%	60.82%	60.82%	60.82%	60.82%	60.83%	60.83%	60.83%	60.83%
	39.18%	39.18%	39.17%	39.18%	39.17%	39.19%	39.18%	39.19%	39.17%	39.18%	39.17%	39.18%
No. of Shareholders	5,189	6,216	6,197	6,224	6,499	6,586	6,196	6,127	5,924	5,753	5,646	5,504

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	60.52%	60.52%	60.78%	60.79%	60.80%	60.82%	60.82%	60.82%	60.82%	60.83%
	0.00%	0.84%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	39.48%	38.63%	39.22%	39.21%	39.20%	39.18%	39.19%	39.18%	39.19%	39.18%
No. of Shareholders	4,683	5,619	5,544	5,199	5,155	5,453	5,137	6,224	6,127	5,504

Documents

Announcements

All

Shilp Gravures Ltd

Shilp Gravures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports