Sharda Ispat Ltd

Sharda Ispat Ltd is an India-based company. The Company is focused on manufacturing products such as Flats, Round Bars, and Square Bars (RCS0.

Pros:
Company is expected to give good quarter
Company has good consistent profit growth of 42.69% over 5 years
Cons:
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor growth of -0.01% over past five years.

Peer Comparison Sector: Steel // Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
16.08 16.28 11.15 15.96 12.48 16.25 19.68 25.87 24.96 21.97 26.12 23.73
16.10 15.61 10.55 14.69 10.75 14.67 18.16 23.74 23.66 19.54 23.98 22.61
Operating Profit -0.02 0.67 0.60 1.27 1.73 1.58 1.52 2.13 1.30 2.43 2.14 1.12
OPM % -0.12% 4.12% 5.38% 7.96% 13.86% 9.72% 7.72% 8.23% 5.21% 11.06% 8.19% 4.72%
Other Income 0.06 0.00 0.00 0.00 0.29 0.02 0.27 0.16 0.14 0.31 0.32 0.47
Interest -0.55 0.29 0.26 0.26 0.38 0.22 0.20 0.09 0.12 0.13 0.25 0.16
Depreciation 0.06 0.06 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07 0.07
Profit before tax 0.53 0.32 0.28 0.95 1.58 1.32 1.52 2.13 1.25 2.54 2.14 1.36
Tax % 7.55% 37.50% 32.14% 32.63% 36.08% 34.09% 33.55% 31.92% 39.20% 33.86% 33.64% 11.03%
Net Profit 0.49 0.21 0.19 0.64 1.00 0.87 1.03 1.45 0.76 1.68 1.43 1.21
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
101.91 84.71 99.18 36.16 27.14 35.75 55.90 80.26 73.77 54.85 59.36 55.88 96.78
99.01 76.78 89.72 32.76 25.63 33.82 53.71 77.37 71.47 53.45 56.54 51.16 89.79
Operating Profit 2.90 7.93 9.46 3.40 1.51 1.93 2.19 2.89 2.30 1.40 2.82 4.72 6.99
OPM % 2.85% 9.36% 9.54% 9.40% 5.56% 5.40% 3.92% 3.60% 3.12% 2.55% 4.75% 8.45% 7.22%
Other Income 0.15 0.24 0.21 22.49 0.33 0.23 0.41 0.22 0.60 2.36 1.04 0.29 1.24
Interest 2.48 11.12 6.46 0.71 0.46 1.09 1.32 2.08 2.13 2.57 2.06 1.61 0.66
Depreciation 1.45 1.47 0.93 0.67 0.67 0.68 0.69 0.71 0.74 0.19 0.23 0.24 0.28
Profit before tax -0.88 -4.42 2.28 24.51 0.71 0.39 0.59 0.32 0.03 1.00 1.57 3.16 7.29
Tax % -2.27% -0.23% 0.44% 0.00% 15.49% 7.69% 33.90% 96.88% 0.00% 22.00% 19.75% 34.49%
Net Profit -0.90 -4.43 2.27 24.51 0.60 0.36 0.39 0.01 0.02 0.79 1.27 2.07 5.08
EPS in Rs 1.55 2.49 4.07
Dividend Payout % -0.00% -0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:-4.07%
5 Years:-0.01%
3 Years:-8.84%
TTM:30.29%
Compounded Profit Growth
10 Years:%
5 Years:42.69%
3 Years:369.51%
TTM:16.78%
Return on Equity
10 Years:%
5 Years:12.82%
3 Years:20.11%
Last Year:30.31%

Balance Sheet Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Sep 2018
4.24 4.24 4.24 4.24 4.23 5.08 5.08 5.08 5.08 5.08 5.08 5.08 5.08
Reserves -22.33 -26.76 -24.49 -0.26 0.35 -0.62 -0.23 -0.21 -0.19 -0.55 0.72 2.78 10.21
Borrowings 35.66 41.28 42.11 13.45 14.22 13.24 11.85 20.74 14.97 16.45 9.05 7.48 6.25
24.57 29.68 43.04 7.44 9.60 13.02 14.82 11.57 12.85 10.52 6.09 9.49 10.98
Total Liabilities 42.14 48.44 64.90 24.87 28.40 30.72 31.52 37.18 32.71 31.50 20.94 24.83 32.52
12.53 11.32 10.75 6.56 6.90 6.44 5.71 5.61 4.87 3.42 2.39 2.43 2.16
CWIP 0.00 0.18 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.34 0.11 0.11 0.36 0.33 0.33 0.33 0.33
29.61 36.94 54.15 18.31 21.41 23.94 25.70 31.46 27.48 27.75 18.22 22.07 30.03
Total Assets 42.14 48.44 64.90 24.87 28.40 30.72 31.52 37.18 32.71 31.50 20.94 24.83 32.52

Cash Flows Figures in Rs. Crores

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-1.63 5.92 5.81 24.71 0.32 0.02 1.99 -6.38 6.85 1.06 6.48 2.65
-0.20 -0.36 -0.09 -0.64 -1.08 0.00 0.33 -0.56 0.09 -0.17 1.63 -0.02
1.85 -5.55 -5.71 -23.70 0.17 -0.01 -2.77 7.35 -7.34 0.00 -8.70 -2.79
Net Cash Flow 0.02 0.01 0.01 0.37 -0.59 0.01 -0.45 0.41 -0.40 0.90 -0.60 -0.16

Ratios

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
ROCE % 36.88% 43.03% 14.51% 6.46% 8.11% 10.52% 11.34% 9.50% 17.48% 14.85% 31.60%
Debtor Days 16.22 46.71 52.77 34.42 42.09 47.37 43.03 32.61 51.90 41.59 22.75 31.74
Inventory Turnover 7.30 6.10 2.44 2.96 3.45 4.62 4.91 4.69 3.78 4.40 5.59