Elango Industries Ltd

Elango Industries Ltd

₹ 10.4 0.00%
06 Mar - close price
About

Incorporated in 1989, Elango Industries Ltd performs Operation & Maintenance and other service activities[1]

Key Points

Business Overview:[1]
EIL is a power generation and distribution company. It also provides operation and maintenance services to power plants. Further, company has started to market and sell the power produced by the power
plants of its clients

  • Market Cap 3.99 Cr.
  • Current Price 10.4
  • High / Low 16.1 / 7.84
  • Stock P/E
  • Book Value 9.72
  • Dividend Yield 0.00 %
  • ROCE -5.67 %
  • ROE -5.67 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.07 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 35.2%
  • Company has a low return on equity of -4.20% over last 3 years.
  • Working capital days have increased from 638 days to 909 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 1.93 0.00 0.65 0.00 0.04 0.00 0.90 0.01 0.21 0.03 0.00
0.04 0.04 1.93 0.04 0.67 0.08 0.13 0.03 0.93 0.06 0.26 0.04 0.02
Operating Profit -0.04 -0.04 0.00 -0.04 -0.02 -0.08 -0.09 -0.03 -0.03 -0.05 -0.05 -0.01 -0.02
OPM % 0.00% -3.08% -225.00% -3.33% -500.00% -23.81% -33.33%
0.01 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.01 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 -0.02 0.00 -0.04 -0.03 -0.09 -0.09 -0.03 -0.03 -0.05 -0.05 -0.01 -0.02
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-0.04 -0.03 0.00 -0.04 -0.02 -0.08 -0.10 -0.03 -0.03 -0.06 -0.05 -0.01 -0.03
EPS in Rs -0.10 -0.08 0.00 -0.10 -0.05 -0.21 -0.26 -0.08 -0.08 -0.16 -0.13 -0.03 -0.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.29 0.48 0.51 0.20 0.15 0.25 0.55 0.00 2.58 0.96 0.25
0.24 0.75 0.30 0.27 0.59 0.43 0.11 0.31 1.08 0.17 2.71 1.16 0.38
Operating Profit -0.24 -0.75 -0.01 0.21 -0.08 -0.23 0.04 -0.06 -0.53 -0.17 -0.13 -0.20 -0.13
OPM % -3.45% 43.75% -15.69% -115.00% 26.67% -24.00% -96.36% -5.04% -20.83% -52.00%
0.15 0.00 0.61 0.01 0.01 0.00 0.00 0.11 0.11 0.05 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.02 0.02 0.02 0.00
Profit before tax -0.11 -0.75 0.60 0.22 -0.07 -0.23 0.04 0.05 -0.45 -0.14 -0.14 -0.22 -0.13
Tax % 0.00% 0.00% 0.00% 18.18% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 7.14% 0.00%
-0.10 -0.75 0.60 0.18 -0.07 -0.23 0.04 0.04 -0.45 -0.15 -0.14 -0.22 -0.15
EPS in Rs -0.26 -1.97 1.57 0.47 -0.18 -0.60 0.10 0.10 -1.18 -0.39 -0.37 -0.58 -0.40
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 45%
3 Years: 20%
TTM: -73%
Compounded Profit Growth
10 Years: 5%
5 Years: %
3 Years: 15%
TTM: 38%
Stock Price CAGR
10 Years: 2%
5 Years: 32%
3 Years: 13%
1 Year: 3%
Return on Equity
10 Years: -1%
5 Years: -4%
3 Years: -4%
Last Year: -6%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82 3.82
Reserves 1.15 0.31 0.91 1.09 1.02 0.79 0.83 0.91 0.46 0.31 0.17 -0.05 -0.11
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.06 0.07 0.07 0.13 0.04 0.04 0.10 0.07 2.40 0.74 0.94 1.04
Total Liabilities 5.03 4.19 4.80 4.98 4.97 4.65 4.69 4.83 4.35 6.53 4.73 4.71 4.75
0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.03 0.14 0.12 0.11 0.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.06 3.06 0.03 0.03 0.03 0.03 0.03 0.03 0.00 0.00 0.00 0.00 0.00
1.88 1.13 4.77 4.95 4.94 4.62 4.66 4.74 4.32 6.39 4.61 4.60 4.65
Total Assets 5.03 4.19 4.80 4.98 4.97 4.65 4.69 4.83 4.35 6.53 4.73 4.71 4.75

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.64 -0.21 0.58 3.83 -0.63 -3.21 0.00 0.11 2.76 -1.05 -1.63 0.00
0.85 0.00 -3.62 0.00 0.00 0.00 0.00 -0.06 0.00 -0.14 0.00 0.00
0.00 0.00 3.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.21 -0.21 0.00 3.83 -0.63 -3.21 0.00 0.05 2.76 -1.19 -1.63 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 37.76 0.00 393.63 1,387.00 1,849.33 116.80 0.00 0.00 3.80
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 37.76 0.00 393.63 1,387.00 1,849.33 116.80 0.00 0.00 3.80
Working Capital Days 4,505.86 -53.23 307.75 6,205.00 3,260.67 1,854.20 132.73 367.83 908.70
ROCE % -2.19% -16.48% 13.54% 4.56% -1.44% -4.87% 0.86% 1.07% -9.99% -3.33% -3.45% -5.67%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Permanent Employee Count
Number

Log in to view insights

Please log in to see hidden values.

Login
Revenue: Operation and Maintenance (O&M) Charges
INR Lakhs
Revenue: Sale of Solar Power
INR '000
Revenue: Sale of Spares
INR Lakhs
Coal-Based Captive Power Plant Capacity
MW
Gas-Based Power Plant Capacity
MW
Rooftop Solar Test Installation
KW
Proposed Solar Power Project Capacity
MW

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20% 35.20%
64.79% 64.80% 64.80% 64.80% 64.80% 64.79% 64.79% 64.79% 64.79% 64.79% 64.79% 64.80%
No. of Shareholders 8,3588,3478,3828,3978,6368,6488,6278,6688,6448,6488,6218,592

Documents