Acrow India Ltd

Acrow India Ltd

₹ 854 4.99%
26 May - close price
About

Incorporated in 1960, Acrow India Ltd deals
in textiles and real estate development.[1]

Key Points

Business Overview:[1][2]
AIL is in the business of cotton, clothing, yarn, and the construction & development of real estate. The company manufactures machinery equipment, produces material handling systems, sugar graders, hoppers, elevators, electronic weighing and bagging systems, and industrial storage systems. Apart from this, the company is also engaged in real estate, construction, cotton ginning, and pressing business.

  • Market Cap 54.6 Cr.
  • Current Price 854
  • High / Low 918 / 586
  • Stock P/E 288
  • Book Value 350
  • Dividend Yield 0.00 %
  • ROCE 2.10 %
  • ROE -1.58 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0.35% over last 3 years.
  • Company has high debtors of 383 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 3.24 -0.00 1.75 7.16
0.11 0.72 0.10 0.11 0.08 1.62 0.10 0.12 0.20 3.91 0.23 2.18 6.95
Operating Profit -0.11 -0.72 -0.10 -0.11 -0.08 -1.62 -0.10 -0.12 -0.20 -0.67 -0.23 -0.43 0.21
OPM % -20.68% -24.57% 2.93%
0.43 0.65 0.54 0.42 0.66 1.20 0.42 0.93 0.71 0.45 0.40 0.40 0.45
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.05 0.05 0.04 0.10 0.08 0.08 0.08 0.06 0.07 0.05 0.06 0.06 0.06
Profit before tax 0.27 -0.12 0.40 0.21 0.50 -0.50 0.24 0.75 0.44 -0.27 0.11 -0.09 0.60
Tax % -25.93% 66.67% 27.50% 14.29% 28.00% -140.00% 41.67% 253.33% 9.09% 3.70% 18.18% -0.00% 26.67%
0.35 -0.20 0.28 0.18 0.36 0.19 0.14 -1.15 0.41 -0.27 0.09 -0.08 0.45
EPS in Rs 5.47 -3.12 4.38 2.81 5.62 2.97 2.19 -17.97 6.41 -4.22 1.41 -1.25 7.03
Raw PDF
Upcoming result date: tomorrow

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.03 0.21 -0.00 0.01 -0.00 -0.00 -0.10 -0.00 -0.00 -0.00 -0.00 3.24 12.15
0.86 0.98 1.55 1.17 1.10 0.67 0.71 0.68 1.44 0.83 1.90 4.32 13.27
Operating Profit -0.83 -0.77 -1.55 -1.16 -1.10 -0.67 -0.81 -0.68 -1.44 -0.83 -1.90 -1.08 -1.12
OPM % -2,766.67% -366.67% -11,600.00% -33.33% -9.22%
0.46 3.48 18.52 1.27 1.51 1.10 0.83 0.60 2.78 0.96 2.81 2.50 1.70
Interest 0.02 0.01 0.04 -0.00 0.03 0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 0.00
Depreciation 0.31 0.30 0.46 0.46 0.38 0.33 0.27 0.24 0.24 0.18 0.30 0.25 0.23
Profit before tax -0.70 2.40 16.47 -0.35 -0.00 0.09 -0.25 -0.32 1.10 -0.05 0.61 1.17 0.35
Tax % -7.14% 46.25% 25.99% -11.43% -133.33% 20.00% -56.25% 22.73% -140.00% -68.85% 174.36%
-0.65 1.29 12.19 -0.31 -0.00 0.21 -0.30 -0.14 0.86 0.02 1.02 -0.88 0.19
EPS in Rs -10.16 20.16 190.47 -4.84 -0.00 3.28 -4.69 -2.19 13.44 0.31 15.94 -13.75 2.97
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: 31%
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 1%
5 Years: -28%
3 Years: 16%
TTM: 146%
Stock Price CAGR
10 Years: 19%
5 Years: 44%
3 Years: -4%
1 Year: 20%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: 0%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64 0.64
Reserves 7.87 9.05 21.25 20.94 20.97 21.18 20.87 20.73 21.59 21.61 22.64 21.76 21.76
1.53 1.13 0.86 0.53 0.14 0.05 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
1.62 2.25 0.70 0.44 0.27 0.13 0.11 0.08 0.13 0.05 0.53 5.47 4.40
Total Liabilities 11.66 13.07 23.45 22.55 22.02 22.00 21.62 21.45 22.36 22.30 23.81 27.87 26.80
4.48 6.02 5.67 5.21 4.83 4.51 4.26 4.02 3.98 3.86 3.53 2.40 2.27
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 0.31 0.28 9.20 1.71 0.71 9.50 9.25 8.99 8.95 -0.00 -0.00 -0.00 -0.00
6.87 6.77 8.58 15.63 16.48 7.99 8.11 8.44 9.43 18.44 20.28 25.47 24.53
Total Assets 11.66 13.07 23.45 22.55 22.02 22.00 21.62 21.45 22.36 22.30 23.81 27.87 26.80

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.69 -0.59 -7.40 -2.09 -0.75 -0.13 -0.65 -0.64 -0.60 -1.01 -0.82 -0.78
0.91 1.02 7.74 8.40 -0.08 0.66 0.79 0.41 2.02 -6.14 0.80 0.83
-0.22 -0.46 -0.33 -0.26 0.20 -0.10 -0.05 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash Flow -0.00 -0.02 0.01 6.05 -0.63 0.44 0.09 -0.23 1.42 -7.15 -0.02 0.06
Free Cash Flow -0.78 0.06 10.07 -2.09 -0.76 -0.15 -0.67 -0.64 0.99 -1.10 -0.63 0.79
CFO/OP 80% 65% 65% 173% 68% 19% 100% 128% 40% 98% 34% 60%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 1,216.67 139.05 21,170.00 -146.00 383.02
Inventory Days 16,060.00 2,469.12 1,034.17 -2,409.00 -0.00 -0.00
Days Payable 2,068.33 257.65 462.33
Cash Conversion Cycle 15,208.33 2,350.52 21,170.00 -2,555.00 383.02
Working Capital Days 69,715.00 10,063.57 316,455.00 6,606.50 2,311.67
ROCE % -6.32% -3.64% -6.32% -1.60% -1.32% 0.60% -0.69% -2.57% -3.81% -1.80% 2.02% 2.10%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Operations (Cotton Bales Sales)
₹ Lakhs
Total Inventory Value
₹ Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.61% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63% 54.63%
45.39% 45.37% 45.37% 45.37% 45.37% 45.36% 45.37% 45.38% 45.38% 45.38% 45.38% 45.37%
No. of Shareholders 1,3841,3701,3941,3571,3671,4451,4091,3921,3911,3801,3581,325

Documents