Gujarat Containers Ltd

Guj. Containers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Gujarat Containers Ltd

₹ 171 -4.73%
10 Jun - close price
gujaratcontainers.com BSE: 513507
About

Incorporated in 1992, Gujarat Containers Ltd manufactures steel barrels[1]

Key Points

Business Overview:[1]
GCL is a specialized Barrel company which manufactures wide range of containers

Website BSE
  • Market Cap ₹ 96.6 Cr.
  • Current Price ₹ 171
  • High / Low ₹ 200 / 154
  • Stock P/E 11.7
  • Book Value ₹ 90.5
  • Dividend Yield 0.88 %
  • ROCE 18.4 %
  • ROE 17.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24.4%

Cons

  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
37.28 41.96 35.86 25.99 31.81 31.91 35.70 37.73 36.15 40.67 38.33 36.53 36.42
32.70 35.57 31.58 22.44 27.77 27.92 31.28 33.68 32.70 36.36 34.81 32.69 33.24
Operating Profit 4.58 6.39 4.28 3.55 4.04 3.99 4.42 4.05 3.45 4.31 3.52 3.84 3.18
OPM % 12.29% 15.23% 11.94% 13.66% 12.70% 12.50% 12.38% 10.73% 9.54% 10.60% 9.18% 10.51% 8.73%
0.15 0.01 0.04 0.06 0.03 0.02 0.00 0.00 0.07 0.02 0.00 0.02 0.02
Interest 0.66 0.53 0.48 0.44 0.46 0.49 0.45 0.64 0.50 0.47 0.40 0.49 0.46
Depreciation 0.34 0.38 0.39 0.38 0.37 0.38 0.43 0.55 0.54 0.45 0.45 0.48 0.49
Profit before tax 3.73 5.49 3.45 2.79 3.24 3.14 3.54 2.86 2.48 3.41 2.67 2.89 2.25
Tax % 28.69% 24.95% 25.22% 29.03% 25.62% 27.71% 27.40% 24.13% 19.35% 26.98% 27.34% 23.88% 26.22%
2.66 4.12 2.57 1.99 2.41 2.27 2.57 2.17 2.00 2.48 1.94 2.20 1.66
EPS in Rs 4.71 7.29 4.55 3.52 4.27 4.02 4.55 3.84 3.54 4.39 3.43 3.89 2.94
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
48 55 50 41 59 79 76 87 150 136 141 152
45 51 46 37 55 75 71 80 133 117 126 137
Operating Profit 4 4 4 4 4 4 5 8 16 18 16 15
OPM % 8% 8% 8% 10% 7% 6% 7% 9% 11% 13% 11% 10%
0 0 0 0 -0 0 0 0 0 0 0 0
Interest 2 3 3 2 2 2 3 3 3 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 2 2 2
Profit before tax 1 1 1 1 1 1 1 4 12 15 12 11
Tax % 21% 33% 21% 33% 36% 26% 39% 26% 25% 26% 25% 26%
1 0 1 1 1 1 1 3 9 11 9 8
EPS in Rs 1.16 0.76 1.15 1.35 1.36 1.65 1.08 5.06 16.16 19.63 15.96 14.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 9% 10%
Compounded Sales Growth
10 Years: 11%
5 Years: 15%
3 Years: 0%
TTM: 7%
Compounded Profit Growth
10 Years: 34%
5 Years: 68%
3 Years: -3%
TTM: -8%
Stock Price CAGR
10 Years: 33%
5 Years: 81%
3 Years: 15%
1 Year: 17%
Return on Equity
10 Years: 22%
5 Years: 27%
3 Years: 24%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 3 3 4 4 4 5 6 9 18 29 38 46
11 15 16 17 19 26 22 26 30 21 25 22
7 3 4 4 5 5 7 5 6 6 8 6
Total Liabilities 27 27 30 30 34 42 41 45 60 61 76 79
7 6 6 6 5 7 10 9 12 12 26 26
CWIP 0 0 0 0 1 0 0 0 0 10 0 0
Investments 0 0 0 0 0 0 0 0 0 2 0 0
20 21 23 24 28 35 31 36 48 37 50 53
Total Assets 27 27 30 30 34 42 41 45 60 61 76 79

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 -2 4 3 1 -3 12 2 4 23 11 -0
-3 -0 0 -1 -0 -2 -4 -1 -4 -13 -4 -1
0 1 -2 -2 -1 4 -8 -1 1 -10 3 -5
Net Cash Flow 1 -1 2 -0 0 0 0 0 -0 -0 10 -7

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 81 85 86 122 91 99 79 91 61 65 71 73
Inventory Days 51 46 74 100 81 61 69 32 34 32 28 47
Days Payable 66 21 27 35 22 19 20 15 14 14 15 10
Cash Conversion Cycle 67 110 133 187 150 142 128 108 81 83 85 110
Working Capital Days 83 110 130 156 125 125 108 120 96 82 82 107
ROCE % 17% 17% 13% 13% 13% 11% 11% 18% 32% 31% 23% 18%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.76% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66% 59.66%
40.24% 40.33% 40.33% 40.33% 40.33% 40.33% 40.33% 40.33% 40.34% 40.33% 40.33% 40.33%
No. of Shareholders 10,00010,06910,0219,99310,0219,9589,9479,9009,8619,7979,7189,653

Documents

Announcements

Annual reports

Credit ratings