Elango Industries Ltd
Incorporated in 1989, Elango Industries Ltd performs Operation & Maintenance and other service activities[1]
- Market Cap ₹ 3.99 Cr.
- Current Price ₹ 10.4
- High / Low ₹ 16.1 / 7.84
- Stock P/E
- Book Value ₹ 9.72
- Dividend Yield 0.00 %
- ROCE -5.67 %
- ROE -5.67 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 1.07 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 35.2%
- Company has a low return on equity of -4.20% over last 3 years.
- Working capital days have increased from 638 days to 909 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00 | 0.29 | 0.48 | 0.51 | 0.20 | 0.15 | 0.25 | 0.55 | 0.00 | 2.58 | 0.96 | 0.25 | |
| 0.24 | 0.75 | 0.30 | 0.27 | 0.59 | 0.43 | 0.11 | 0.31 | 1.08 | 0.17 | 2.71 | 1.16 | 0.38 | |
| Operating Profit | -0.24 | -0.75 | -0.01 | 0.21 | -0.08 | -0.23 | 0.04 | -0.06 | -0.53 | -0.17 | -0.13 | -0.20 | -0.13 |
| OPM % | -3.45% | 43.75% | -15.69% | -115.00% | 26.67% | -24.00% | -96.36% | -5.04% | -20.83% | -52.00% | |||
| 0.15 | 0.00 | 0.61 | 0.01 | 0.01 | 0.00 | 0.00 | 0.11 | 0.11 | 0.05 | 0.01 | 0.00 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 |
| Profit before tax | -0.11 | -0.75 | 0.60 | 0.22 | -0.07 | -0.23 | 0.04 | 0.05 | -0.45 | -0.14 | -0.14 | -0.22 | -0.13 |
| Tax % | 0.00% | 0.00% | 0.00% | 18.18% | 0.00% | 0.00% | 0.00% | 20.00% | 0.00% | 0.00% | 7.14% | 0.00% | |
| -0.10 | -0.75 | 0.60 | 0.18 | -0.07 | -0.23 | 0.04 | 0.04 | -0.45 | -0.15 | -0.14 | -0.22 | -0.15 | |
| EPS in Rs | -0.26 | -1.97 | 1.57 | 0.47 | -0.18 | -0.60 | 0.10 | 0.10 | -1.18 | -0.39 | -0.37 | -0.58 | -0.40 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 45% |
| 3 Years: | 20% |
| TTM: | -73% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | % |
| 3 Years: | 15% |
| TTM: | 38% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | 32% |
| 3 Years: | 13% |
| 1 Year: | 3% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -4% |
| 3 Years: | -4% |
| Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 | 3.82 |
| Reserves | 1.15 | 0.31 | 0.91 | 1.09 | 1.02 | 0.79 | 0.83 | 0.91 | 0.46 | 0.31 | 0.17 | -0.05 | -0.11 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.06 | 0.06 | 0.07 | 0.07 | 0.13 | 0.04 | 0.04 | 0.10 | 0.07 | 2.40 | 0.74 | 0.94 | 1.04 | |
| Total Liabilities | 5.03 | 4.19 | 4.80 | 4.98 | 4.97 | 4.65 | 4.69 | 4.83 | 4.35 | 6.53 | 4.73 | 4.71 | 4.75 |
| 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 | 0.14 | 0.12 | 0.11 | 0.10 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.06 | 3.06 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 1.88 | 1.13 | 4.77 | 4.95 | 4.94 | 4.62 | 4.66 | 4.74 | 4.32 | 6.39 | 4.61 | 4.60 | 4.65 | |
| Total Assets | 5.03 | 4.19 | 4.80 | 4.98 | 4.97 | 4.65 | 4.69 | 4.83 | 4.35 | 6.53 | 4.73 | 4.71 | 4.75 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.64 | -0.21 | 0.58 | 3.83 | -0.63 | -3.21 | 0.00 | 0.11 | 2.76 | -1.05 | -1.63 | 0.00 | |
| 0.85 | 0.00 | -3.62 | 0.00 | 0.00 | 0.00 | 0.00 | -0.06 | 0.00 | -0.14 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 3.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.21 | -0.21 | 0.00 | 3.83 | -0.63 | -3.21 | 0.00 | 0.05 | 2.76 | -1.19 | -1.63 | 0.00 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 37.76 | 0.00 | 393.63 | 1,387.00 | 1,849.33 | 116.80 | 0.00 | 0.00 | 3.80 | |||
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 37.76 | 0.00 | 393.63 | 1,387.00 | 1,849.33 | 116.80 | 0.00 | 0.00 | 3.80 | |||
| Working Capital Days | 4,505.86 | -53.23 | 307.75 | 6,205.00 | 3,260.67 | 1,854.20 | 132.73 | 367.83 | 908.70 | |||
| ROCE % | -2.19% | -16.48% | 13.54% | 4.56% | -1.44% | -4.87% | 0.86% | 1.07% | -9.99% | -3.33% | -3.45% | -5.67% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Permanent Employee Count Number |
|
||||||||||
| Revenue: Operation and Maintenance (O&M) Charges INR Lakhs |
|||||||||||
| Revenue: Sale of Solar Power INR '000 |
|||||||||||
| Revenue: Sale of Spares INR Lakhs |
|||||||||||
| Coal-Based Captive Power Plant Capacity MW |
|||||||||||
| Gas-Based Power Plant Capacity MW |
|||||||||||
| Rooftop Solar Test Installation KW |
|||||||||||
| Proposed Solar Power Project Capacity MW |
|||||||||||
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Feb - Copy of the paper publication of unaudited financial results for the Quarter and Nine Months ended 31st December 2025 both in English and Tamil Newspaper
-
Non-Applicability Of Statement Of Deviation(S) Or Variation(S)
Under Regulation 32 SEBI (LODR) Regulations, 2015 For The Quarter Ended 31St December, 2025
13 Feb - Elango Industries confirms no deviations in IPO proceeds utilization for quarter ended 31-Dec-2025.
-
Unaudited Financial Results For The Quarter Ended 31St December 2025
13 Feb - Board approved Q3 and nine-month results; auditor qualified on Rs.1,09,96,636 electricity subsidy recoverability.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th February, 2026
13 Feb - Approved Q3 and nine-month results to 31 Dec 2025; auditor qualified on Rs.1,09,96,636 subsidy.
-
Board Meeting Intimation for Intimation Of Board Meeting For The Approval Of Unaudited Financial Results For The Quarter Ended 31St December 2025
6 Feb - Board meeting on 13 Feb 2026 to approve unaudited results for quarter ended 31 Dec 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
EIL is a power generation and distribution company. It also provides operation and maintenance services to power plants. Further, company has started to market and sell the power produced by the power
plants of its clients