Mardia Samyoung Capillary Tubes Company Ltd

AI
Mardia Samyoung Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Mardia Samyoung Capillary Tubes Company Ltd

₹ 60.9 -4.99%
11 Sep - close price
Company website BSE: 513544
About

Incorporated in 1992, Mardia Samyoung
Capillary Tubes Company Ltd is in the manufacturing business[1]

Key Points

Business Overview:[1]
MSCTCL specializes in production of copper tube components and various brass and copper parts

Website BSE
  • Market Cap ₹ 484 Cr.
  • Current Price ₹ 60.9
  • High / Low ₹ 123 / 38.5
  • Stock P/E 138
  • Book Value ₹ 13.9
  • Dividend Yield 0.00 %
  • ROCE 7.02 %
  • ROE 4.48 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Promoter holding has increased by 42.5% over last quarter.

Cons

  • Stock is trading at 4.40 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.32% over last 3 years.
  • Company has high debtors of 275 days.
  • Working capital days have increased from -624 days to 447 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Non - Ferrous Metals Copper

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.41 12.35 61.12 24.84
0.08 0.05 0.11 0.30 0.29 1.44 0.05 0.05 0.23 0.39 10.46 59.32 23.42
Operating Profit -0.08 -0.05 -0.11 -0.30 -0.17 -1.44 -0.05 -0.05 -0.23 0.02 1.89 1.80 1.42
OPM % -141.67% 4.88% 15.30% 2.95% 5.72%
0.07 0.02 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.02 -0.04 -0.12 -0.31 -0.18 -1.43 -0.05 -0.05 -0.23 0.02 1.89 1.80 1.42
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.75% 36.67% 26.06%
-0.01 -0.04 -0.12 -0.31 -0.18 -1.43 -0.05 -0.05 -0.23 0.02 1.29 1.15 1.05
EPS in Rs -0.01 -0.06 -0.17 -0.45 -0.26 -2.05 -0.07 -0.07 -0.33 0.03 1.85 0.17 0.13
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 -0.02 0.00 -0.01 -0.05 -0.14 0.00 73.85 98.72
0.91 0.42 0.63 0.37 0.31 0.31 0.25 0.39 0.38 0.43 1.53 70.36 93.59
Operating Profit -0.91 -0.42 -0.63 -0.37 -0.31 -0.33 -0.25 -0.40 -0.43 -0.57 -1.53 3.49 5.13
OPM % 4.73% 5.20%
0.02 0.32 0.29 -0.02 0.05 0.09 0.25 0.46 0.28 0.09 2.73 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 0.00
Depreciation 0.20 0.23 0.05 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00
Profit before tax -1.09 -0.33 -0.39 -0.42 -0.29 -0.27 -0.03 0.03 -0.23 -0.51 1.20 3.49 5.13
Tax % -1.83% -9.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.10%
-1.07 -0.30 -0.39 -0.42 -0.29 -0.27 -0.03 0.03 -0.23 -0.51 1.20 2.23 3.51
EPS in Rs -1.54 -0.43 -0.56 -0.60 -0.42 -0.39 -0.04 0.04 -0.33 -0.73 1.72 0.33 2.18
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 25%
5 Years: 138%
3 Years: 127%
TTM: 299%
Stock Price CAGR
10 Years: 27%
5 Years: %
3 Years: %
1 Year: 2%
Return on Equity
10 Years: -1%
5 Years: 0%
3 Years: 0%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 6.96 67.75
Reserves 9.22 8.92 8.53 7.69 -1.53 -1.80 -1.83 -1.79 -2.02 -2.53 -1.33 26.12
0.66 0.02 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.83 0.00 0.00
2.44 3.30 2.30 2.42 2.38 2.60 2.59 2.81 3.03 1.58 0.12 1.38
Total Liabilities 19.28 19.20 17.80 17.08 7.81 7.76 7.73 7.99 7.98 6.84 5.75 95.25
3.16 2.93 2.80 2.25 2.13 2.10 2.07 2.05 2.02 2.54 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.12 16.27 15.00 14.83 5.68 5.66 5.66 5.94 5.96 4.30 5.75 95.24
Total Assets 19.28 19.20 17.80 17.08 7.81 7.76 7.73 7.99 7.98 6.84 5.75 95.25

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-6.11 -0.46 -0.46 -0.22 -0.32 0.01 0.00 0.00 0.00 -0.06 1.21 -85.91
0.01 0.00 0.48 0.27 0.58 0.00 0.00 -0.01 0.00 -0.54 0.33 0.02
5.66 0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.54 86.02
Net Cash Flow -0.45 -0.21 0.02 0.05 0.26 0.01 0.00 0.00 0.00 -0.60 0.00 0.12
Free Cash Flow -6.11 -0.46 -0.06 0.01 -0.27 0.01 0.00 -0.01 0.00 -0.60 1.21 -85.91
CFO/OP 671% 110% 73% 59% 103% -3% 0% 0% 0% 11% -79% -2,426%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days -14,235.00 -39,420.00 -7,884.00 0.00 275.39
Inventory Days 3,686.50 1,109.60 -13,870.00 13,505.00 3,858.57 -1,929.29 30.81
Days Payable 219.00 58.40 7,482.50 3,337.14 1.43
Cash Conversion Cycle -28,105.00 -33,397.50 -7,362.57 -1,929.29 304.78
Working Capital Days 27,922.50 60,225.00 10,439.00 -1,694.64 447.44
ROCE % -5.96% -2.02% -2.68% -2.65% -3.38% -5.10% -0.58% 0.58% -3.55% -9.99% -28.10% 7.02%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Electricity Purchased (Power Consumption)
kWh

Log in to view insights

Please log in to see hidden values.

Login

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
69.40% 69.40% 69.40% 69.40% 69.40% 69.40% 69.40% 69.40% 69.41% 69.41% 26.46% 68.93%
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.01% 0.08%
30.52% 30.52% 30.52% 30.52% 30.52% 30.52% 30.51% 30.51% 30.51% 30.52% 73.54% 30.99%
No. of Shareholders 19,93819,93719,93219,93119,91919,89619,88319,85419,75720,12220,16220,087

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports