Baroda Extrusion Ltd
Incorporated in 1993, Baroda Extrusion Limited is into manufacturing of copper finished goods, extrusion products, its job work and trading in ferrous and non ferrous metals.
- Market Cap ₹ 135 Cr.
- Current Price ₹ 9.07
- High / Low ₹ 15.0 / 6.03
- Stock P/E 48.8
- Book Value ₹ -1.32
- Dividend Yield 0.00 %
- ROCE 23.9 %
- ROE %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
Cons
- Earnings include an other income of Rs.19.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 48 | 24 | 25 | 14 | 30 | 51 | 52 | 52 | 108 | 130 | 127 | 159 | |
| 54 | 26 | 29 | 16 | 32 | 53 | 73 | 52 | 107 | 134 | 129 | 156 | |
| Operating Profit | -6 | -2 | -4 | -2 | -1 | -2 | -21 | -0 | 1 | -4 | -2 | 3 |
| OPM % | -13% | -8% | -14% | -15% | -4% | -3% | -40% | -0% | 1% | -3% | -1% | 2% |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 19 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -6 | -2 | -4 | -2 | -1 | -2 | -21 | -0 | 1 | -3 | -1 | 22 |
| Tax % | -1% | 30% | -1% | 0% | 2% | 0% | -25% | 0% | 1% | -1% | 0% | 10% |
| -6 | -2 | -3 | -2 | -1 | -2 | -16 | -0 | 1 | -3 | -1 | 20 | |
| EPS in Rs | -0.41 | -0.16 | -0.23 | -0.14 | -0.08 | -0.11 | -1.05 | -0.01 | 0.09 | -0.23 | -0.07 | 1.32 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 25% |
| 3 Years: | 14% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 17% |
| 3 Years: | 26% |
| TTM: | 352% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 117% |
| 3 Years: | 25% |
| 1 Year: | 24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | % |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| Reserves | -25 | -27 | -31 | -33 | -34 | -36 | -51 | -51 | -50 | -53 | -54 | -35 |
| 48 | 48 | 48 | 48 | 47 | 47 | 50 | 50 | 50 | 53 | 59 | 26 | |
| 11 | 6 | 3 | 5 | 6 | 9 | 10 | 10 | 16 | 17 | 13 | 26 | |
| Total Liabilities | 49 | 42 | 35 | 35 | 34 | 35 | 24 | 23 | 31 | 32 | 33 | 33 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 47 | 40 | 34 | 33 | 32 | 34 | 23 | 22 | 30 | 30 | 31 | 31 | |
| Total Assets | 49 | 42 | 35 | 35 | 34 | 35 | 24 | 23 | 31 | 32 | 33 | 33 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 1 | -0 | 0 | -0 | 0 | -3 | 0 | -0 | -2 | -5 | 17 | |
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | |
| 1 | -1 | -0 | 0 | 0 | -0 | 3 | -0 | 0 | 3 | 6 | -18 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 82 | 182 | 58 | 134 | 44 | 52 | 63 | 63 | 41 | 37 | 37 | 32 |
| Inventory Days | 16 | 31 | 22 | 10 | 18 | 13 | 11 | 27 | 28 | 24 | 24 | 30 |
| Days Payable | 65 | 95 | 43 | 124 | 72 | 62 | 72 | 67 | 55 | 47 | 35 | 59 |
| Cash Conversion Cycle | 32 | 118 | 37 | 21 | -9 | 3 | 2 | 23 | 14 | 15 | 26 | 3 |
| Working Capital Days | 81 | 177 | 114 | 156 | 30 | 21 | 41 | 37 | 24 | 20 | 32 | 2 |
| ROCE % | -15% | -5% | -11% | -7% | -4% | -6% | -102% | -1% | 10% | -23% | -6% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
30 May - Dhanlaxmi Cotex publishes audited FY25 financial results showing net profit of Rs 579.47L and EPS of 11.90.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report confirms full regulatory compliance for FY ending March 2025.
- Financial Results As On 31St March, 2025 29 May
-
Board Meeting Outcome for Outcome Of Board Meeting
29 May - Q4 FY25 results: Rs18.84 Cr exceptional income; net profit Rs19.72 Cr; going concern uncertainty noted.
-
Board Meeting Intimation for The Meeting Of Board Of Baroda Extrusion Limited Will Be Held On Date: 29Th May, 2025 At Survey No.:65-66, Jarod-Samalaya Road, Vill.: Garadhiya, Tal.: Savli, Vadodara - 391 520
23 May - Board meeting on May 29 to approve FY25 results and appoint internal auditor.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products and Applications:[1]
a) Copper Flats / Bus Bar:[2]
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
b) Copper Rods:
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
c) Copper Tubes:
Used in Refrigeration, Air Conditioner, Heat Exchangers, Electrical Applications, Hospital, Gas Pipe Line and Metro Projects.
d) Copper Coils:
Used in Refrigeration, Air Conditioner, Solar - Technology, Heat Exchangers and Condensers
e) Copper Section and Profiles:
Used in Heavy Electrical Engineering, Power Generation and Atomic Energy
f) Copper Billets / Mother Tubes
g) LWC Jumbo Coil Copper Tubes & Pipes