Baroda Extrusion Ltd

Baroda Extrusion Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Baroda Extrusion Ltd

₹ 8.50 -0.47%
10 Jun 12:51 p.m.
barodaextrusion.com BSE: 513502
About

Incorporated in 1993, Baroda Extrusion Limited is into manufacturing of copper finished goods, extrusion products, its job work and trading in ferrous and non ferrous metals.

Key Points

Products and Applications:[1]
a) Copper Flats / Bus Bar:[2]
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
b) Copper Rods:[3]
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
c) Copper Tubes:[4]
Used in Refrigeration, Air Conditioner, Heat Exchangers, Electrical Applications, Hospital, Gas Pipe Line and Metro Projects.
d) Copper Coils:[5]
Used in Refrigeration, Air Conditioner, Solar - Technology, Heat Exchangers and Condensers
e) Copper Section and Profiles:[6]
Used in Heavy Electrical Engineering, Power Generation and Atomic Energy
f) Copper Billets / Mother Tubes[7]

Website BSE
  • Market Cap ₹ 165 Cr.
  • Current Price ₹ 8.50
  • High / Low ₹ 13.9 / 6.51
  • Stock P/E 22.5
  • Book Value ₹ 1.28
  • Dividend Yield 0.00 %
  • ROCE 55.9 %
  • ROE 280 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 137% CAGR over last 5 years
  • Company's median sales growth is 17.5% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 39.3 to 49.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
32.35 32.54 32.18 28.97 33.52 33.06 35.66 44.47 45.86 38.06 44.20 44.31 55.94
32.10 32.57 31.85 29.00 35.33 32.89 35.70 43.56 43.73 36.97 42.52 41.29 52.53
Operating Profit 0.25 -0.03 0.33 -0.03 -1.81 0.17 -0.04 0.91 2.13 1.09 1.68 3.02 3.41
OPM % 0.77% -0.09% 1.03% -0.10% -5.40% 0.51% -0.11% 2.05% 4.64% 2.86% 3.80% 6.82% 6.10%
0.40 0.01 0.10 0.02 0.46 0.00 0.12 0.01 18.85 0.00 0.50 0.00 0.88
Interest 0.00 0.01 0.01 0.01 0.00 0.00 0.00 0.01 0.10 0.17 0.16 0.14 0.12
Depreciation 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.04 0.03 0.04 0.04 0.04 0.05
Profit before tax 0.62 -0.06 0.39 -0.05 -1.37 0.14 0.05 0.87 20.85 0.88 1.98 2.84 4.12
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.55% 0.00% 36.87% 25.35% 25.24%
0.62 -0.06 0.39 -0.05 -1.37 0.14 0.05 0.88 18.65 0.88 1.25 2.12 3.08
EPS in Rs 0.04 -0.00 0.03 -0.00 -0.09 0.01 0.00 0.06 1.25 0.06 0.06 0.11 0.16
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
24 25 14 30 51 52 52 108 130 127 159 183
26 29 16 32 53 73 52 107 134 129 156 173
Operating Profit -2 -4 -2 -1 -2 -21 -0 1 -4 -2 3 9
OPM % -8% -14% -15% -4% -3% -40% -0% 1% -3% -1% 2% 5%
0 0 0 0 0 0 0 0 0 1 19 1
Interest 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -2 -4 -2 -1 -2 -21 -0 1 -3 -1 22 10
Tax % 30% -1% 0% 2% 0% -25% 0% 1% -1% 0% 10% 25%
-2 -3 -2 -1 -2 -16 -0 1 -3 -1 20 7
EPS in Rs -0.16 -0.23 -0.14 -0.08 -0.11 -1.05 -0.01 0.09 -0.23 -0.07 1.32 0.38
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 28%
3 Years: 12%
TTM: 15%
Compounded Profit Growth
10 Years: 15%
5 Years: 137%
3 Years: 61%
TTM: 164%
Stock Price CAGR
10 Years: 32%
5 Years: 60%
3 Years: 39%
1 Year: -6%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 280%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 19
Reserves -27 -31 -33 -34 -36 -51 -51 -50 -53 -54 -35 6
48 48 48 47 47 50 50 50 53 59 26 6
6 3 5 6 9 10 10 16 17 13 26 25
Total Liabilities 42 35 35 34 35 24 23 31 32 33 33 55
2 2 2 2 2 2 2 2 2 2 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
40 34 33 32 34 23 22 30 30 31 31 53
Total Assets 42 35 35 34 35 24 23 31 32 33 33 55

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -0 0 -0 0 -3 0 -0 -2 -5 17 -17
-0 0 0 0 0 0 -0 -0 -0 -0 -0 -0
-1 -0 0 0 -0 3 -0 0 3 6 -18 17
Net Cash Flow -0 0 0 0 0 0 -0 0 0 1 -1 -0
Free Cash Flow 1 -0 0 -0 -0 -3 0 -0 -3 -5 17 -17
CFO/OP -49% -1% 0% 8% -4% 14% -857% -5% 61% 328% 547% -185%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 182 58 134 44 52 63 63 41 37 37 32 49
Inventory Days 31 22 10 18 13 11 27 28 24 24 30 56
Days Payable 95 43 124 72 62 72 67 55 47 35 59 46
Cash Conversion Cycle 118 37 21 -9 3 2 23 14 15 26 3 59
Working Capital Days -556 -572 -1,081 -534 -316 -311 35 23 20 32 -10 46
ROCE % -5% -11% -7% -4% -6% -102% -1% 10% -23% -6% 24% 56%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Annual Installed Capacity
MT

Log in to view insights

Please log in to see hidden values.

Login
Number of Permanent Employees
Number
Actual Production Volume
MT
Trade Receivable Turnover
Days
Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
57.00% 57.00% 56.94% 55.39% 55.39% 55.39% 55.39% 55.39% 55.39% 55.39% 54.94% 54.94%
43.00% 42.99% 43.06% 44.62% 44.61% 44.62% 44.62% 44.63% 44.62% 44.63% 45.06% 45.07%
No. of Shareholders 18,97818,79219,15721,16922,02423,69324,11324,37024,31624,27626,95929,496

Documents

Announcements

Annual reports