Sharda Ispat Ltd

Sharda Ispat Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sharda Ispat Ltd

₹ 168 -1.24%
16 Jun - close price
shardaispat.com BSE: 513548
About

Incorporated in 1960, Sharda Ispat Ltd does manufacturing and job work of alloy steel flat/ rolled products which are used in automobile component industries.
[1]

Key Points

Business Overview:[1]
Company manufacture and supplies flats, rounds, squares, alloy, carbon & spring steel rolled products to automobile OEM component manufacturers, and forging & bright bar industries

Website BSE
  • Market Cap ₹ 85.3 Cr.
  • Current Price ₹ 168
  • High / Low ₹ 360 / 125
  • Stock P/E 13.8
  • Book Value ₹ 129
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 9.95 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.3.79 Cr.
  • Debtor days have increased from 29.0 to 40.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
41.93 60.06 56.22 58.32 52.66 47.76 32.45 54.36 40.88 27.82 26.19 47.58 67.20
39.21 56.59 50.08 53.55 47.80 43.82 31.93 50.74 39.54 27.61 26.07 45.78 61.34
Operating Profit 2.72 3.47 6.14 4.77 4.86 3.94 0.52 3.62 1.34 0.21 0.12 1.80 5.86
OPM % 6.49% 5.78% 10.92% 8.18% 9.23% 8.25% 1.60% 6.66% 3.28% 0.75% 0.46% 3.78% 8.72%
0.18 0.21 0.40 0.54 0.61 0.60 0.63 1.18 0.71 1.01 1.01 0.98 0.78
Interest 0.11 0.35 0.30 0.38 0.35 0.32 0.35 0.39 0.44 0.64 0.69 0.65 0.53
Depreciation 0.20 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.18 0.20 0.26 0.22
Profit before tax 2.59 3.12 6.03 4.72 4.91 4.01 0.59 4.20 1.40 0.40 0.24 1.87 5.89
Tax % 25.87% 25.96% 34.66% 24.79% 14.87% 25.94% 15.25% 25.48% 28.57% 27.50% 45.83% 22.99% 26.15%
1.92 2.31 3.93 3.54 4.18 2.96 0.49 3.13 1.00 0.28 0.13 1.44 4.35
EPS in Rs 3.78 4.55 7.74 6.97 8.23 5.83 0.97 6.17 1.97 0.55 0.26 2.84 8.57
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
55 59 56 85 113 91 94 118 142 224 173 169
53 57 51 79 104 86 89 113 136 204 163 161
Operating Profit 1 3 5 7 9 6 5 5 6 19 9 8
OPM % 3% 5% 8% 8% 8% 6% 5% 4% 4% 9% 5% 5%
2 1 0 1 1 1 1 1 1 2 3 4
Interest 3 2 2 1 1 1 1 1 1 1 2 3
Depreciation 0 0 0 0 0 1 1 1 1 1 1 1
Profit before tax 1 2 3 6 9 5 5 4 5 19 10 8
Tax % 22% 20% 34% 34% 27% 25% 25% 27% 26% 26% 26% 26%
1 1 2 4 7 4 3 3 4 14 8 6
EPS in Rs 1.56 2.50 4.08 8.10 13.34 7.07 6.80 5.95 7.86 27.52 14.95 12.21
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 11%
5 Years: 13%
3 Years: 6%
TTM: -2%
Compounded Profit Growth
10 Years: 29%
5 Years: 19%
3 Years: 16%
TTM: -18%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: 30%
1 Year: -46%
Return on Equity
10 Years: 18%
5 Years: 15%
3 Years: 17%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves -1 1 3 7 14 18 23 27 32 47 54 60
16 9 7 7 9 6 8 8 19 22 35 32
10 6 9 14 6 4 4 4 4 3 4 4
Total Liabilities 31 21 25 34 34 33 40 44 59 77 98 102
3 2 2 2 2 3 2 2 3 2 2 4
CWIP -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Investments 0 0 0 0 0 0 7 9 10 1 5 9
28 18 22 31 31 30 30 33 46 74 92 89
Total Assets 31 21 25 34 34 33 40 44 59 77 98 102

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 6 3 9 -5 5 -0 3 -7 7 11 -1
-0 2 -0 -8 5 -2 -1 -0 -1 -9 -22 9
-0 -9 -3 -1 1 -5 1 -2 9 2 11 -7
Net Cash Flow 1 -1 -0 0 1 -1 -0 1 0 -0 0 0
Free Cash Flow 1 8 2 9 -6 5 -0 3 -8 7 11 -1
CFO/OP 99% 244% 69% 153% -28% 125% 17% 83% -99% 65% 150% 24%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 42 23 32 41 32 36 48 40 31 21 26 40
Inventory Days 132 79 85 33 28 28 33 31 36 54 55 60
Days Payable 52 14 49 63 11 7 10 5 5 3 8 7
Cash Conversion Cycle 121 87 67 12 49 57 71 66 61 72 73 94
Working Capital Days 12 16 36 38 48 78 69 62 60 77 106 109
ROCE % 17% 15% 32% 42% 43% 20% 13% 13% 13% 31% 14% 11%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Conversion Service Volume (Job Work)
MT

Log in to view insights

Please log in to see hidden values.

Login
Production Volume
MT
Sales Volume
MT
Total Permanent Employees
Number
Debtors Turnover Ratio
Times

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
75.00% 75.00% 75.00% 75.00% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
24.99% 25.00% 25.00% 25.00% 25.02% 25.03% 25.03% 25.03% 25.03% 25.03% 25.02% 25.02%
No. of Shareholders 3,4343,4133,3683,3743,8443,8903,9853,9513,9103,9223,8863,851

Documents

Announcements

Annual reports