Tamilnadu Steel Tubes Ltd
₹ 14.8
0.00%
07 May
- close price
About
Incorporated in 1979, Tamil Nadu Steel Tubes Ltd is in manufacturing and selling of Black Pipe (ERW Pipe) & G.I. Pipe.
Key Points
- Market Cap ₹ 7.56 Cr.
- Current Price ₹ 14.8
- High / Low ₹ 22.8 / 11.3
- Stock P/E 75.6
- Book Value ₹ 18.5
- Dividend Yield 0.00 %
- ROCE 4.53 %
- ROE 1.05 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.80 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.75% over past five years.
- Promoter holding is low: 13.6%
- Company has a low return on equity of 2.51% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
106.54 | 93.86 | 78.39 | 80.52 | 90.63 | 81.37 | 50.86 | 51.98 | 77.35 | 92.06 | 71.50 | 73.86 | |
103.32 | 89.85 | 74.51 | 77.97 | 88.76 | 80.45 | 53.22 | 51.87 | 76.17 | 91.47 | 70.97 | 72.92 | |
Operating Profit | 3.22 | 4.01 | 3.88 | 2.55 | 1.87 | 0.92 | -2.36 | 0.11 | 1.18 | 0.59 | 0.53 | 0.94 |
OPM % | 3.02% | 4.27% | 4.95% | 3.17% | 2.06% | 1.13% | -4.64% | 0.21% | 1.53% | 0.64% | 0.74% | 1.27% |
2.58 | 3.21 | 0.69 | 0.14 | 0.03 | 0.11 | 0.26 | 0.36 | 0.07 | 0.64 | 0.49 | 0.17 | |
Interest | 1.46 | 1.03 | 0.86 | 0.58 | 0.49 | 0.68 | 0.05 | 0.04 | 0.11 | 0.52 | 0.59 | 0.64 |
Depreciation | 0.27 | 0.30 | 0.26 | 0.30 | 0.34 | 0.33 | 0.33 | 0.32 | 0.25 | 0.33 | 0.34 | 0.34 |
Profit before tax | 4.07 | 5.89 | 3.45 | 1.81 | 1.07 | 0.02 | -2.48 | 0.11 | 0.89 | 0.38 | 0.09 | 0.13 |
Tax % | 12.29% | 18.34% | 26.67% | 34.81% | 34.58% | -400.00% | -0.81% | 718.18% | 41.57% | -50.00% | -222.22% | 23.08% |
3.56 | 4.80 | 2.53 | 1.18 | 0.70 | 0.09 | -2.46 | -0.68 | 0.52 | 0.57 | 0.28 | 0.10 | |
EPS in Rs | 6.95 | 9.37 | 4.94 | 2.30 | 1.37 | 0.18 | -4.80 | -1.33 | 1.01 | 1.11 | 0.55 | 0.20 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 8% |
3 Years: | -2% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | -27% |
5 Years: | 15% |
3 Years: | -42% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 13% |
1 Year: | 24% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 1% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 | 5.12 |
Reserves | -2.61 | 1.92 | 4.45 | 5.43 | 6.13 | 6.22 | 3.75 | 3.07 | 3.59 | 4.13 | 4.36 | 4.38 |
4.76 | 9.75 | 8.75 | 8.75 | 2.21 | 4.51 | 0.29 | 9.52 | 13.34 | 6.28 | 6.28 | 8.73 | |
26.30 | 12.12 | 8.65 | 11.85 | 20.27 | 14.75 | 16.97 | 6.83 | 7.23 | 17.06 | 16.08 | 18.50 | |
Total Liabilities | 33.57 | 28.91 | 26.97 | 31.15 | 33.73 | 30.60 | 26.13 | 24.54 | 29.28 | 32.59 | 31.84 | 36.73 |
2.83 | 2.29 | 2.09 | 2.47 | 2.52 | 2.29 | 1.91 | 1.72 | 2.35 | 2.42 | 2.33 | 2.78 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
30.74 | 26.62 | 24.88 | 28.68 | 31.21 | 28.31 | 24.22 | 22.82 | 26.93 | 30.17 | 29.51 | 33.95 | |
Total Assets | 33.57 | 28.91 | 26.97 | 31.15 | 33.73 | 30.60 | 26.13 | 24.54 | 29.28 | 32.59 | 31.84 | 36.73 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.88 | -4.53 | -1.78 | 0.72 | 0.67 | 0.41 | -0.31 | 0.58 | -4.01 | -1.61 | 0.81 | ||
-0.33 | 0.08 | 0.03 | -0.66 | 7.59 | -0.03 | 2.61 | -10.53 | -0.84 | -0.29 | 0.01 | ||
-1.86 | 3.98 | 1.41 | -0.57 | -7.01 | 1.66 | -4.08 | 9.34 | 3.71 | 1.86 | -0.58 | ||
Net Cash Flow | 0.69 | -0.46 | -0.33 | -0.51 | 1.25 | 2.05 | -1.78 | -0.61 | -1.14 | -0.03 | 0.23 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59.82 | 54.87 | 64.72 | 78.97 | 73.42 | 61.86 | 90.14 | 84.12 | 63.66 | 53.72 | 66.31 | 68.39 |
Inventory Days | 39.96 | 44.91 | 48.81 | 50.49 | 48.09 | 50.52 | 73.05 | 74.65 | 68.58 | 70.73 | 87.67 | 93.99 |
Days Payable | 45.31 | 21.28 | 5.10 | 23.51 | 21.98 | 0.86 | 2.82 | 8.70 | 6.41 | 9.44 | 5.77 | 17.82 |
Cash Conversion Cycle | 54.47 | 78.50 | 108.42 | 105.95 | 99.53 | 111.52 | 160.37 | 150.08 | 125.83 | 115.01 | 148.21 | 144.57 |
Working Capital Days | 7.16 | 50.44 | 79.02 | 84.36 | 77.93 | 90.52 | 128.75 | 122.53 | 105.42 | 104.43 | 134.67 | 134.66 |
ROCE % | 52.33% | 31.84% | 24.72% | 12.81% | 9.77% | 4.84% | -19.43% | 1.12% | 4.98% | 4.47% | 3.13% | 4.53% |
Documents
Announcements
-
Outcome Of Board Meeting Held On 24.5.2025
21h - Audited FY25 financial results approved; marginal profit; clean audit report; submitted per SEBI norms.
-
Board Meeting Outcome for Outcome Of 1St Board'' Meeting 2025-26, Held On 24.05.25
22h - Audited FY25 financial results approved; Rs.3 Cr loan OD facility increased; no audit qualifications.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
21 May - REG 29 of SEBI (LODR) Regulations 2015, we have published the Notice of Board Meeting in News Papers viz. Makkal Kural (Tamil) and in Trinity …
-
Board Meeting Intimation for Board Meeting Intimation For The 1St Board'' Meeting 2025-26 Scheduled To Be Held On Saturday, The 24Th May 2025
17 May - Board meeting on 24 May 2025 to approve audited FY 2024-25 financial results.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
12 May - Secretarial compliance report for FY 2025 confirming full SEBI regulation adherence, no non-compliances.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
Company manufactures various sizes of pipes supplied in bulk for large areas.
a) MS Pipes
b) GI Pipes
c) Square Pipes
d) Rectangle Pipes
e) Steel Pipe
f) Steel Tube
g) PI Steel Pipe
h) Stainless Steel Pipe
i) Stainless Steel Tube