Baroda Extrusion Ltd

Baroda Extrusion Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Baroda Extrusion Ltd

₹ 12.0 -5.00%
09 Jan - close price
barodaextrusion.com BSE: 513502
About

Incorporated in 1993, Baroda Extrusion Limited is into manufacturing of copper finished goods, extrusion products, its job work and trading in ferrous and non ferrous metals.

Key Points

Products and Applications:[1]
a) Copper Flats / Bus Bar:[2]
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
b) Copper Rods:
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
c) Copper Tubes:
Used in Refrigeration, Air Conditioner, Heat Exchangers, Electrical Applications, Hospital, Gas Pipe Line and Metro Projects.
d) Copper Coils:
Used in Refrigeration, Air Conditioner, Solar - Technology, Heat Exchangers and Condensers
e) Copper Section and Profiles:
Used in Heavy Electrical Engineering, Power Generation and Atomic Energy
f) Copper Billets / Mother Tubes
g) LWC Jumbo Coil Copper Tubes & Pipes

Website BSE
  • Market Cap ₹ 233 Cr.
  • Current Price ₹ 12.0
  • High / Low ₹ 13.9 / 6.23
  • Stock P/E 48.4
  • Book Value ₹ 1.01
  • Dividend Yield 0.00 %
  • ROCE 24.0 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 11.8 times its book value
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.19.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
33.14 30.64 32.35 32.54 32.18 28.97 33.52 33.06 35.66 44.47 45.86 38.06 44.20
34.49 33.32 32.10 32.57 31.85 29.00 35.33 32.89 35.70 43.56 43.73 36.97 42.52
Operating Profit -1.35 -2.68 0.25 -0.03 0.33 -0.03 -1.81 0.17 -0.04 0.91 2.13 1.09 1.68
OPM % -4.07% -8.75% 0.77% -0.09% 1.03% -0.10% -5.40% 0.51% -0.11% 2.05% 4.64% 2.86% 3.80%
0.01 0.01 0.40 0.01 0.10 0.02 0.46 -0.00 0.12 0.01 18.85 -0.00 0.50
Interest 0.01 -0.00 -0.00 0.01 0.01 0.01 -0.00 -0.00 -0.00 0.01 0.10 0.17 0.16
Depreciation 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.04 0.03 0.04 0.04
Profit before tax -1.38 -2.70 0.62 -0.06 0.39 -0.05 -1.37 0.14 0.05 0.87 20.85 0.88 1.98
Tax % -1.45% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% 10.55% -0.00% 36.87%
-1.35 -2.70 0.62 -0.06 0.39 -0.05 -1.37 0.14 0.05 0.88 18.65 0.88 1.25
EPS in Rs -0.09 -0.18 0.04 -0.00 0.03 -0.00 -0.09 0.01 0.00 0.06 1.25 0.06 0.06
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
48 24 25 14 30 51 52 52 108 130 127 159 173
54 26 29 16 32 53 73 52 107 134 129 156 167
Operating Profit -6 -2 -4 -2 -1 -2 -21 -0 1 -4 -2 3 6
OPM % -13% -8% -14% -15% -4% -3% -40% -0% 1% -3% -1% 2% 3%
0 0 0 0 0 0 0 0 0 0 1 19 19
Interest 0 -0 -0 -0 -0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -6 -2 -4 -2 -1 -2 -21 -0 1 -3 -1 22 25
Tax % -1% 30% -1% -0% 2% -0% -25% -0% 1% -1% -0% 10%
-6 -2 -3 -2 -1 -2 -16 -0 1 -3 -1 20 22
EPS in Rs -0.41 -0.16 -0.23 -0.14 -0.08 -0.11 -1.05 -0.01 0.09 -0.23 -0.07 1.32 1.43
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 21%
5 Years: 25%
3 Years: 14%
TTM: 32%
Compounded Profit Growth
10 Years: 12%
5 Years: 17%
3 Years: 26%
TTM: 491%
Stock Price CAGR
10 Years: 42%
5 Years: 83%
3 Years: 58%
1 Year: 46%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 15 19
Reserves -25 -27 -31 -33 -34 -36 -51 -51 -50 -53 -54 -35 0
48 48 48 48 47 47 50 50 50 53 59 26 5
11 6 3 5 6 9 10 10 16 17 13 26 18
Total Liabilities 49 42 35 35 34 35 24 23 31 32 33 33 43
2 2 2 2 2 2 2 2 2 2 2 2 2
CWIP 0 0 0 0 0 0 0 -0 -0 0 -0 -0 -0
Investments -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
47 40 34 33 32 34 23 22 30 30 31 31 40
Total Assets 49 42 35 35 34 35 24 23 31 32 33 33 43

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 1 -0 -0 -0 0 -3 0 -0 -2 -5 17
-0 -0 0 -0 0 0 0 -0 -0 -0 -0 -0
1 -1 -0 -0 -0 -0 3 -0 0 3 6 -18
Net Cash Flow -0 -0 0 -0 0 0 0 -0 0 0 1 -1

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82 182 58 134 44 52 63 63 41 37 37 32
Inventory Days 16 31 22 10 18 13 11 27 28 24 24 30
Days Payable 65 95 43 124 72 62 72 67 55 47 35 59
Cash Conversion Cycle 32 118 37 21 -9 3 2 23 14 15 26 3
Working Capital Days -287 -556 -572 -1,081 -534 -316 -311 35 23 20 32 -10
ROCE % -15% -5% -11% -7% -4% -6% -102% -1% 10% -23% -6% 24%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
57.23% 57.23% 57.00% 57.00% 56.94% 55.39% 55.39% 55.39% 55.39% 55.39% 55.39% 55.39%
42.76% 42.76% 43.00% 42.99% 43.06% 44.62% 44.61% 44.62% 44.62% 44.63% 44.62% 44.63%
No. of Shareholders 19,48919,24918,97818,79219,15721,16922,02423,69324,11324,37024,31624,276

Documents

Announcements

Annual reports