Acrow India Ltd
Incorporated in 1960, Acrow India Ltd deals
in textiles and real estate development.[1]
- Market Cap ₹ 54.6 Cr.
- Current Price ₹ 854
- High / Low ₹ 918 / 586
- Stock P/E 288
- Book Value ₹ 350
- Dividend Yield 0.00 %
- ROCE 2.10 %
- ROE -1.58 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 0.35% over last 3 years.
- Company has high debtors of 383 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.03 | 0.21 | -0.00 | 0.01 | -0.00 | -0.00 | -0.10 | -0.00 | -0.00 | -0.00 | -0.00 | 3.24 | 12.15 | |
| 0.86 | 0.98 | 1.55 | 1.17 | 1.10 | 0.67 | 0.71 | 0.68 | 1.44 | 0.83 | 1.90 | 4.32 | 13.27 | |
| Operating Profit | -0.83 | -0.77 | -1.55 | -1.16 | -1.10 | -0.67 | -0.81 | -0.68 | -1.44 | -0.83 | -1.90 | -1.08 | -1.12 |
| OPM % | -2,766.67% | -366.67% | -11,600.00% | -33.33% | -9.22% | ||||||||
| 0.46 | 3.48 | 18.52 | 1.27 | 1.51 | 1.10 | 0.83 | 0.60 | 2.78 | 0.96 | 2.81 | 2.50 | 1.70 | |
| Interest | 0.02 | 0.01 | 0.04 | -0.00 | 0.03 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Depreciation | 0.31 | 0.30 | 0.46 | 0.46 | 0.38 | 0.33 | 0.27 | 0.24 | 0.24 | 0.18 | 0.30 | 0.25 | 0.23 |
| Profit before tax | -0.70 | 2.40 | 16.47 | -0.35 | -0.00 | 0.09 | -0.25 | -0.32 | 1.10 | -0.05 | 0.61 | 1.17 | 0.35 |
| Tax % | -7.14% | 46.25% | 25.99% | -11.43% | -133.33% | 20.00% | -56.25% | 22.73% | -140.00% | -68.85% | 174.36% | ||
| -0.65 | 1.29 | 12.19 | -0.31 | -0.00 | 0.21 | -0.30 | -0.14 | 0.86 | 0.02 | 1.02 | -0.88 | 0.19 | |
| EPS in Rs | -10.16 | 20.16 | 190.47 | -4.84 | -0.00 | 3.28 | -4.69 | -2.19 | 13.44 | 0.31 | 15.94 | -13.75 | 2.97 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | -28% |
| 3 Years: | 16% |
| TTM: | 146% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 19% |
| 5 Years: | 44% |
| 3 Years: | -4% |
| 1 Year: | 20% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | -1% |
| 3 Years: | 0% |
| Last Year: | -2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Reserves | 7.87 | 9.05 | 21.25 | 20.94 | 20.97 | 21.18 | 20.87 | 20.73 | 21.59 | 21.61 | 22.64 | 21.76 | 21.76 |
| 1.53 | 1.13 | 0.86 | 0.53 | 0.14 | 0.05 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| 1.62 | 2.25 | 0.70 | 0.44 | 0.27 | 0.13 | 0.11 | 0.08 | 0.13 | 0.05 | 0.53 | 5.47 | 4.40 | |
| Total Liabilities | 11.66 | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 | 26.80 |
| 4.48 | 6.02 | 5.67 | 5.21 | 4.83 | 4.51 | 4.26 | 4.02 | 3.98 | 3.86 | 3.53 | 2.40 | 2.27 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.31 | 0.28 | 9.20 | 1.71 | 0.71 | 9.50 | 9.25 | 8.99 | 8.95 | -0.00 | -0.00 | -0.00 | -0.00 |
| 6.87 | 6.77 | 8.58 | 15.63 | 16.48 | 7.99 | 8.11 | 8.44 | 9.43 | 18.44 | 20.28 | 25.47 | 24.53 | |
| Total Assets | 11.66 | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 | 26.80 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.69 | -0.59 | -7.40 | -2.09 | -0.75 | -0.13 | -0.65 | -0.64 | -0.60 | -1.01 | -0.82 | -0.78 | |
| 0.91 | 1.02 | 7.74 | 8.40 | -0.08 | 0.66 | 0.79 | 0.41 | 2.02 | -6.14 | 0.80 | 0.83 | |
| -0.22 | -0.46 | -0.33 | -0.26 | 0.20 | -0.10 | -0.05 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | |
| Net Cash Flow | -0.00 | -0.02 | 0.01 | 6.05 | -0.63 | 0.44 | 0.09 | -0.23 | 1.42 | -7.15 | -0.02 | 0.06 |
| Free Cash Flow | -0.78 | 0.06 | 10.07 | -2.09 | -0.76 | -0.15 | -0.67 | -0.64 | 0.99 | -1.10 | -0.63 | 0.79 |
| CFO/OP | 80% | 65% | 65% | 173% | 68% | 19% | 100% | 128% | 40% | 98% | 34% | 60% |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,216.67 | 139.05 | 21,170.00 | -146.00 | 383.02 | |||||||
| Inventory Days | 16,060.00 | 2,469.12 | 1,034.17 | -2,409.00 | -0.00 | -0.00 | ||||||
| Days Payable | 2,068.33 | 257.65 | 462.33 | |||||||||
| Cash Conversion Cycle | 15,208.33 | 2,350.52 | 21,170.00 | -2,555.00 | 383.02 | |||||||
| Working Capital Days | 69,715.00 | 10,063.57 | 316,455.00 | 6,606.50 | 2,311.67 | |||||||
| ROCE % | -6.32% | -3.64% | -6.32% | -1.60% | -1.32% | 0.60% | -0.69% | -2.57% | -3.81% | -1.80% | 2.02% | 2.10% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Numbers |
|
|||||||||||
| Revenue from Operations (Cotton Bales Sales) ₹ Lakhs |
||||||||||||
| Total Inventory Value ₹ Lakhs |
||||||||||||
Extracted by Screener AI
Documents
Announcements
-
Board Meeting Intimation for Intimation Of The Meeting Of The Board As Per Regulation 29 Of LODR
18 May - Board meeting on May 28, 2026 to approve audited financial statements for quarter and year ended March 31, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Apr - A Confirmation Certificate received from M/s. Adroit Corporate Services Private Limited, Share Transfer Agent of the Company for the Quarter and Financial Year ended March …
- Closure of Trading Window 25 Mar
-
Results-Delay in Financial Results
5 Mar - Delayed board-meeting outcome disclosure; CS medical emergency, filed on resumption 16 Feb 2026.
-
Regulation 33 Under Integrated Filing (Financials) As On December 31, 2025.
Ref: Acrow India Limited
16 Feb - Unaudited Q3/9M results Dec 31, 2025: Revenue Rs1,016.23L, Profit Rs45.31L; auditor qualified on labour-code impact.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2]
AIL is in the business of cotton, clothing, yarn, and the construction & development of real estate. The company manufactures machinery equipment, produces material handling systems, sugar graders, hoppers, elevators, electronic weighing and bagging systems, and industrial storage systems. Apart from this, the company is also engaged in real estate, construction, cotton ginning, and pressing business.