Baroda Extrusion Ltd
Incorporated in 1993, Baroda Extrusion Limited is into manufacturing of copper finished goods, extrusion products, its job work and trading in ferrous and non ferrous metals.
- Market Cap ₹ 136 Cr.
- Current Price ₹ 9.14
- High / Low ₹ 15.0 / 6.23
- Stock P/E 37.7
- Book Value ₹ -1.32
- Dividend Yield 0.00 %
- ROCE 24.0 %
- ROE %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is expected to give good quarter
Cons
- Earnings include an other income of Rs.19.0 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
48 | 24 | 25 | 14 | 30 | 51 | 52 | 52 | 108 | 130 | 127 | 159 | 164 | |
54 | 26 | 29 | 16 | 32 | 53 | 73 | 52 | 107 | 134 | 129 | 156 | 160 | |
Operating Profit | -6 | -2 | -4 | -2 | -1 | -2 | -21 | -0 | 1 | -4 | -2 | 3 | 4 |
OPM % | -13% | -8% | -14% | -15% | -4% | -3% | -40% | -0% | 1% | -3% | -1% | 2% | 2% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 19 | 19 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | -6 | -2 | -4 | -2 | -1 | -2 | -21 | -0 | 1 | -3 | -1 | 22 | 23 |
Tax % | -1% | 30% | -1% | 0% | 2% | 0% | -25% | 0% | 1% | -1% | 0% | 10% | |
-6 | -2 | -3 | -2 | -1 | -2 | -16 | -0 | 1 | -3 | -1 | 20 | 20 | |
EPS in Rs | -0.41 | -0.16 | -0.23 | -0.14 | -0.08 | -0.11 | -1.05 | -0.01 | 0.09 | -0.23 | -0.07 | 1.32 | 1.37 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 21% |
5 Years: | 25% |
3 Years: | 14% |
TTM: | 28% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 17% |
3 Years: | 26% |
TTM: | 506% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 85% |
3 Years: | 36% |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
Reserves | -25 | -27 | -31 | -33 | -34 | -36 | -51 | -51 | -50 | -53 | -54 | -35 |
48 | 48 | 48 | 48 | 47 | 47 | 50 | 50 | 50 | 53 | 59 | 26 | |
11 | 6 | 3 | 5 | 6 | 9 | 10 | 10 | 16 | 17 | 13 | 26 | |
Total Liabilities | 49 | 42 | 35 | 35 | 34 | 35 | 24 | 23 | 31 | 32 | 33 | 33 |
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
47 | 40 | 34 | 33 | 32 | 34 | 23 | 22 | 30 | 30 | 31 | 31 | |
Total Assets | 49 | 42 | 35 | 35 | 34 | 35 | 24 | 23 | 31 | 32 | 33 | 33 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | 1 | -0 | 0 | -0 | 0 | -3 | 0 | -0 | -2 | -5 | 17 | |
-0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | |
1 | -1 | -0 | 0 | 0 | -0 | 3 | -0 | 0 | 3 | 6 | -18 | |
Net Cash Flow | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 182 | 58 | 134 | 44 | 52 | 63 | 63 | 41 | 37 | 37 | 32 |
Inventory Days | 16 | 31 | 22 | 10 | 18 | 13 | 11 | 27 | 28 | 24 | 24 | 30 |
Days Payable | 65 | 95 | 43 | 124 | 72 | 62 | 72 | 67 | 55 | 47 | 35 | 59 |
Cash Conversion Cycle | 32 | 118 | 37 | 21 | -9 | 3 | 2 | 23 | 14 | 15 | 26 | 3 |
Working Capital Days | -287 | -556 | -572 | -1,081 | -534 | -316 | -311 | 35 | 23 | 20 | 32 | -10 |
ROCE % | -15% | -5% | -11% | -7% | -4% | -6% | -102% | -1% | 10% | -23% | -6% | 24% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 Sep - Baroda Extrusion AGM 30 Sep 2025; e-vote 27–29 Sep; Bank of Baroda seized flat for Rs.4,89,950 on 02 Sep.
- Reg. 34 (1) Annual Report. 4 Sep
-
34TH AGM NOTICE 2024-25
4 Sep - AGM notice (30 Sep 2025): adopt FY2024-25 accounts; MD reappointment/remuneration change; Alpesh as Executive Director; cost audit fee Rs57,000.
-
Intimation Of E-Voting Facilities 2025
3 Sep - Announces remote e-voting for AGM on 30 September 2025; voting 27–29 Sep, cut-off 23 Sep.
- The Register Of Members And Share Transfer Books Of The Company Shall Remain Closed From Wednesday, 24Th September, 2025 To Tuesday, 30Th September, 2025 (Both Days Inclusive) For The Purpose Of The AGM. 3 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Products and Applications:[1]
a) Copper Flats / Bus Bar:[2]
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
b) Copper Rods:
Used in Transformers, Control Panel, Rectifier, Furnace, Heavy Electrical, Engineering, etc.
c) Copper Tubes:
Used in Refrigeration, Air Conditioner, Heat Exchangers, Electrical Applications, Hospital, Gas Pipe Line and Metro Projects.
d) Copper Coils:
Used in Refrigeration, Air Conditioner, Solar - Technology, Heat Exchangers and Condensers
e) Copper Section and Profiles:
Used in Heavy Electrical Engineering, Power Generation and Atomic Energy
f) Copper Billets / Mother Tubes
g) LWC Jumbo Coil Copper Tubes & Pipes