Acrow India Ltd
Incorporated in 1960, Acrow India Ltd deals
in textiles and real estate development.[1]
- Market Cap ₹ 48.8 Cr.
- Current Price ₹ 763
- High / Low ₹ 918 / 586
- Stock P/E 92.2
- Book Value ₹ 357
- Dividend Yield 0.00 %
- ROCE 2.65 %
- ROE 1.90 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of -2.10% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.21 | 0.00 | 0.01 | 0.00 | 0.00 | -0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 3.24 | 9.97 | 9.96 | |
| 0.98 | 1.55 | 1.17 | 1.10 | 0.67 | 0.71 | 0.68 | 1.44 | 0.83 | 1.90 | 4.32 | 10.74 | 10.61 | |
| Operating Profit | -0.77 | -1.55 | -1.16 | -1.10 | -0.67 | -0.81 | -0.68 | -1.44 | -0.83 | -1.90 | -1.08 | -0.77 | -0.65 |
| OPM % | -366.67% | -11,600.00% | -33.33% | -7.72% | -6.53% | ||||||||
| 3.48 | 18.52 | 1.27 | 1.51 | 1.10 | 0.83 | 0.60 | 2.78 | 0.96 | 2.81 | 2.50 | 1.60 | 1.60 | |
| Interest | 0.01 | 0.04 | 0.00 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.30 | 0.46 | 0.46 | 0.38 | 0.33 | 0.27 | 0.24 | 0.24 | 0.18 | 0.30 | 0.25 | 0.23 | 0.24 |
| Profit before tax | 2.40 | 16.47 | -0.35 | 0.00 | 0.09 | -0.25 | -0.32 | 1.10 | -0.05 | 0.61 | 1.17 | 0.60 | 0.71 |
| Tax % | 46.25% | 25.99% | -11.43% | -133.33% | 20.00% | -56.25% | 22.73% | -140.00% | -68.85% | 174.36% | 26.67% | ||
| 1.29 | 12.19 | -0.31 | 0.00 | 0.21 | -0.30 | -0.14 | 0.86 | 0.02 | 1.02 | -0.88 | 0.43 | 0.53 | |
| EPS in Rs | 20.16 | 190.47 | -4.84 | 0.00 | 3.28 | -4.69 | -2.19 | 13.44 | 0.31 | 15.94 | -13.75 | 6.72 | 8.28 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 207% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 26% |
| 3 Years: | 49% |
| TTM: | 158% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 16% |
| 5 Years: | 42% |
| 3 Years: | -1% |
| 1 Year: | 13% |
| Return on Equity | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -2% |
| 3 Years: | -2% |
| Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Reserves | 9.05 | 21.25 | 20.94 | 20.97 | 21.18 | 20.87 | 20.73 | 21.59 | 21.61 | 22.64 | 21.76 | 22.19 |
| 1.13 | 0.86 | 0.53 | 0.14 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 2.25 | 0.70 | 0.44 | 0.27 | 0.13 | 0.11 | 0.08 | 0.13 | 0.05 | 0.53 | 5.47 | 1.00 | |
| Total Liabilities | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 | 23.83 |
| 6.02 | 5.67 | 5.21 | 4.83 | 4.51 | 4.26 | 4.02 | 3.98 | 3.86 | 3.53 | 2.40 | 2.15 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.28 | 9.20 | 1.71 | 0.71 | 9.50 | 9.25 | 8.99 | 8.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.77 | 8.58 | 15.63 | 16.48 | 7.99 | 8.11 | 8.44 | 9.43 | 18.44 | 20.28 | 25.47 | 21.68 | |
| Total Assets | 13.07 | 23.45 | 22.55 | 22.02 | 22.00 | 21.62 | 21.45 | 22.36 | 22.30 | 23.81 | 27.87 | 23.83 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.59 | -7.40 | -2.09 | -0.75 | -0.13 | -0.65 | -0.64 | -0.60 | -1.01 | -0.82 | -0.78 | -3.47 | |
| 1.02 | 7.74 | 8.40 | -0.08 | 0.66 | 0.79 | 0.41 | 2.02 | -6.14 | 0.80 | 0.83 | 3.41 | |
| -0.46 | -0.33 | -0.26 | 0.20 | -0.10 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.02 | 0.01 | 6.05 | -0.63 | 0.44 | 0.09 | -0.23 | 1.42 | -7.15 | -0.02 | 0.06 | -0.06 |
| Free Cash Flow | 0.06 | 10.07 | -2.09 | -0.76 | -0.15 | -0.67 | -0.64 | 0.99 | -1.10 | -0.63 | 0.79 | -3.45 |
| CFO/OP | 65% | 65% | 173% | 68% | 19% | 100% | 128% | 40% | 98% | 34% | 60% | 382% |
Ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 139.05 | 21,170.00 | -146.00 | 383.02 | 3.29 | |||||||
| Inventory Days | 2,469.12 | 1,034.17 | -2,409.00 | 0.00 | 0.00 | 0.00 | ||||||
| Days Payable | 257.65 | 462.33 | ||||||||||
| Cash Conversion Cycle | 2,350.52 | 21,170.00 | -2,555.00 | 383.02 | 3.29 | |||||||
| Working Capital Days | 10,063.57 | 316,455.00 | 6,606.50 | 2,311.67 | 776.86 | |||||||
| ROCE % | -3.64% | -6.32% | -1.60% | -1.32% | 0.60% | -0.69% | -2.57% | -3.81% | -1.80% | 2.02% | 2.10% | 2.65% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Finished goods inventory - closing stock Rs. Lakhs |
|
|||||||||
| WIP inventory - closing stock Rs. Lakhs |
||||||||||
| Number of permanent employees count |
||||||||||
Extracted by Screener AI
Documents
Announcements
- Closure of Trading Window
- Announcement under Regulation 30 (LODR)-Newspaper Publication
-
Intimation For Record Date
- Board fixed September 18, 2026 as record date for e-voting at the 66th AGM on September 30, 2026.
- Intimation Of Book Closure
-
Reg. 34 (1) Annual Report.
- 66th AGM on Sept 30, 2026; seeks approval to develop and sell Plot J-3/1.
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2]
AIL is in the business of cotton, clothing, yarn, and the construction & development of real estate. The company manufactures machinery equipment, produces material handling systems, sugar graders, hoppers, elevators, electronic weighing and bagging systems, and industrial storage systems. Apart from this, the company is also engaged in real estate, construction, cotton ginning, and pressing business.