Elango Industries Ltd
Incorporated in 1989, Elango Industries Ltd performs Operation & Maintenance and other service activities[1]
- Market Cap ₹ 4.04 Cr.
- Current Price ₹ 10.6
- High / Low ₹ 16.1 / 8.52
- Stock P/E
- Book Value ₹ 9.88
- Dividend Yield 0.00 %
- ROCE -5.67 %
- ROE -5.67 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.07 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 35.2%
- Company has a low return on equity of -4.20% over last 3 years.
- Working capital days have increased from 638 days to 909 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.29 | 0.48 | 0.51 | 0.20 | 0.15 | 0.25 | 0.55 | 0.00 | 2.58 | 0.96 | 1.12 | |
0.24 | 0.75 | 0.30 | 0.27 | 0.59 | 0.43 | 0.11 | 0.31 | 1.08 | 0.17 | 2.71 | 1.16 | 1.28 | |
Operating Profit | -0.24 | -0.75 | -0.01 | 0.21 | -0.08 | -0.23 | 0.04 | -0.06 | -0.53 | -0.17 | -0.13 | -0.20 | -0.16 |
OPM % | -3.45% | 43.75% | -15.69% | -115.00% | 26.67% | -24.00% | -96.36% | -5.04% | -20.83% | -14.29% | |||
0.15 | 0.00 | 0.61 | 0.01 | 0.01 | 0.00 | 0.00 | 0.11 | 0.11 | 0.05 | 0.01 | 0.00 | 0.00 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 |
Profit before tax | -0.11 | -0.75 | 0.60 | 0.22 | -0.07 | -0.23 | 0.04 | 0.05 | -0.45 | -0.14 | -0.14 | -0.22 | -0.16 |
Tax % | 0.00% | 0.00% | 0.00% | 18.18% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | 0.00% | 7.14% | 0.00% | |
-0.10 | -0.75 | 0.60 | 0.18 | -0.07 | -0.23 | 0.04 | 0.04 | -0.45 | -0.15 | -0.14 | -0.22 | -0.17 | |
EPS in Rs | -0.26 | -1.97 | 1.57 | 0.47 | -0.18 | -0.60 | 0.10 | 0.10 | -1.18 | -0.39 | -0.37 | -0.58 | -0.45 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 45% |
3 Years: | 20% |
TTM: | 62% |
Compounded Profit Growth | |
---|---|
10 Years: | 5% |
5 Years: | % |
3 Years: | 15% |
TTM: | 29% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 30% |
3 Years: | 13% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -4% |
3 Years: | -4% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 |
Reserves | 1.15 | 0.31 | 0.91 | 1.09 | 1.02 | 0.79 | 0.83 | 0.91 | 0.46 | 0.31 | 0.17 | -0.05 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.06 | 0.06 | 0.07 | 0.07 | 0.13 | 0.04 | 0.04 | 0.10 | 0.07 | 2.40 | 0.74 | 0.94 | |
Total Liabilities | 5.03 | 4.19 | 4.80 | 4.98 | 4.97 | 4.65 | 4.69 | 4.83 | 4.35 | 6.53 | 4.73 | 4.71 |
0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 | 0.14 | 0.12 | 0.11 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.06 | 3.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
1.88 | 1.13 | 4.77 | 4.95 | 4.94 | 4.62 | 4.66 | 4.74 | 4.32 | 6.39 | 4.61 | 4.60 | |
Total Assets | 5.03 | 4.19 | 4.80 | 4.98 | 4.97 | 4.65 | 4.69 | 4.83 | 4.35 | 6.53 | 4.73 | 4.71 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.64 | -0.21 | 0.58 | 3.83 | -0.63 | -3.21 | 0.00 | 0.11 | 2.76 | -1.05 | -1.63 | 0.00 | |
0.85 | 0.00 | -3.62 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 | -0.14 | 0.00 | 0.00 | |
0.00 | 0.00 | 3.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.21 | -0.21 | 0.00 | 3.83 | -0.63 | -3.21 | 0.00 | 0.05 | 2.76 | -1.19 | -1.63 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 37.76 | 0.00 | 393.63 | 1,387.00 | 1,849.33 | 116.80 | 0.00 | 0.00 | 3.80 | |||
Inventory Days | 0.00 | 0.00 | ||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 37.76 | 0.00 | 393.63 | 1,387.00 | 1,849.33 | 116.80 | 0.00 | 0.00 | 3.80 | |||
Working Capital Days | 4,505.86 | -53.23 | 307.75 | 6,205.00 | 3,260.67 | 1,854.20 | 132.73 | 367.83 | 908.70 | |||
ROCE % | -2.19% | -16.48% | 13.54% | 4.56% | -1.44% | -4.87% | 0.86% | 1.07% | -9.99% | -3.33% | -3.45% | -5.67% |
Documents
Announcements
-
Intimation Of Date Of 36Th AGM, The Book Closure For The Purpose Of 36Th AGM And Fixation Of Cut-Off Date To Record The
Entitlement Of The Shareholders To Cast Their Vote Electronically At The 36Th AGM On 29Th September, 2025
2d - 36th AGM on 29 Sep 2025; book closure 23–29 Sep; e-voting 26–28 Sep; cut-off 19 Sep.
-
Intimation Of Date Of 36Th AGM, The Book Closure For The Purpose Of 36Th AGM
2d - 36th AGM on 29 Sep 2025; book closure 23–29 Sep; cut-off 19 Sep; remote e-voting 26–28 Sep.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Advertisement published in Trinity Mirror Kural regarding 36th AGM of the Company
-
Notice Convening 36Th AGM As Required Under Regulation 30 Of SEBI (LODR) Regulations 2015
6 Sep - 36th AGM on 29 Sep 2025: reappoint MD, auditors; ratify Rs3.17cr RPTs; approve RPTs up to Rs14cr.
-
Announcement under Regulation 30 (LODR)-Meeting Updates
6 Sep - 36th AGM on 29 Sep 2025 11:30 AM (VC); book closure 23–29 Sep; e-voting 26–28 Sep; cut-off 19 Sep.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
EIL is a power generation and distribution company. It also provides operation and maintenance services to power plants. Further, company has started to market and sell the power produced by the power
plants of its clients