India Homes Ltd

India Homes Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

India Homes Ltd

₹ 15.8 0.96%
26 Feb - close price
indiasteel.in BSE: 513361
About

Incorporated in 1990, India Steel Works Ltd manufactures and trades steel products[1]

Key Points

Business Overview:[1]
Company is in the business of steel manufacturing and trading Cobalt derivatives, Bismuth & Tungsten derivatives, and organic intermediates including Tartaric acid derivatives and other intermediates.

Website BSE
  • Market Cap ₹ 627 Cr.
  • Current Price ₹ 15.8
  • High / Low ₹ 16.5 / 3.81
  • Stock P/E
  • Book Value ₹ 0.55
  • Dividend Yield 0.00 %
  • ROCE -8.76 %
  • ROE -47.3 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Stock is trading at 28.8 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -46.3% over last 3 years.
  • Contingent liabilities of Rs.231 Cr.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -14.2%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.60 1.23 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00
4.16 7.18 2.34 1.90 1.90 0.84 0.88 2.44 1.26 1.11 1.00 1.30 0.72
Operating Profit -3.56 -5.95 -1.52 -1.90 -1.90 -0.84 -0.88 -2.44 -1.26 -1.10 -0.98 -1.30 -0.72
OPM % -593.33% -483.74% -185.37% -11,000.00% -4,900.00%
0.06 -0.88 0.37 0.36 0.17 11.36 0.06 2.86 0.12 0.33 0.12 0.12 1.43
Interest 2.16 1.89 2.45 2.62 2.70 2.38 1.87 0.94 0.57 0.82 0.59 1.94 0.25
Depreciation 1.89 1.84 1.85 1.87 1.86 1.99 1.72 1.72 1.72 1.71 0.03 0.03 0.03
Profit before tax -7.55 -10.56 -5.45 -6.03 -6.29 6.15 -4.41 -2.24 -3.43 -3.30 -1.48 -3.15 0.43
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-7.55 -10.56 -5.45 -6.03 -6.29 6.15 -4.42 -2.25 -3.43 -3.30 -1.48 -3.15 0.43
EPS in Rs -0.19 -0.27 -0.14 -0.15 -0.16 0.15 -0.11 -0.06 -0.09 -0.08 -0.04 -0.08 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
612.96 512.86 583.13 1,085.78 949.16 531.79 139.54 143.86 23.81 4.67 0.82 -0.04 0.03
616.58 489.65 563.52 1,058.03 948.59 538.77 176.01 176.69 85.15 24.64 6.98 5.66 4.13
Operating Profit -3.62 23.21 19.61 27.75 0.57 -6.98 -36.47 -32.83 -61.34 -19.97 -6.16 -5.70 -4.10
OPM % -0.59% 4.53% 3.36% 2.56% 0.06% -1.31% -26.14% -22.82% -257.62% -427.62% -751.22% -57,000.00% -13,666.67%
20.82 5.21 10.47 9.99 28.77 25.78 37.04 29.63 26.12 -0.29 12.27 3.38 2.00
Interest 15.19 11.03 9.86 19.00 16.74 13.30 9.64 9.00 7.90 8.22 10.15 4.20 3.60
Depreciation 14.56 15.31 17.96 18.36 8.41 10.90 10.61 7.60 7.55 7.48 7.58 6.88 1.80
Profit before tax -12.55 2.08 2.26 0.38 4.19 -5.40 -19.68 -19.80 -50.67 -35.96 -11.62 -13.40 -7.50
Tax % 0.16% -1.92% -78.76% 7.89% 0.00% -0.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-12.57 2.12 4.04 0.35 4.19 -5.38 -19.68 -19.79 -50.67 -35.96 -11.62 -13.39 -7.50
EPS in Rs -0.32 0.05 0.10 0.01 0.11 -0.14 -0.49 -0.50 -1.27 -0.90 -0.29 -0.34 -0.19
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -105%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 21%
TTM: 37%
Stock Price CAGR
10 Years: 23%
5 Years: 82%
3 Years: 110%
1 Year: 273%
Return on Equity
10 Years: -13%
5 Years: -38%
3 Years: -46%
Last Year: -47%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81 39.81
Reserves 52.74 128.99 133.02 135.12 140.20 134.30 114.72 95.49 45.86 8.74 -0.06 -13.44 -18.06
129.68 138.64 129.76 115.34 96.58 93.02 109.69 125.46 63.59 67.43 93.05 102.42 84.43
151.60 177.60 251.31 259.52 301.01 326.94 312.48 274.04 288.12 290.53 269.54 263.19 288.11
Total Liabilities 373.83 485.04 553.90 549.79 577.60 594.07 576.70 534.80 437.38 406.51 402.34 391.98 394.29
156.34 248.17 232.05 228.05 244.84 249.34 238.85 231.48 223.95 216.48 208.89 202.02 201.96
CWIP 9.04 0.00 17.63 19.18 12.13 0.24 0.24 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.14 2.15 2.15 2.15 2.15 2.14 2.18 2.18 0.06 0.01 0.01 0.01 0.01
206.31 234.72 302.07 300.41 318.48 342.35 335.43 301.14 213.37 190.02 193.44 189.95 192.32
Total Assets 373.83 485.04 553.90 549.79 577.60 594.07 576.70 534.80 437.38 406.51 402.34 391.98 394.29

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-28.76 23.01 36.95 19.29 22.12 -3.71 -42.36 -40.02 -3.89 -1.04 -21.91 -6.27
-1.78 -21.55 -17.56 -15.57 -17.83 -4.89 0.20 1.06 -0.03 0.07 -0.01 -0.01
22.25 -1.46 -18.25 -3.82 -5.96 8.92 41.95 39.18 3.39 1.02 21.92 6.29
Net Cash Flow -8.29 0.00 1.14 -0.10 -1.67 0.31 -0.20 0.22 -0.53 0.04 0.00 0.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 23.38 28.50 41.26 9.67 14.64 26.08 34.63 26.13 4.14 17.98 0.00 0.00
Inventory Days 53.86 104.60 107.69 64.56 83.98 127.12 241.79 562.63 2,432.24 6,408.46 68,614.93 4,939,910.00
Days Payable 71.46 119.80 157.72 76.32 95.88 177.65 328.95 191.79 2,680.91 7,899.07 83,103.40 5,915,555.00
Cash Conversion Cycle 5.78 13.30 -8.76 -2.10 2.74 -24.45 -52.53 396.97 -244.53 -1,472.64 -14,488.47 -975,645.00
Working Capital Days 23.09 12.68 2.33 -3.35 -9.72 -39.86 -304.13 111.48 -2,226.18 -13,828.58 -76,271.65 -1,414,375.00
ROCE % -0.72% 4.04% 3.36% 6.55% 7.66% 2.82% -3.76% -3.06% -29.23% -19.27% -5.86% -8.76%

Shareholding Pattern

Numbers in percentages

44 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
50.11% 50.11% 50.11% 48.20% 48.05% 48.05% 48.05% 48.05% 36.83% 36.29% 36.29% 35.97%
0.00% 0.00% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.00% 0.00%
1.33% 1.33% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26% 1.26%
48.57% 48.58% 48.56% 50.48% 50.63% 50.63% 50.63% 50.63% 61.84% 62.39% 62.44% 62.79%
No. of Shareholders 40,26839,95740,17647,52850,31756,39262,87568,15968,54366,52263,79760,958

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings