Shree Steel Wire Ropes Ltd
Incorporated in 1972, Shree Steel
Wire Ropes Ltd manufactures and
trades Steel Wire Ropes and allied
products[1]
- Market Cap ₹ 8.28 Cr.
- Current Price ₹ 25.0
- High / Low ₹ 43.2 / 16.6
- Stock P/E
- Book Value ₹ 38.5
- Dividend Yield 0.00 %
- ROCE -3.84 %
- ROE -4.68 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.65 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -19.0% over past five years.
- Promoter holding is low: 30.8%
- Company has a low return on equity of -2.53% over last 3 years.
- Working capital days have increased from 191 days to 300 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9.52 | 11.49 | 9.08 | 11.07 | 15.32 | 21.53 | 13.95 | 15.23 | 18.12 | 9.95 | 11.32 | 4.86 | 6.21 | |
| 8.68 | 10.12 | 8.49 | 10.20 | 14.11 | 18.83 | 12.47 | 14.75 | 16.79 | 9.90 | 11.42 | 5.31 | 6.38 | |
| Operating Profit | 0.84 | 1.37 | 0.59 | 0.87 | 1.21 | 2.70 | 1.48 | 0.48 | 1.33 | 0.05 | -0.10 | -0.45 | -0.17 |
| OPM % | 8.82% | 11.92% | 6.50% | 7.86% | 7.90% | 12.54% | 10.61% | 3.15% | 7.34% | 0.50% | -0.88% | -9.26% | -2.74% |
| 0.24 | 0.28 | 0.39 | 0.20 | 0.07 | 0.03 | 0.03 | 0.09 | 0.07 | 0.14 | 0.17 | 0.23 | 0.24 | |
| Interest | 0.00 | 0.01 | 0.01 | 0.02 | 0.17 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.12 | 0.11 | 0.11 | 0.14 | 0.16 | 0.19 | 0.26 | 0.30 | 0.32 | 0.33 | 0.40 | 0.29 | 0.26 |
| Profit before tax | 0.96 | 1.53 | 0.86 | 0.91 | 0.95 | 2.53 | 1.24 | 0.26 | 1.07 | -0.19 | -0.33 | -0.51 | -0.19 |
| Tax % | 31.25% | 34.64% | 38.37% | 24.18% | 51.58% | 23.72% | 29.03% | -3.85% | 26.17% | -21.05% | -24.24% | 19.61% | |
| 0.67 | 0.99 | 0.53 | 0.69 | 0.46 | 1.93 | 0.87 | 0.27 | 0.78 | -0.15 | -0.25 | -0.62 | -0.19 | |
| EPS in Rs | 2.02 | 2.99 | 1.60 | 2.08 | 1.39 | 5.83 | 2.63 | 0.82 | 2.36 | -0.45 | -0.75 | -1.87 | -0.58 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -19% |
| 3 Years: | -36% |
| TTM: | -37% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 60% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | -13% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 0% |
| 3 Years: | -3% |
| Last Year: | -5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserves | 4.17 | 5.16 | 5.69 | 6.38 | 6.81 | 8.42 | 9.41 | 9.70 | 10.22 | 10.14 | 9.99 | 9.46 |
| 0.00 | 0.06 | 0.03 | 0.20 | 0.12 | 0.03 | 0.07 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.65 | 1.89 | 2.11 | 2.36 | 3.52 | 2.60 | 2.14 | 2.78 | 2.37 | 1.70 | 1.40 | 1.39 | |
| Total Liabilities | 9.12 | 10.41 | 11.13 | 12.24 | 13.75 | 14.35 | 14.92 | 15.80 | 15.89 | 15.14 | 14.69 | 14.15 |
| 1.42 | 1.44 | 2.60 | 3.96 | 4.12 | 4.02 | 4.23 | 4.33 | 4.21 | 4.22 | 4.69 | 4.40 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| 7.70 | 8.97 | 8.53 | 8.28 | 9.63 | 10.05 | 10.68 | 11.46 | 11.67 | 10.90 | 9.97 | 9.73 | |
| Total Assets | 9.12 | 10.41 | 11.13 | 12.24 | 13.75 | 14.35 | 14.92 | 15.80 | 15.89 | 15.14 | 14.69 | 14.15 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.64 | 0.40 | 0.63 | 0.70 | 0.72 | 0.26 | 0.49 | 0.35 | 1.94 | 0.56 | -0.17 | -0.39 | |
| -0.30 | -0.08 | -0.48 | -1.13 | -0.25 | -0.75 | 0.16 | -0.57 | -0.76 | -0.49 | -1.09 | 0.20 | |
| -0.04 | 0.06 | -0.03 | 0.15 | -0.11 | -0.03 | 0.04 | -0.05 | -0.01 | -0.22 | 0.00 | 0.01 | |
| Net Cash Flow | 0.30 | 0.38 | 0.12 | -0.28 | 0.36 | -0.53 | 0.69 | -0.27 | 1.16 | -0.15 | -1.26 | -0.18 |
| Free Cash Flow | 0.57 | 0.27 | -0.64 | 0.38 | 0.40 | -0.16 | 0.29 | -0.05 | 1.74 | 0.20 | -1.05 | -0.37 |
| CFO/OP | 125% | 61% | 168% | 117% | 74% | 31% | 64% | 106% | 153% | 1,340% | 120% | 84% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 56.74 | 71.48 | 103.31 | 52.43 | 59.09 | 63.07 | 96.81 | 75.01 | 42.91 | 50.62 | 49.33 | 58.58 |
| Inventory Days | 86.90 | 80.30 | 82.25 | 107.61 | 104.53 | 69.48 | 111.96 | 134.05 | 96.78 | 180.58 | 148.48 | 570.31 |
| Days Payable | 82.11 | 63.61 | 96.65 | 93.55 | 84.78 | 42.18 | 59.06 | 56.74 | 22.40 | 37.76 | 13.33 | 51.33 |
| Cash Conversion Cycle | 61.54 | 88.16 | 88.90 | 66.48 | 78.83 | 90.36 | 149.71 | 152.33 | 117.28 | 193.45 | 184.48 | 577.56 |
| Working Capital Days | 65.56 | 75.92 | 96.48 | 152.99 | 62.90 | 77.81 | 136.58 | 130.13 | 85.41 | 140.50 | 131.88 | 299.66 |
| ROCE % | 14.81% | 20.39% | 9.92% | 10.58% | 11.14% | 23.38% | 10.19% | 2.09% | 8.14% | -1.04% | -2.47% | -3.84% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Capital expenditure (Additions to PPE) INR Lakhs |
|
||||||
| Electricity consumption per unit of production KWH per unit |
|||||||
| Electricity purchased Lac KWH |
|||||||
| Gross Block of Property Plant and Equipment INR Lakhs |
|||||||
| Permanent employees on rolls count |
|||||||
Extracted by Screener AI
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication
- Closure Of Book For The Purpose Of AGM
- Reg. 34 (1) Annual Report.
-
Shareholders Meeting Will Be Held On 18/09/2026. Attaching Annual Report_2026
- AGM on 18 Sep 2026 to approve FY26 results, auditor reappointment, related-party transactions, and MD appointment.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- News paper publication for unaudited statement for the period ended 30/06/2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
SSWRL is in the businesses of manufacturing of:
a) Steel
b) Stainless Steel Ropes
c) Railway Electrification Equipment
d) OHE Fitting for Transmission lines
e) Strands
f) Slings
g) Three Pulley Type Regulating Equipment
h) Section Insulator Assembly
i) Allied products