Elango Industries Ltd

Elango Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Elango Industries Ltd

₹ 10.3 -1.91%
25 Apr - close price
elangoindustries.com BSE: 513452
About

Incorporated in 1989, Elango Industries Ltd performs Operation & Maintenance and other service activities[1]

Key Points

Business Overview:[1]
EIL is a power generation and distribution company. It also provides operation and maintenance services to power plants. Further, company has started to market and sell the power produced by the power
plants of its clients

Website BSE
  • Market Cap ₹ 3.93 Cr.
  • Current Price ₹ 10.3
  • High / Low ₹ 19.6 / 5.05
  • Stock P/E
  • Book Value ₹ 10.7
  • Dividend Yield 0.00 %
  • ROCE -3.33 %
  • ROE -3.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.96 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 35.2%
  • Company has a low return on equity of -4.18% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.08 0.18 0.23 0.12 0.20 0.00 0.00 0.00 0.00 0.00 1.93 0.00 0.65
0.02 0.29 0.23 0.11 0.10 0.64 0.07 0.03 0.04 0.04 1.93 0.04 0.67
Operating Profit 0.06 -0.11 0.00 0.01 0.10 -0.64 -0.07 -0.03 -0.04 -0.04 0.00 -0.04 -0.02
OPM % 75.00% -61.11% 0.00% 8.33% 50.00% 0.00% -3.08%
0.11 0.00 0.02 0.02 0.03 0.05 0.02 0.01 0.01 0.02 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.01 0.01 0.00 0.01 0.00 0.01
Profit before tax 0.17 -0.11 0.02 0.02 0.12 -0.60 -0.05 -0.03 -0.04 -0.02 0.00 -0.04 -0.03
Tax % 0.00% -9.09% 0.00% 0.00% 16.67% 3.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.17 -0.12 0.02 0.02 0.10 -0.58 -0.05 -0.03 -0.04 -0.03 0.00 -0.04 -0.02
EPS in Rs 0.45 -0.31 0.05 0.05 0.26 -1.52 -0.13 -0.08 -0.10 -0.08 0.00 -0.10 -0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.00 0.00 0.00 0.00 0.29 0.48 0.51 0.20 0.15 0.25 0.55 0.00 2.58
0.61 0.52 0.24 0.75 0.30 0.27 0.59 0.43 0.11 0.31 1.08 0.17 2.68
Operating Profit -0.61 -0.52 -0.24 -0.75 -0.01 0.21 -0.08 -0.23 0.04 -0.06 -0.53 -0.17 -0.10
OPM % -3.45% 43.75% -15.69% -115.00% 26.67% -24.00% -96.36% -3.88%
0.30 0.15 0.15 0.00 0.61 0.01 0.01 0.00 0.00 0.11 0.11 0.05 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.02
Profit before tax -0.33 -0.39 -0.11 -0.75 0.60 0.22 -0.07 -0.23 0.04 0.05 -0.45 -0.14 -0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 18.18% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00%
-0.33 -0.38 -0.10 -0.75 0.60 0.18 -0.07 -0.23 0.04 0.04 -0.45 -0.15 -0.09
EPS in Rs -0.86 -1.00 -0.26 -1.97 1.57 0.47 -0.18 -0.60 0.10 0.10 -1.18 -0.39 -0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: %
TTM: 87%
Stock Price CAGR
10 Years: 26%
5 Years: 27%
3 Years: 59%
1 Year: 21%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: -4%
Last Year: -4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82
Reserves 1.64 1.25 1.15 0.31 0.91 1.09 1.02 0.79 0.83 0.91 0.46 0.31 0.27
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.49 0.54 0.06 0.06 0.07 0.07 0.13 0.04 0.04 0.10 0.07 2.40 0.60
Total Liabilities 5.95 5.61 5.03 4.19 4.80 4.98 4.97 4.65 4.69 4.83 4.35 6.53 4.69
0.13 0.11 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.03 0.14 0.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.06 3.76 3.06 3.06 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00
2.76 1.74 1.88 1.13 4.77 4.95 4.94 4.62 4.66 4.74 4.32 6.39 4.56
Total Assets 5.95 5.61 5.03 4.19 4.80 4.98 4.97 4.65 4.69 4.83 4.35 6.53 4.69

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.46 -0.15 -0.64 -0.21 0.58 3.83 -0.63 -3.21 0.00 0.11 2.76 -1.05
0.30 0.15 0.85 0.00 -3.62 0.00 0.00 0.00 0.00 -0.06 0.00 -0.14
0.00 0.00 0.00 0.00 3.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.16 0.00 0.21 -0.21 0.00 3.83 -0.63 -3.21 0.00 0.05 2.76 -1.19

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 37.76 0.00 393.63 1,387.00 1,849.33 116.80 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 37.76 0.00 393.63 1,387.00 1,849.33 116.80 0.00
Working Capital Days 4,505.86 -53.23 307.75 6,205.00 3,260.67 1,854.20 132.73
ROCE % -5.87% -7.41% -2.19% -16.48% 13.54% 4.56% -1.44% -4.87% 0.86% 1.07% -9.99% -3.33%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20%
64.80% 64.80% 64.80% 64.80% 64.80% 64.80% 64.79% 64.79% 64.80% 64.80% 64.80% 64.80%
No. of Shareholders 8,0728,1228,1378,3008,4158,3898,3648,3588,3478,3828,3978,636

Documents

Announcements

Annual reports